STOCK TITAN

Noble Corp Financials

NE
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Noble Corp (NE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 48 / 100
Financial Profile 48/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
50

Noble Corp has an operating margin of 12.7%, meaning the company retains $13 of operating profit per $100 of revenue. This results in a moderate score of 50/100, indicating healthy but not exceptional operating efficiency. This is down from 19.8% the prior year.

Growth
46

Noble Corp's revenue grew 7.4% year-over-year to $3.3B, a solid pace of expansion. This earns a growth score of 46/100.

Leverage
93

Noble Corp carries a low D/E ratio of 0.43, meaning only $0.43 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 93/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
29

Noble Corp's current ratio of 1.67 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 29/100, which could limit financial flexibility.

Returns
22

Noble Corp generates a 4.8% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 22/100. This is down from 9.6% the prior year.

Altman Z-Score Grey Zone
2.34

Noble Corp scores 2.34, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($7.9B) relative to total liabilities ($3.0B). This signals moderate financial risk that warrants monitoring.

Piotroski F-Score Neutral
5/9

Noble Corp passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
4.39x

For every $1 of reported earnings, Noble Corp generates $4.39 in operating cash flow ($951.7M OCF vs $216.7M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
2.6x

Noble Corp earns $2.6 in operating income for every $1 of interest expense ($415.6M vs $162.4M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.3B
YoY+7.4%
5Y CAGR+27.8%

Noble Corp generated $3.3B in revenue in fiscal year 2025. This represents an increase of 7.4% from the prior year.

EBITDA
N/A
Net Income
$216.7M
YoY-51.7%

Noble Corp reported $216.7M in net income in fiscal year 2025. This represents a decrease of 51.7% from the prior year.

EPS (Diluted)
$1.35
YoY-54.4%

Noble Corp earned $1.35 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 54.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$471.4M
YoY+90.6%
5Y CAGR+33.3%

Noble Corp held $471.4M in cash against $2.0B in long-term debt as of fiscal year 2025.

Dividends Per Share
$2.00
YoY+11.1%

Noble Corp paid $2.00 per share in dividends in fiscal year 2025. This represents an increase of 11.1% from the prior year.

Shares Outstanding
159M
YoY+0.0%

Noble Corp had 159M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
12.7%
YoY-7.1pp
5Y CAGR+435.4pp

Noble Corp's operating margin was 12.7% in fiscal year 2025, reflecting core business profitability. This is down 7.1 percentage points from the prior year.

Net Margin
6.6%
YoY-8.1pp
5Y CAGR+419.2pp

Noble Corp's net profit margin was 6.6% in fiscal year 2025, showing the share of revenue converted to profit. This is down 8.1 percentage points from the prior year.

Return on Equity
4.8%
YoY-4.9pp

Noble Corp's ROE was 4.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 4.9 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$20.0M
YoY-93.3%

Noble Corp spent $20.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 93.3% from the prior year.

Capital Expenditures
N/A

NE Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $764.4M-4.2% $798.0M-6.0% $848.7M-3.0% $874.5M-5.7% $927.3M+15.8% $800.5M+15.5% $692.8M+8.8% $637.1M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $29.7M-10.9% $33.3M-4.8% $35.0M-0.7% $35.2M+12.6% $31.3M-28.3% $43.6M+9.9% $39.7M+52.8% $26.0M
Operating Income $42.6M-15.6% $50.4M-62.7% $135.3M-27.8% $187.3M+9.6% $171.0M+48.1% $115.5M-45.0% $210.0M+95.2% $107.5M
Interest Expense $41.4M+2.4% $40.5M+1.2% $40.0M-1.2% $40.5M+1.9% $39.7M+59.2% $25.0M+108.0% $12.0M-31.6% $17.5M
Income Tax -$72.8M-329.6% $31.7M-44.4% $57.1M+41.3% $40.4M+45.3% $27.8M-12.0% $31.6M+704.6% -$5.2M+48.8% -$10.2M
Net Income $86.6M+510.7% -$21.1M-149.2% $42.9M-60.4% $108.3M+12.1% $96.6M+57.9% $61.2M-68.6% $195.0M+104.2% $95.5M
EPS (Diluted) N/A $-0.13-148.1% $0.27-59.7% $0.67 N/A $0.40-70.1% $1.34+103.0% $0.66

NE Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $7.5B-1.4% $7.6B-0.4% $7.7B-3.1% $7.9B-0.7% $8.0B-0.9% $8.0B+43.8% $5.6B+2.8% $5.4B
Current Assets $1.3B-6.8% $1.4B+5.8% $1.3B-10.7% $1.4B+3.9% $1.4B-1.5% $1.4B+42.9% $986.9M+1.6% $971.1M
Cash & Equivalents $471.4M-1.4% $477.9M+41.3% $338.2M+11.3% $303.8M+22.8% $247.3M-36.9% $391.9M+140.6% $162.9M-23.4% $212.5M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $589.6M-13.1% $678.3M-11.0% $761.7M+0.7% $756.3M-5.1% $797.0M+5.9% $752.3M+18.1% $637.0M+7.9% $590.2M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $3.0B-4.0% $3.1B+2.2% $3.0B-6.6% $3.3B-1.9% $3.3B-1.1% $3.4B+109.1% $1.6B+5.2% $1.5B
Current Liabilities $759.7M-2.5% $779.3M+8.8% $716.0M-22.2% $920.0M-2.2% $940.4M+4.4% $900.5M+41.4% $637.0M+5.6% $603.4M
Long-Term Debt $2.0B-0.1% $2.0B-0.1% $2.0B0.0% $2.0B-0.1% $2.0B-0.1% $2.0B+218.5% $622.1M+6.0% $586.6M
Total Equity $4.5B+0.3% $4.5B-2.0% $4.6B-0.6% $4.7B+0.1% $4.7B-0.7% $4.7B+17.6% $4.0B+1.8% $3.9B
Retained Earnings $286.6M+2.3% $280.1M-26.6% $381.5M-9.1% $419.6M+2.0% $411.2M-7.6% $445.1M-30.9% $643.9M+11.2% $578.9M

NE Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $187.1M-32.5% $277.1M+28.1% $216.4M-20.2% $271.1M+99.0% $136.2M-52.0% $283.8M+165.7% $106.8M-17.0% $128.7M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$106.4M-104.8% -$52.0M+44.5% -$93.6M+4.7% -$98.1M+32.4% -$145.2M+71.7% -$514.0M-285.9% -$133.2M+20.1% -$166.6M
Financing Cash Flow -$85.3M+1.0% -$86.1M-0.1% -$86.1M+26.1% -$116.5M+19.0% -$143.8M-130.8% $466.8M+2213.9% -$22.1M+80.4% -$112.8M
Dividends Paid $79.9M+0.5% $79.5M0.0% $79.5M-2.3% $81.4M+2.2% $79.7M-2.3% $81.6M-37.2% $129.9M+118.7% $59.4M
Share Buybacks $0 $0 $0-100.0% $20.0M-60.0% $50.0M-80.0% $250.0M $0 $0

NE Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin 5.6%-0.8pp 6.3%-9.6pp 15.9%-5.5pp 21.4%+3.0pp 18.4%+4.0pp 14.4%-15.9pp 30.3%+13.4pp 16.9%
Net Margin 11.3%+14.0pp -2.6%-7.7pp 5.1%-7.3pp 12.4%+2.0pp 10.4%+2.8pp 7.6%-20.5pp 28.1%+13.2pp 15.0%
Return on Equity 1.9%+2.4pp -0.5%-1.4pp 0.9%-1.4pp 2.3%+0.3pp 2.1%+0.8pp 1.3%-3.6pp 4.9%+2.4pp 2.4%
Return on Assets 1.1%+1.4pp -0.3%-0.8pp 0.6%-0.8pp 1.4%+0.2pp 1.2%+0.4pp 0.8%-2.7pp 3.5%+1.7pp 1.8%
Current Ratio 1.67-0.1 1.75-0.0 1.80+0.2 1.57+0.1 1.48-0.1 1.57+0.0 1.55-0.1 1.61
Debt-to-Equity 0.430.0 0.440.0 0.430.0 0.420.0 0.430.0 0.42+0.3 0.160.0 0.15
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Noble Corp (NE) reported $3.3B in total revenue for fiscal year 2025. This represents a 7.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Noble Corp (NE) revenue grew by 7.4% year-over-year, from $3.1B to $3.3B in fiscal year 2025.

Yes, Noble Corp (NE) reported a net income of $216.7M in fiscal year 2025, with a net profit margin of 6.6%.

Noble Corp (NE) reported diluted earnings per share of $1.35 for fiscal year 2025. This represents a -54.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Noble Corp (NE) had $471.4M in cash and equivalents against $2.0B in long-term debt.

Noble Corp (NE) had an operating margin of 12.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Noble Corp (NE) had a net profit margin of 6.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Noble Corp (NE) paid $2.00 per share in dividends during fiscal year 2025.

Noble Corp (NE) has a return on equity of 4.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Noble Corp (NE) generated $951.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Noble Corp (NE) had $7.5B in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Noble Corp (NE) spent $20.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Noble Corp (NE) had 159M shares outstanding as of fiscal year 2025.

Noble Corp (NE) had a current ratio of 1.67 as of fiscal year 2025, which is generally considered healthy.

Noble Corp (NE) had a debt-to-equity ratio of 0.43 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Noble Corp (NE) had a return on assets of 2.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Noble Corp (NE) has an Altman Z-Score of 2.34, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Noble Corp (NE) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Noble Corp (NE) has an earnings quality ratio of 4.39x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Noble Corp (NE) has an interest coverage ratio of 2.6x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Noble Corp (NE) scores 48 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top