STOCK TITAN

NewGenIvf Group (NIVFW) Financials

NIVFW
FY2025 annual
Revenue $4.7M -13.0% YoY
Net Income $9.9M +1983.1% YoY
EPS (Diluted) $3.04 YoY not available
Free Cash Flow -$11.1M -33.0% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2025, filed Aug 20, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NIVFW SEC filings page.

NewGenIvf Group (NIVFW) reported $4.7M in revenue for fiscal year 2025, down 13.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NIVFW FY2025

Financing-supported balance-sheet reset sits beside severe operating-cost expansion and a net profit that does not convert to cash.

The earnings-quality break is unusually wide: FY2025 reported net income of $9.9M alongside operating income of -$10.7M and operating cash flow of -$10.9M, so the bottom-line gain did not represent cash generated by core operations. Financing cash flow of $19.0M and the swing from negative equity in FY2024 to $26.6M in FY2025 indicate that balance-sheet improvement came through financing and non-operating items rather than cash profitability.

Unit economics weakened: gross margin contracted from 33.6% in FY2024 to 20.2% in FY2025 as revenue also declined, pointing away from scale absorption. SG&A reached $10.5M against revenue of $4.7M, pushing operating margin to -226.9% despite positive gross profit.

The balance sheet moved from negative equity in FY2024 to $26.6M in FY2025, while current ratio reached 3.1x. Operating cash flow was -$10.9M and investing cash flow was -$7.6M; with $19.0M of financing inflow, the stronger liquidity profile coincided with financing activity rather than internal cash generation.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

NewGenIvf Group does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/8

NewGenIvf Group passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing

For every $1 of reported earnings, NewGenIvf Group used $1.11 of operating cash (-$10.9M OCF vs $9.9M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Interest Coverage At Risk
N/A

NewGenIvf Group reported an operating loss of $10.7M against $616K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$759K
YoY+65.7%
QoQ+65.7%

NewGenIvf Group held $759K in cash as of Q4 2025; long-term debt is not reported for that period.

Shares Outstanding
240,622

NewGenIvf Group had 240,622 shares outstanding in Q4 2025.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

NIVFW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NIVFW quarterly income statement
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

NIVFW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NIVFW quarterly balance sheet
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-K
Total Assets$32.7M+814.6%$3.6M-20.3%$4.5M+54.5%$2.9M
Current Assets$7.4M+132.7%$3.2M+29.0%$2.5M+2.5%$2.4M
Cash & Equivalents$759K+65.7%$458K+746.0%$54K+96.3%$28K
Short-Term Investments$0$0$0$0
Inventory$335K+315.0%$81K-36.0%$126K+169.2%$47K
Accounts Receivable$167K+238.2%$49K+425.3%$9K-27.9%$13K
Long-Term Investments$0$0$0$0
Total Liabilities$6.7M+33.1%$5.1M+307.6%$1.2M-55.7%$2.8M
Current Liabilities$2.4M-13.0%$2.7M+142.4%$1.1M-56.1%$2.6M
Non-Current Liabilities$4.4M+86.8%$2.3M+1866.0%$119K-52.1%$249K
Total Equity$26.6M+2639.7%-$1.0M-128.1%$3.7M+563.4%$563K
Retained Earnings$8.9M+1002.0%-$986K-113.7%-$461K+22.0%-$592K

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

NIVFW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NIVFW quarterly cash flow statement
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

NIVFW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NIVFW quarterly financial ratios
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-K
Current Ratio3.12+2.0x1.17-1.0x2.19+1.3x0.94
Debt-to-Equity0.25N/A0.33-4.6x4.98

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Frequently Asked Questions

What is NewGenIvf Group's annual revenue?

NewGenIvf Group (NIVFW) reported $4.7M in total revenue for fiscal year 2025. This represents a -13.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is NewGenIvf Group's revenue growing?

NewGenIvf Group (NIVFW) revenue declined by 13.0% year-over-year, from $5.4M to $4.7M in fiscal year 2025.

Is NewGenIvf Group profitable?

Yes, NewGenIvf Group (NIVFW) reported a net income of $9.9M in fiscal year 2025.

NewGenIvf Group (NIVFW) reported diluted earnings per share of $3.04 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

NewGenIvf Group (NIVFW) had EBITDA of -$10.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

NewGenIvf Group (NIVFW) had a gross margin of 20.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

NewGenIvf Group (NIVFW) has a return on equity of 37.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

NewGenIvf Group (NIVFW) recorded an outflow of $11.1M in free cash flow during fiscal year 2025. This represents a -33.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

NewGenIvf Group (NIVFW) recorded an outflow of $10.9M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

NewGenIvf Group (NIVFW) had $32.7M in total assets as of fiscal year 2025, including both current and long-term assets.

NewGenIvf Group (NIVFW) invested $135K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

NewGenIvf Group (NIVFW) had 240,622 shares outstanding as of fiscal year 2025.

NewGenIvf Group (NIVFW) had a current ratio of 3.12 as of fiscal year 2025, which is generally considered healthy.

NewGenIvf Group (NIVFW) had a debt-to-equity ratio of 0.25 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

NewGenIvf Group (NIVFW) had a return on assets of 30.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

NewGenIvf Group (NIVFW) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, NewGenIvf Group (NIVFW) used $1.11 of operating cash (-$10.9M OCF vs $9.9M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

NewGenIvf Group (NIVFW) reported an operating loss of $10.7M against $616K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top