JINXIN TECHNOLOGY HLDG CO Financials
This page shows JINXIN TECHNOLOGY HLDG CO (NAMI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
A low-capex, receivables-led model turns modest accounting profit into real cash while keeping liquidity stronger than liabilities.
The pairing of$3.5M operating cash flow with only$158K of capex shows cash generation is not being consumed by asset replacement. Because depreciation and amortization were$4.1M and cash still exceeded total liabilities, a meaningful share of expense is non-cash and the operating model looks asset-light rather than equipment-hungry.
With
Working capital is receivables-led: inventory is only
Financial Health Signals
Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of JINXIN TECHNOLOGY HLDG CO's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
JINXIN TECHNOLOGY HLDG CO has an operating margin of -25.2%, meaning the company retains $-25 of operating profit per $100 of revenue. This below-average margin results in a low score of 21/100, suggesting thin profitability after operating expenses. This is down from 6.7% the prior year.
JINXIN TECHNOLOGY HLDG CO's revenue grew 6.1% year-over-year to $59.1M, a solid pace of expansion. This earns a growth score of 55/100.
JINXIN TECHNOLOGY HLDG CO has a moderate D/E ratio of 0.98. This balance of debt and equity financing earns a leverage score of 47/100.
JINXIN TECHNOLOGY HLDG CO's current ratio of 1.53 indicates adequate short-term liquidity, earning a score of 41/100. The company can meet its near-term obligations, though with limited headroom.
While JINXIN TECHNOLOGY HLDG CO generated -$3.5M in operating cash flow, capex of $112K consumed most of it, leaving -$3.6M in free cash flow. This results in a low score of 25/100, reflecting heavy capital investment rather than weak cash generation.
JINXIN TECHNOLOGY HLDG CO generates a -112.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 13/100. This is down from 15.3% the prior year.
JINXIN TECHNOLOGY HLDG CO scores -0.59, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($10.3M) relative to total liabilities ($11.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
JINXIN TECHNOLOGY HLDG CO passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.
For every $1 of reported earnings, JINXIN TECHNOLOGY HLDG CO generates $0.26 in operating cash flow (-$3.5M OCF vs -$13.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
JINXIN TECHNOLOGY HLDG CO earns $-3727.0 in operating income for every $1 of interest expense (-$14.9M vs $4K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
JINXIN TECHNOLOGY HLDG CO generated $59.1M in revenue in fiscal year 2025. This represents an increase of 6.1% from the prior year.
JINXIN TECHNOLOGY HLDG CO's EBITDA was -$9.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 220.6% from the prior year.
JINXIN TECHNOLOGY HLDG CO reported -$13.5M in net income in fiscal year 2025. This represents a decrease of 586.0% from the prior year.
JINXIN TECHNOLOGY HLDG CO earned $-0.01 per diluted share (EPS) in fiscal year 2025.
Cash & Balance Sheet
JINXIN TECHNOLOGY HLDG CO generated -$3.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 207.6% from the prior year.
JINXIN TECHNOLOGY HLDG CO held $9.2M in cash against $0 in long-term debt as of fiscal year 2025.
JINXIN TECHNOLOGY HLDG CO had 1.42B shares outstanding in fiscal year 2025. This represents an increase of 23.5% from the prior year.
Margins & Returns
JINXIN TECHNOLOGY HLDG CO's gross margin was 11.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 17.8 percentage points from the prior year.
JINXIN TECHNOLOGY HLDG CO's operating margin was -25.2% in fiscal year 2025, reflecting core business profitability. This is down 31.9 percentage points from the prior year.
JINXIN TECHNOLOGY HLDG CO's net profit margin was -22.8% in fiscal year 2025, showing the share of revenue converted to profit. This is down 27.8 percentage points from the prior year.
JINXIN TECHNOLOGY HLDG CO's ROE was -112.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 127.8 percentage points from the prior year.
Capital Allocation
JINXIN TECHNOLOGY HLDG CO invested $7.4M in research and development in fiscal year 2025. This represents an increase of 16.7% from the prior year.
JINXIN TECHNOLOGY HLDG CO invested $112K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 29.1% from the prior year.
NAMI Income Statement
| Metric | Q4'25 | Q2'25 | Q4'24 |
|---|---|---|---|
| Revenue | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A |
NAMI Balance Sheet
| Metric | Q4'25 | Q2'25 | Q4'24 |
|---|---|---|---|
| Total Assets | $27.5M-19.3% | $34.1M+2.2% | $33.3M |
| Current Assets | $17.2M-16.3% | $20.6M-7.5% | $22.3M |
| Cash & Equivalents | $9.2M+19.4% | $7.7M-39.3% | $12.7M |
| Inventory | $328K-42.9% | $574K+3726.7% | $15K |
| Accounts Receivable | $3.9M-35.4% | $6.0M-18.4% | $7.4M |
| Goodwill | N/A | N/A | N/A |
| Total Liabilities | $11.8M-8.1% | $12.8M+17.9% | $10.9M |
| Current Liabilities | $11.3M-8.8% | $12.4M+20.6% | $10.2M |
| Long-Term Debt | N/A | N/A | N/A |
| Total Equity | $12.0M-28.2% | $16.7M-7.7% | $18.1M |
| Retained Earnings | -$34.0M-47.9% | -$23.0M-17.0% | -$19.7M |
NAMI Cash Flow Statement
| Metric | Q4'25 | Q2'25 | Q4'24 |
|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A |
NAMI Financial Ratios
| Metric | Q4'25 | Q2'25 | Q4'24 |
|---|---|---|---|
| Gross Margin | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A |
| Current Ratio | 1.53-0.1 | 1.67-0.5 | 2.17 |
| Debt-to-Equity | 0.98+0.2 | 0.77+0.2 | 0.60 |
| FCF Margin | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is JINXIN TECHNOLOGY HLDG CO's annual revenue?
JINXIN TECHNOLOGY HLDG CO (NAMI) reported $59.1M in total revenue for fiscal year 2025. This represents a 6.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is JINXIN TECHNOLOGY HLDG CO's revenue growing?
JINXIN TECHNOLOGY HLDG CO (NAMI) revenue grew by 6.1% year-over-year, from $55.7M to $59.1M in fiscal year 2025.
Is JINXIN TECHNOLOGY HLDG CO profitable?
No, JINXIN TECHNOLOGY HLDG CO (NAMI) reported a net income of -$13.5M in fiscal year 2025, with a net profit margin of -22.8%.
What is JINXIN TECHNOLOGY HLDG CO's EBITDA?
JINXIN TECHNOLOGY HLDG CO (NAMI) had EBITDA of -$9.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is JINXIN TECHNOLOGY HLDG CO's gross margin?
JINXIN TECHNOLOGY HLDG CO (NAMI) had a gross margin of 11.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is JINXIN TECHNOLOGY HLDG CO's operating margin?
JINXIN TECHNOLOGY HLDG CO (NAMI) had an operating margin of -25.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is JINXIN TECHNOLOGY HLDG CO's net profit margin?
JINXIN TECHNOLOGY HLDG CO (NAMI) had a net profit margin of -22.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is JINXIN TECHNOLOGY HLDG CO's return on equity (ROE)?
JINXIN TECHNOLOGY HLDG CO (NAMI) has a return on equity of -112.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is JINXIN TECHNOLOGY HLDG CO's free cash flow?
JINXIN TECHNOLOGY HLDG CO (NAMI) generated -$3.6M in free cash flow during fiscal year 2025. This represents a -207.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is JINXIN TECHNOLOGY HLDG CO's operating cash flow?
JINXIN TECHNOLOGY HLDG CO (NAMI) generated -$3.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are JINXIN TECHNOLOGY HLDG CO's total assets?
JINXIN TECHNOLOGY HLDG CO (NAMI) had $27.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What are JINXIN TECHNOLOGY HLDG CO's capital expenditures?
JINXIN TECHNOLOGY HLDG CO (NAMI) invested $112K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does JINXIN TECHNOLOGY HLDG CO spend on research and development?
JINXIN TECHNOLOGY HLDG CO (NAMI) invested $7.4M in research and development during fiscal year 2025.
What is JINXIN TECHNOLOGY HLDG CO's current ratio?
JINXIN TECHNOLOGY HLDG CO (NAMI) had a current ratio of 1.53 as of fiscal year 2025, which is generally considered healthy.
What is JINXIN TECHNOLOGY HLDG CO's debt-to-equity ratio?
JINXIN TECHNOLOGY HLDG CO (NAMI) had a debt-to-equity ratio of 0.98 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is JINXIN TECHNOLOGY HLDG CO's return on assets (ROA)?
JINXIN TECHNOLOGY HLDG CO (NAMI) had a return on assets of -49.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is JINXIN TECHNOLOGY HLDG CO's cash runway?
Based on fiscal year 2025 data, JINXIN TECHNOLOGY HLDG CO (NAMI) had $9.2M in cash against an annual operating cash burn of $3.5M. This gives an estimated cash runway of approximately 31 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is JINXIN TECHNOLOGY HLDG CO's Altman Z-Score?
JINXIN TECHNOLOGY HLDG CO (NAMI) has an Altman Z-Score of -0.59, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is JINXIN TECHNOLOGY HLDG CO's Piotroski F-Score?
JINXIN TECHNOLOGY HLDG CO (NAMI) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are JINXIN TECHNOLOGY HLDG CO's earnings high quality?
JINXIN TECHNOLOGY HLDG CO (NAMI) has an earnings quality ratio of 0.26x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can JINXIN TECHNOLOGY HLDG CO cover its interest payments?
JINXIN TECHNOLOGY HLDG CO (NAMI) has an interest coverage ratio of -3727.0x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is JINXIN TECHNOLOGY HLDG CO?
JINXIN TECHNOLOGY HLDG CO (NAMI) scores 34 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.