STOCK TITAN

Namib Minerals (NAMM) Financials

NAMM NASDAQ
FY2025 annual
Revenue $82.6M -3.8% YoY
Net Income $101.2M +2720.0% YoY
EPS (Diluted) $1.84 +2528.6% YoY
Free Cash Flow $2.5M -77.9% YoY
Market Cap $46.8M as of Oct 23, 2026
Price / Sales 0.6x on $82.6M revenue, FY2025
Price / Earnings 0.5x on $101.2M net income, FY2025
Price / Book 0.7x on $70.5M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 23, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (20-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Apr 2, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NAMM SEC filings page.

Namib Minerals (NAMM) reported $82.6M in revenue for fiscal year 2025, down 3.8% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NAMM FY2025

FY2025 shows a business where reported profit surged, but cash generation weakened as reinvestment and short-term funding pressure absorbed operations.

The central earnings-quality break is that FY2025 net income reached $101.2M while operating cash flow was only $13.8M, so accounting profit was not converting into cash at the same scale. Free cash flow fell 77.9% even as capital expenditures rose 46.2%, indicating that the reported profit did not fund reinvestment proportionally.

Operating economics weakened: revenue fell 3.8% and gross margin dropped 3.7 percentage points to 41.4% in FY2025. Gross profit fell 11.7% while cost of revenue also declined 4.4%, pointing to weaker gross economics rather than simple cost inflation.

Short-term liquidity is tight: the current ratio was 0.3x, meaning reported current assets did not cover current liabilities. Free cash flow margin fell 10.3 percentage points to 3.1%, showing that less of each sales dollar remained after reinvestment.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 63 / 100
Financial Health Score 63/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group, and the overall is the average of the dimensions that can be computed. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Namib Minerals's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
79
Growth
71

Namib Minerals's revenue declined 3.8% year-over-year, from $85.9M to $82.6M. This contraction results in a growth score of 71/100.

Leverage
83

Namib Minerals carries a low D/E ratio of 0.07, meaning only $0.07 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 83/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
2

Namib Minerals's current ratio of 0.30 is below the typical benchmark, resulting in a score of 2/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
60

Namib Minerals has a free cash flow margin of 3.1%, earning a moderate score of 60/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
85

Namib Minerals earns a strong 143.6% return on equity (ROE), meaning it generates $144 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 85/100.

Piotroski F-Score Partial
4/8

Namib Minerals passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Low Quality
0.14x

For every $1 of reported earnings, Namib Minerals generates $0.14 in operating cash flow ($13.8M OCF vs $101.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$82.6M
YoY-3.8%

Namib Minerals generated $82.6M in revenue in fiscal year 2025. This represents a decrease of 3.8% from the prior year.

Net Income
$101.2M
YoY+2720.0%

Namib Minerals reported $101.2M in net income in fiscal year 2025. This represents an increase of 2720.0% from the prior year.

EPS (Diluted)
$1.84
YoY+2528.6%

Namib Minerals earned $1.84 per diluted share (EPS) in fiscal year 2025. This represents an increase of 2528.6% from the prior year.

EBITDA

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
$2.5M
YoY-77.9%

Namib Minerals generated $2.5M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 77.9% from the prior year.

Cash & Debt
$1.9M
YoYn/m

Namib Minerals held $1.9M in cash against $5.2M in long-term debt as of fiscal year 2025, with $53.6M of liabilities due within a year.

Shares Outstanding
54M

Namib Minerals had 54M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
41.4%
YoY-3.7pp

Namib Minerals's gross margin was 41.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 3.7 percentage points from the prior year.

Return on Equity
143.6%

Namib Minerals's ROE was 143.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not shown for fiscal year 2025: the reported ratio is above 100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

Capital Expenditures
$11.3M
YoY+46.2%

Namib Minerals invested $11.3M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 46.2% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

NAMM Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NAMM annual income statement
MetricFY2520-FFY2420-FFY2320-F
Revenue$82.6M-3.8%$85.9M+32.0%$65.1M
Cost of Revenue$37.0M-4.4%$38.7M+5.3%$36.7M
Gross Profit$34.2M-11.7%$38.8M+72.7%$22.5M
Interest Expense$858K+84.1%$466K-58.6%$1.1M
Income Tax$7.3M-32.8%$10.9M+107.6%$5.3M
Net Income$101.2M+2720.0%$3.6M-1.1%$3.6M
EPS (Basic)$1.96+2700.0%$0.070.0%$0.07
EPS (Diluted)$1.84+2528.6%$0.070.0%$0.07
Diluted Shares (Avg)55M+12.6%49M0.0%49M

Not reported in any period shown, so not listed: R&D Expenses, SG&A Expenses, Operating Income, EBITDA.

NAMM Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NAMM annual balance sheet
MetricFY2520-FFY2420-FFY2320-F
Total Assets$62.8M+23.0%$51.0MN/A
Current Assets$16.2M+80.7%$9.0MN/A
Cash & Equivalents$1.9Mn/m-$315K-213.3%$278K
Inventory$3.9M+22.7%$3.2MN/A
Accounts Receivable$5.5M+46.9%$3.8MN/A
Total Liabilities-$7.7M-109.4%$82.0MN/A
Current Liabilities$53.6M+16.5%$46.0MN/A
Non-Current Liabilities$48.5M+34.8%$36.0MN/A
Long-Term Debt$5.2M+106.0%$2.5M+4.5%$2.4M
Total Equity$70.5Mn/m-$30.9Mn/m-$28.3M

Not reported in any period shown, so not listed: Short-Term Investments, Long-Term Investments, Goodwill, Retained Earnings.

NAMM Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NAMM annual cash flow statement
MetricFY2520-FFY2420-FFY2320-F
Operating Cash Flow$13.8M-27.9%$19.1M+28.2%$14.9M
Depreciation & Amortization$7.3M+75.5%$4.1M+53.1%$2.7M
Capital Expenditures$11.3M+46.2%$7.7M+24.1%$6.2M
Free Cash Flow$2.5M-77.9%$11.4M+31.1%$8.7M
Investing Cash Flow-$12.4Mn/m-$10.1Mn/m-$5.6M
Financing Cash Flow$795Kn/m-$9.7Mn/m-$9.1M
Dividends PaidN/A$9.0M+13.8%$7.9M

Not reported in any period shown, so not listed: Stock-Based Compensation, Share Buybacks.

NAMM Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NAMM annual financial ratios
MetricFY2520-FFY2420-FFY2320-F
Gross Margin41.4%-3.7pp45.2%+10.6pp34.5%
Net Margin122.5%4.2%-1.4pp5.6%
Return on Equity143.6%N/AN/A
Return on Assets161.1%+154.1pp7.0%N/A
Current Ratio0.30+0.1x0.19N/A
Debt-to-Equity0.07N/AN/A
Asset Turnover1.32-0.4x1.68N/A
FCF Margin3.1%-10.3pp13.3%-0.1pp13.4%

Not reported in any period shown, so not listed: Operating Margin, Liabilities-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Note: The current ratio is below 1.0 (0.30), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Namib Minerals NAMM FY2025 $82.6M $101.2M N/A $46.8M 63/100
Vista Gold Corp. VGZ FY2025 $0 -$7.5M N/A $385.4M —
TRX Gold Corporation TRX FY2025 $57.6M $687K 1.2% $321.2M 54/100
U.S. Gold Corp. USAU FY2026 N/A -$17.2M N/A $176.2M —

Frequently Asked Questions

What is Namib Minerals's annual revenue?

Namib Minerals (NAMM) reported $82.6M in total revenue for fiscal year 2025. This represents a -3.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Namib Minerals's revenue growing?

Namib Minerals (NAMM) revenue declined by 3.8% year-over-year, from $85.9M to $82.6M in fiscal year 2025.

Is Namib Minerals profitable?

Yes, Namib Minerals (NAMM) reported a net income of $101.2M in fiscal year 2025.

Namib Minerals (NAMM) reported diluted earnings per share of $1.84 for fiscal year 2025. This represents a 2528.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Namib Minerals (NAMM) had $1.9M in cash and equivalents against $5.2M in long-term debt.

Namib Minerals (NAMM) had a gross margin of 41.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Namib Minerals (NAMM) has a return on equity of 143.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Namib Minerals (NAMM) generated $2.5M in free cash flow during fiscal year 2025. This represents a -77.9% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Namib Minerals (NAMM) generated $13.8M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Namib Minerals (NAMM) had $62.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Namib Minerals (NAMM) invested $11.3M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Namib Minerals (NAMM) had 54M shares outstanding as of fiscal year 2025.

Namib Minerals (NAMM) had a current ratio of 0.30 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Namib Minerals (NAMM) had a debt-to-equity ratio of 0.07 as of fiscal year 2025. We compute it as long-term debt divided by total shareholder equity, where long-term debt is the noncurrent part of the company's borrowings, so debt due within the next twelve months is not counted.

Namib Minerals (NAMM) had a return on assets of 161.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Namib Minerals (NAMM) trades at 0.5x earnings, its market capitalization divided by $101.2M net income, FY2025. The market capitalization is $46.8M as of Oct 23, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Namib Minerals (NAMM) trades at 0.6x sales, its market capitalization divided by $82.6M revenue, FY2025. The market capitalization is $46.8M as of Oct 23, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Namib Minerals (NAMM) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Namib Minerals (NAMM) has an earnings quality ratio of 0.14x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Namib Minerals (NAMM) scores 63 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is the average of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top