STOCK TITAN

Nate S Foods Co Financials

NHMD
Source SEC Filings (10-K/10-Q) Updated Nov 30, 2023 Currency USD FYE May

This page shows Nate S Foods Co (NHMD) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 25 / 100
Financial Profile 25/100

Based on FY2023 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

Nate S Foods Co has an operating margin of -565.4%, meaning the company retains $-565 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -3810.8% the prior year.

Growth
100

Nate S Foods Co's revenue surged 383.7% year-over-year to $25K, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Liquidity
0

Nate S Foods Co's current ratio of 0.00 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 0/100, which could limit financial flexibility.

Cash Flow
0

While Nate S Foods Co generated -$43K in operating cash flow, capex of $0 consumed most of it, leaving -$43K in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Piotroski F-Score Weak
3/9

Nate S Foods Co passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
0.17x

For every $1 of reported earnings, Nate S Foods Co generates $0.17 in operating cash flow (-$43K OCF vs -$251K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-1.3x

Nate S Foods Co earns $-1.3 in operating income for every $1 of interest expense (-$142K vs $109K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$25K
YoY+383.7%
5Y CAGR+41.2%

Nate S Foods Co generated $25K in revenue in fiscal year 2023. This represents an increase of 383.7% from the prior year.

EBITDA
N/A
Net Income
-$251K
YoY-308.4%

Nate S Foods Co reported -$251K in net income in fiscal year 2023. This represents a decrease of 308.4% from the prior year.

EPS (Diluted)
$0.00

Nate S Foods Co earned $0.00 per diluted share (EPS) in fiscal year 2023.

Cash & Balance Sheet

Free Cash Flow
-$43K
YoY+81.5%

Nate S Foods Co generated -$43K in free cash flow in fiscal year 2023, representing cash available after capex. This represents an increase of 81.5% from the prior year.

Cash & Debt
$930
YoY-93.3%
5Y CAGR+5.0%

Nate S Foods Co held $930 in cash against $159K in long-term debt as of fiscal year 2023.

Dividends Per Share
N/A
Shares Outstanding
3.21B
YoY+480.1%
5Y CAGR+53.1%

Nate S Foods Co had 3.21B shares outstanding in fiscal year 2023. This represents an increase of 480.1% from the prior year.

Margins & Returns

Gross Margin
-119.2%
YoY+2317.7pp
5Y CAGR-219.2pp

Nate S Foods Co's gross margin was -119.2% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is up 2317.7 percentage points from the prior year.

Operating Margin
-565.4%
YoY+3245.4pp
5Y CAGR+17210.5pp

Nate S Foods Co's operating margin was -565.4% in fiscal year 2023, reflecting core business profitability. This is up 3245.4 percentage points from the prior year.

Net Margin
-995.9%
YoY-3307.6pp
5Y CAGR-12556.5pp

Nate S Foods Co's net profit margin was -995.9% in fiscal year 2023, showing the share of revenue converted to profit. This is down 3307.6 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$0
YoY-100.0%

Nate S Foods Co invested $0 in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents a decrease of 100.0% from the prior year.

NHMD Income Statement

Metric Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22
Revenue $355-95.8% $8K N/A N/A $3K-44.6% $5K N/A $27K
Cost of Revenue $9K-64.5% $24K N/A $11K+38.8% $8K-53.4% $16K N/A $86K
Gross Profit -$8K+47.7% -$16K N/A N/A -$5K+57.4% -$11K N/A -$59K
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $32K+29.6% $24K N/A $2K-97.3% $58K+103.0% $28K N/A $7K
Operating Income -$40K+0.7% -$40K N/A -$8K+87.8% -$63K-57.8% -$40K N/A -$66K
Interest Expense $32K+205.1% $11K N/A $17K-42.1% $30K-31.2% $44K N/A $43K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$181K-139.1% -$76K N/A $4K+103.1% -$141K-129.5% -$61K N/A -$254K
EPS (Diluted) N/A $0.00 N/A $0.00 $0.00 $0.00 N/A $0.00

NHMD Balance Sheet

Metric Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22
Total Assets $278K+135.0% $118K-16.1% $141K-2.4% $144K+181.8% $51K-18.7% $63K+9.7% $57K-55.5% $129K
Current Assets $172K+4497.8% $4K+301.5% $930-88.0% $8K+2491.3% $300-41.2% $510-97.8% $24K-76.4% $100K
Cash & Equivalents $22K+480.7% $4K+301.5% $930-86.8% $7K+2249.7% $300-41.2% $510-96.3% $14K-33.7% $21K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $1.6M+26.1% $1.3M+2.9% $1.3M+2.7% $1.2M+9.2% $1.1M+12.6% $993K+2.3% $970K-26.4% $1.3M
Current Liabilities $1.0M+39.4% $724K-33.9% $1.1M+1.8% $1.1M-3.8% $1.1M+12.6% $993K+2.3% $970K-26.4% $1.3M
Long-Term Debt $215K+31.9% $163K+2.3% $159K+9.4% $146K N/A N/A N/A N/A
Total Equity -$1.3M-15.1% -$1.2M-5.3% -$1.1M-3.4% -$1.1M-1.0% -$1.1M-14.8% -$930K-1.8% -$913K+23.3% -$1.2M
Retained Earnings -$5.4M-3.5% -$5.2M-1.5% -$5.2M-1.2% -$5.1M+0.1% -$5.1M-2.8% -$5.0M-1.3% -$4.9M+1.2% -$5.0M

NHMD Cash Flow Statement

Metric Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22
Operating Cash Flow -$198K-3093.8% -$6K+47.3% -$12K+6.2% -$13K-715.9% $2K+110.0% -$20K-481.3% $5K-13.7% $6K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A -$12K $0
Financing Cash Flow $216K+2298.2% $9K+59.6% $6K-70.8% $19K+958.9% -$2K-132.1% $7K $0+100.0% -$12K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

NHMD Financial Ratios

Metric Q2'24 Q1'24 Q4'23 Q3'23 Q2'23 Q1'23 Q4'22 Q3'22
Gross Margin -2318.3%-2131.8pp -186.5% N/A N/A -165.4%+49.6pp -215.0% N/A -217.0%
Operating Margin -11219.4%-10743.8pp -475.6% N/A N/A -2172.4%-1410.1pp -762.4% N/A -242.5%
Net Margin -51118.3%-50218.1pp -900.3% N/A N/A -4877.7%-3700.8pp -1177.0% N/A -932.5%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -65.3%-1.1pp -64.1% N/A 3.0%+277.2pp -274.2%-177.1pp -97.1% N/A -196.5%
Current Ratio 0.17+0.2 0.010.0 0.000.0 0.010.0 0.000.0 0.00-0.0 0.02-0.1 0.08
Debt-to-Equity -0.16-0.0 -0.140.0 -0.140.0 -0.14+0.9 -1.05+0.0 -1.070.0 -1.06+0.0 -1.11
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$1.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.00), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Nate S Foods Co (NHMD) reported $25K in total revenue for fiscal year 2023. This represents a 383.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Nate S Foods Co (NHMD) revenue grew by 383.7% year-over-year, from $5K to $25K in fiscal year 2023.

No, Nate S Foods Co (NHMD) reported a net income of -$251K in fiscal year 2023, with a net profit margin of -995.9%.

Nate S Foods Co (NHMD) reported diluted earnings per share of $0.00 for fiscal year 2023. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2023, Nate S Foods Co (NHMD) had $930 in cash and equivalents against $159K in long-term debt.

Nate S Foods Co (NHMD) had a gross margin of -119.2% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

Nate S Foods Co (NHMD) had an operating margin of -565.4% in fiscal year 2023, reflecting the profitability of core business operations before interest and taxes.

Nate S Foods Co (NHMD) had a net profit margin of -995.9% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.

Nate S Foods Co (NHMD) generated -$43K in free cash flow during fiscal year 2023. This represents a 81.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Nate S Foods Co (NHMD) generated -$43K in operating cash flow during fiscal year 2023, representing cash generated from core business activities.

Nate S Foods Co (NHMD) had $141K in total assets as of fiscal year 2023, including both current and long-term assets.

Nate S Foods Co (NHMD) invested $0 in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

Nate S Foods Co (NHMD) had 3.21B shares outstanding as of fiscal year 2023.

Nate S Foods Co (NHMD) had a current ratio of 0.00 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.

Nate S Foods Co (NHMD) had a debt-to-equity ratio of -0.14 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.

Nate S Foods Co (NHMD) had a return on assets of -177.7% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2023 data, Nate S Foods Co (NHMD) had $930 in cash against an annual operating cash burn of $43K. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Nate S Foods Co (NHMD) has negative shareholder equity of -$1.1M as of fiscal year 2023, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Nate S Foods Co (NHMD) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Nate S Foods Co (NHMD) has an earnings quality ratio of 0.17x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Nate S Foods Co (NHMD) has an interest coverage ratio of -1.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Nate S Foods Co (NHMD) scores 25 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top