STOCK TITAN

NAPLOY CORP Financials

NPLY
Source SEC Filings (10-K/10-Q) Updated Apr 30, 2026 Currency USD FYE July

This page shows NAPLOY CORP (NPLY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NPLY FY2025

Outside financing is supporting a business with tiny revenue, persistent cash burn, and a balance sheet drifting deeper negative.

From FY2024 to FY2025, cash runway tightened as cash fell from $28K to $10K. With the current ratio still below 0.5x and liabilities rising to $73K, new funding appears to be replacing cash consumed by operations rather than restoring financial flexibility.

FY2025's operating cash outflow of -$21K was close to the net loss of -$21K, which means reported losses are showing up in cash rather than being softened by large noncash items. That alignment makes the burn easier to interpret: the business is not yet self-funding.

Revenue scale remains extremely small at $8K, while operating margin was -260.6%, so the cost structure is many times larger than the current activity base. That mismatch helps explain why the accumulated deficit reached -$55K and equity remained negative at -$18K.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 0 / 100
Financial Profile 0/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of NAPLOY CORP's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

NAPLOY CORP has an operating margin of -260.6%, meaning the company retains $-261 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses.

Liquidity
2

NAPLOY CORP's current ratio of 0.41 is below the typical benchmark, resulting in a score of 2/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Piotroski F-Score Weak
2/9

NAPLOY CORP passes 2 of 9 financial strength tests. No profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
1.02x

For every $1 of reported earnings, NAPLOY CORP generates $1.02 in operating cash flow (-$21K OCF vs -$21K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$8K

NAPLOY CORP generated $8K in revenue in fiscal year 2025.

EBITDA
N/A
Net Income
-$21K
YoY-2.0%

NAPLOY CORP reported -$21K in net income in fiscal year 2025. This represents a decrease of 2.0% from the prior year.

EPS (Diluted)
$-0.01
YoY+0.0%

NAPLOY CORP earned $-0.01 per diluted share (EPS) in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$10K
YoY-63.5%

NAPLOY CORP held $10K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
4M
YoY+0.0%

NAPLOY CORP had 4M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
-260.6%

NAPLOY CORP's operating margin was -260.6% in fiscal year 2025, reflecting core business profitability.

Net Margin
-260.6%

NAPLOY CORP's net profit margin was -260.6% in fiscal year 2025, showing the share of revenue converted to profit.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

NPLY Income Statement

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Revenue $5K+11.0% $5K+23.9% $4K+1.6% $4K+116.4% $2K-22.7% $2K+268.2% $581 N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $25+38.9% $18-10.0% $20+11.1% $18-5.3% $19-20.8% $24-11.1% $27 N/A
Operating Income -$476+56.1% -$1K+85.0% -$7K-111.7% -$3K+10.5% -$4K-11.2% -$3K+65.9% -$10K N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $0 $0 $0 $0 $0 $0 $0 N/A
Net Income -$476+56.1% -$1K+85.0% -$7K-111.7% -$3K+10.5% -$4K-11.2% -$3K+65.9% -$10K N/A
EPS (Diluted) $0.00 $0.00 $0.00 N/A $0.00 $0.00 $0.00 N/A

NPLY Balance Sheet

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Total Assets $56K+13.3% $49K-10.0% $54K-8.2% $59K+0.2% $59K+1.1% $59K-4.1% $61K-10.1% $68K
Current Assets $36K+32.6% $27K-10.5% $30K-8.0% $33K+7.8% $30K+10.5% $27K-0.9% $28K-14.3% $32K
Cash & Equivalents $16K+126.5% $7K-31.4% $10K-20.5% $13K+22.8% $10K-62.3% $27K-0.9% $28K-14.3% $32K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $76K+10.2% $68K-6.0% $73K+3.4% $70K+5.3% $67K+7.1% $63K+1.5% $62K+3.0% $60K
Current Liabilities $76K+10.2% $68K-6.0% $73K+3.4% $70K+5.3% $67K+7.1% $63K+1.5% $62K+3.0% $60K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$20K-2.4% -$19K-5.9% -$18K-64.9% -$11K-44.2% -$8K-97.6% -$4K-721.9% -$475-105.8% $8K
Retained Earnings -$56K-0.9% -$56K-2.0% -$55K-15.2% -$47K-7.8% -$44K-9.5% -$40K-9.3% -$37K-37.7% -$27K

NPLY Cash Flow Statement

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Operating Cash Flow $9K+363.2% -$3K-28.0% -$3K-210.5% $2K+113.7% -$17K-5330.6% -$317+94.7% -$6K-110.3% -$3K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A $0 $0 $0 $0 $0
Financing Cash Flow $0-100.0% $162 $0 $0-100.0% $99+57.1% $63-95.4% $1K-94.9% $27K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

NPLY Financial Ratios

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin -9.5%+14.6pp -24.1%+174.7pp -198.8%-103.4pp -95.4%+135.2pp -230.6%-70.3pp -160.3%+1571.4pp -1731.7% N/A
Net Margin -9.5%+14.6pp -24.1%+174.7pp -198.8%-103.4pp -95.4%+135.2pp -230.6%-70.3pp -160.3%+1571.4pp -1731.7% N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -0.9%+1.4pp -2.2%+11.0pp -13.3%-7.5pp -5.8%+0.7pp -6.4%-0.6pp -5.9%+10.6pp -16.5% N/A
Current Ratio 0.47+0.1 0.39-0.0 0.41-0.1 0.46+0.0 0.45+0.0 0.44-0.0 0.45-0.1 0.54
Debt-to-Equity -3.79-0.3 -3.52+0.4 -3.97+2.4 -6.33+2.3 -8.68+7.3 -16.01+113.6 -129.64-136.9 7.28
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$18K), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.41), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

NAPLOY CORP (NPLY) reported $8K in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

No, NAPLOY CORP (NPLY) reported a net income of -$21K in fiscal year 2025, with a net profit margin of -260.6%.

NAPLOY CORP (NPLY) reported diluted earnings per share of $-0.01 for fiscal year 2025. This represents a 0.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

NAPLOY CORP (NPLY) had an operating margin of -260.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

NAPLOY CORP (NPLY) had a net profit margin of -260.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

NAPLOY CORP (NPLY) generated -$21K in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

NAPLOY CORP (NPLY) had $54K in total assets as of fiscal year 2025, including both current and long-term assets.

NAPLOY CORP (NPLY) had 4M shares outstanding as of fiscal year 2025.

NAPLOY CORP (NPLY) had a current ratio of 0.41 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

NAPLOY CORP (NPLY) had a debt-to-equity ratio of -3.97 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

NAPLOY CORP (NPLY) had a return on assets of -38.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, NAPLOY CORP (NPLY) had $10K in cash against an annual operating cash burn of $21K. This gives an estimated cash runway of approximately 6 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

NAPLOY CORP (NPLY) has negative shareholder equity of -$18K as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

NAPLOY CORP (NPLY) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

NAPLOY CORP (NPLY) has an earnings quality ratio of 1.02x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

NAPLOY CORP (NPLY) scores 0 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top