STOCK TITAN

Nano-X Imaging Ltd. Financials

NNOX
FY2025 annual
Revenue $13.0M +15.4% YoY
Net Income -$75.0M -40.2% YoY
EPS (Diluted) -$1.16 -27.5% YoY
Free Cash Flow -$45.0M -14.3% YoY
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

Nano-X Imaging Ltd. (NNOX) reported $13.0M in revenue for fiscal year 2025, up 15.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NNOX FY2025

Commercial revenue is rising, but each new sale still arrives below cost, leaving Nano-X funded mainly by capital rather than operations.

In FY2025, cash increased to $49.2M from $39.3M even though operating cash flow was -$40.8M, because $29.4M of investing inflow and $21.4M of financing inflow more than covered the burn. That means the stronger year-end cash balance came from balance-sheet actions, not from the business starting to self-fund.

This still has a development-stage cost structure: FY2025 revenue was only $13.0M while R&D remained $19.2M, and cost of revenue was $25.8M. In practical terms, commercial activity has not yet reached a scale where selling more automatically improves the economics.

Funding pressure shows up more in share count expansion than in debt: shares outstanding rose from 57.8M in FY2023 to 69.6M in FY2025 while total liabilities were just $22.4M against $139.7M of equity. The balance sheet is not debt-heavy, but the company has been relying on equity capacity rather than operating cash generation.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 55 / 100
Financial Health Score 55/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Nano-X Imaging Ltd.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
38
Dilution
47
R&D Intensity
53
Revenue Progress
66
Burn Trend
47
Balance Sheet
80
Altman Z-Score Distress
-3.20

Nano-X Imaging Ltd. scores -3.20, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($67.8M) relative to total liabilities ($22.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

Nano-X Imaging Ltd. passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Nano-X Imaging Ltd. reported a net loss of $75.0M while operations used $40.8M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$13.0M
YoY+15.4%

Nano-X Imaging Ltd. generated $13.0M in revenue in fiscal year 2025. This represents an increase of 15.4% from the prior year.

EBITDA
-$66.5M
YoY-47.8%

Nano-X Imaging Ltd.'s EBITDA was -$66.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 47.8% from the prior year.

Net Income
-$75.0M
YoY-40.2%

Nano-X Imaging Ltd. reported -$75.0M in net income in fiscal year 2025. This represents a decrease of 40.2% from the prior year.

EPS (Diluted)
-$1.16
YoY-27.5%

Nano-X Imaging Ltd. earned -$1.16 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 27.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$45.0M
YoY-14.3%

Nano-X Imaging Ltd. recorded an outflow of $45.0M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 14.3% from the prior year.

Cash & Debt
$49.2M
YoY+25.1%
5Y CAGR-25.5%

Nano-X Imaging Ltd. held $49.2M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
70M
YoY+9.1%
5Y CAGR+8.6%

Nano-X Imaging Ltd. had 70M shares outstanding in fiscal year 2025. This represents an increase of 9.1% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
-98.2%
YoY-4.2pp

Nano-X Imaging Ltd.'s gross margin was -98.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 4.2 percentage points from the prior year.

Return on Equity
-53.7%
YoY-25.4pp
5Y CAGR-34.7pp

Nano-X Imaging Ltd.'s ROE was -53.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 25.4 percentage points from the prior year.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$19.2M
YoY-4.7%
5Y CAGR+15.9%

Nano-X Imaging Ltd. invested $19.2M in research and development in fiscal year 2025. This represents a decrease of 4.7% from the prior year.

Capital Expenditures
$4.2M
YoY+52.0%
5Y CAGR-21.3%

Nano-X Imaging Ltd. invested $4.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 52.0% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

NNOX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NNOX annual income statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18
Revenue$13.0M+15.4%$11.3M+13.9%$9.9M+15.5%$8.6M+3077.0%$270KN/AN/AN/A
Cost of Revenue$25.8M+17.9%$21.9M+32.7%$16.5M+6.7%$15.5M+448.9%$2.8MN/AN/AN/A
Gross Profit-$12.8M-20.5%-$10.6M-60.9%-$6.6M+4.2%-$6.9M-355.0%-$1.5MN/AN/AN/A
R&D Expenses$19.2M-4.7%$20.2M-22.5%$26.0M-1.7%$26.5M+54.8%$17.1M+85.9%$9.2M+239.0%$2.7M+304.3%$672K
SG&A Expenses$21.6M-3.9%$22.5M-7.5%$24.3M-41.2%$41.3M+18.9%$34.7M+55.9%$22.3M+21.7%$18.3M+1688.7%$1.0M
Operating Income-$78.2M-37.9%-$56.7M+9.3%-$62.6M+46.8%-$117.7M-91.2%-$61.6M-40.1%-$43.9M-94.6%-$22.6M-1085.5%-$1.9M
Income Tax-$1.8M-400.6%-$358K-5.6%-$339K+90.8%-$3.7M-7562.5%-$48KN/AN/AN/A
Net Income-$75.0M-40.2%-$53.5M+11.9%-$60.8M+46.3%-$113.2M-83.2%-$61.8M-41.0%-$43.8M-94.2%-$22.6M-1081.9%-$1.9M
EPS (Diluted)-$1.16-27.5%-$0.91+15.7%-$1.08+50.2%-$2.17-69.5%-$1.28-4.1%-$1.23N/AN/A

Not reported in any period shown, so not listed: Interest Expense.

NNOX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NNOX annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18
Total Assets$162.2M-22.8%$210.0M-4.0%$218.6M-13.9%$253.9M-30.1%$363.2M+53.8%$236.1M+1889.3%$11.9MN/A
Current Assets$66.8M-15.1%$78.7M-11.2%$88.6M+7.5%$82.5M-13.1%$94.9M-56.8%$219.8M+2181.0%$9.6MN/A
Cash & Equivalents$49.2M+25.1%$39.3M-30.3%$56.4M+46.6%$38.5M-42.3%$66.6M-68.8%$213.5M+2544.5%$8.1M+161340.0%$5K
Inventory$3.1M+105.6%$1.5M-36.6%$2.4MN/A$116KN/AN/AN/A
Accounts Receivable$367K+227.7%$112K+103.6%$55K+61.8%$34KN/AN/AN/AN/A
Goodwill$316KN/AN/A$7.4M-87.3%$58.3MN/AN/AN/A
Total Liabilities$22.4M+7.4%$20.9M-9.7%$23.1M-37.9%$37.3M-47.5%$71.0M+1214.5%$5.4M-73.8%$20.6MN/A
Current Liabilities$16.9M+20.9%$14.0M-10.0%$15.5M-38.1%$25.1M-52.5%$52.8M+1077.5%$4.5M-77.9%$20.3MN/A
Long-Term DebtN/AN/AN/A$3.5MN/AN/AN/AN/A
Total Equity$139.7M-26.1%$189.1M-3.3%$195.5M-9.8%$216.7M-25.8%$292.1M+26.6%$230.7M+2728.7%-$8.8M-37.5%-$6.4M
Retained Earnings-$448.8M-20.1%-$373.7M-16.7%-$320.2M-23.4%-$259.5M-77.5%-$146.2M-73.2%-$84.4M-107.9%-$40.6MN/A

NNOX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NNOX annual cash flow statement
MetricFY25FY24FY23FY22FY21FY20FY19FY18
Operating Cash Flow-$40.8M-11.5%-$36.6M+18.3%-$44.8M-3.2%-$43.4M-14.0%-$38.1M-76.1%-$21.6M-291.2%-$5.5M-50.5%-$3.7M
Capital Expenditures$4.2M+52.0%$2.8M-16.2%$3.3M-53.9%$7.2M-69.0%$23.2M+66.2%$13.9M+11049.6%$125K+71.2%$73K
Free Cash Flow-$45.0M-14.3%-$39.4M+18.1%-$48.1M+4.9%-$50.6M+17.4%-$61.2M-72.2%-$35.5M-529.2%-$5.6M-50.9%-$3.7M
Investing Cash Flow$29.4M+246.5%-$20.1M-156.6%$35.4M+142.6%$14.6M+112.6%-$116.3M-734.6%-$13.9M-11049.6%-$125K-71.2%-$73K
Financing Cash Flow$21.4M-45.9%$39.5M+45.0%$27.3M+3289.6%$804K-89.1%$7.4M-96.9%$241.0M+1638.6%$13.9M+276.2%$3.7M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

NNOX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

NNOX annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18
Gross Margin-98.2%-4.2pp-94.0%-27.5pp-66.5%+13.7pp-80.2%-560.0%N/AN/AN/A
Operating Margin-600.8%-502.9%-631.9%-1372.2%-22799.3%N/AN/AN/A
Net Margin-576.1%-474.3%-613.6%-1320.2%-22888.1%N/AN/AN/A
Return on Equity-53.7%-25.4pp-28.3%+2.8pp-31.1%+21.2pp-52.3%-31.1pp-21.1%-2.2pp-19.0%N/AN/A
Return on Assets-46.3%-20.8pp-25.5%+2.3pp-27.8%+16.8pp-44.6%-27.6pp-17.0%+1.5pp-18.6%+171.5pp-190.1%N/A
Current Ratio3.96-1.7x5.63-0.1x5.71+2.4x3.29+1.5x1.80-47.3x49.06+48.6x0.48N/A
Debt-to-Equity0.16+0.1x0.110.0x0.12+0.1x0.02-0.2x0.24+0.2x0.02N/AN/A
FCF Margin-345.6%-348.9%-485.4%-589.4%-22673.7%N/AN/AN/A

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Nano-X Imaging Ltd.'s annual revenue?

Nano-X Imaging Ltd. (NNOX) reported $13.0M in total revenue for fiscal year 2025. This represents a 15.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Nano-X Imaging Ltd.'s revenue growing?

Nano-X Imaging Ltd. (NNOX) revenue grew by 15.4% year-over-year, from $11.3M to $13.0M in fiscal year 2025.

Is Nano-X Imaging Ltd. profitable?

No, Nano-X Imaging Ltd. (NNOX) reported a net income of -$75.0M in fiscal year 2025.

Nano-X Imaging Ltd. (NNOX) reported diluted earnings per share of -$1.16 for fiscal year 2025. This represents a -27.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Nano-X Imaging Ltd. (NNOX) had EBITDA of -$66.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Nano-X Imaging Ltd. (NNOX) had a gross margin of -98.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Nano-X Imaging Ltd. (NNOX) has a return on equity of -53.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Nano-X Imaging Ltd. (NNOX) recorded an outflow of $45.0M in free cash flow during fiscal year 2025. This represents a -14.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Nano-X Imaging Ltd. (NNOX) recorded an outflow of $40.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Nano-X Imaging Ltd. (NNOX) had $162.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Nano-X Imaging Ltd. (NNOX) invested $4.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Nano-X Imaging Ltd. (NNOX) invested $19.2M in research and development during fiscal year 2025.

Nano-X Imaging Ltd. (NNOX) had 70M shares outstanding as of fiscal year 2025.

Nano-X Imaging Ltd. (NNOX) had a current ratio of 3.96 as of fiscal year 2025, which is generally considered healthy.

Nano-X Imaging Ltd. (NNOX) had a debt-to-equity ratio of 0.16 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Nano-X Imaging Ltd. (NNOX) had a return on assets of -46.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Nano-X Imaging Ltd. (NNOX) held $49.2M in cash, cash equivalents and investments, and reported an operating cash outflow of $40.8M over that year. Dividing the one by the other, the reported balance equals about 14 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Nano-X Imaging Ltd. (NNOX) has an Altman Z-Score of -3.20, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Nano-X Imaging Ltd. (NNOX) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Nano-X Imaging Ltd. (NNOX) reported a net loss of $75.0M while operations used $40.8M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Nano-X Imaging Ltd. (NNOX) scores 55 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top