STOCK TITAN

Norris Inds Inc Financials

NRIS
Source SEC Filings (10-K/10-Q) Updated May 29, 2026 Currency USD FYE May

This page shows Norris Inds Inc (NRIS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NRIS FY2025

Norris Industries remains a financing-dependent business because its revenue base is too small to absorb fixed costs and interest.

Across FY2023-FY2025, financing inflows of roughly $300K-400K a year closely matched operating cash burn of $288K-398K, so day-to-day operations have effectively been funded by fresh capital rather than internally generated cash. That dependence is reinforced by a current ratio of 0.9x in FY2025 and negative equity of -$4.9M.

The business did not simply suffer a one-year sales drop: revenue stayed nearly flat at about $329K in both FY2024 and FY2025, yet the operating loss still exceeded sales, which points to a cost structure that is too heavy for the company’s present scale. Rising interest expense to $143K in FY2025 adds another fixed claim on a very small revenue base.

Cash losses are smaller than accounting losses, with FY2025 operating cash flow at -$369K versus net loss of -$562K, indicating that non-cash charges are part of the reported loss. But the share count rose from 90.9M to 108.2M over the last two fiscal years, showing that balance-sheet support has come with dilution rather than from a self-funding operating model.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 9 / 100
Financial Profile 9/100

Based on FY2026 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Norris Inds Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

Norris Inds Inc has an operating margin of -190.3%, meaning the company retains $-190 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is down from -127.0% the prior year.

Growth
22

Norris Inds Inc's revenue declined 13.1% year-over-year, from $329K to $286K. This contraction results in a growth score of 22/100.

Leverage
34

Norris Inds Inc has a moderate D/E ratio of -1.05. This balance of debt and equity financing earns a leverage score of 34/100.

Liquidity
0

Norris Inds Inc's current ratio of 0.30 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Piotroski F-Score Weak
3/9

Norris Inds Inc passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.67x

For every $1 of reported earnings, Norris Inds Inc generates $0.67 in operating cash flow (-$440K OCF vs -$661K net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-4.6x

Norris Inds Inc earns $-4.6 in operating income for every $1 of interest expense (-$544K vs $117K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$286K
YoY-13.1%
5Y CAGR+0.4%
10Y CAGR+5.2%

Norris Inds Inc generated $286K in revenue in fiscal year 2026. This represents a decrease of 13.1% from the prior year.

EBITDA
-$496K
YoY-36.3%

Norris Inds Inc's EBITDA was -$496K in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 36.3% from the prior year.

Net Income
-$661K
YoY-17.8%

Norris Inds Inc reported -$661K in net income in fiscal year 2026. This represents a decrease of 17.8% from the prior year.

EPS (Diluted)
$-0.01
YoY+0.0%

Norris Inds Inc earned $-0.01 per diluted share (EPS) in fiscal year 2026. This represents an increase of 0.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$45K
YoY-47.0%
5Y CAGR-22.3%
10Y CAGR-22.0%

Norris Inds Inc held $45K in cash against $0 in long-term debt as of fiscal year 2026.

Dividends Per Share
N/A
Shares Outstanding
108M
YoY+0.0%
5Y CAGR+3.6%
10Y CAGR+9.3%

Norris Inds Inc had 108M shares outstanding in fiscal year 2026. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
-190.3%
YoY-63.2pp
5Y CAGR+172.8pp
10Y CAGR-16.6pp

Norris Inds Inc's operating margin was -190.3% in fiscal year 2026, reflecting core business profitability. This is down 63.2 percentage points from the prior year.

Net Margin
-231.2%
YoY-60.7pp
5Y CAGR+164.9pp
10Y CAGR-57.6pp

Norris Inds Inc's net profit margin was -231.2% in fiscal year 2026, showing the share of revenue converted to profit. This is down 60.7 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

NRIS Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $54K-35.7% $84K-9.0% $93K+31.9% $70K-14.0% $82K+6.2% $77K-23.2% $100K+27.7% $79K
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $17K-78.7% $79K-5.4% $83K+41.6% $59K+119.1% $27K-14.4% $31K-56.8% $73K+52.4% $48K
Operating Income -$128K-4.0% -$123K+12.0% -$140K-50.5% -$93K+12.8% -$107K-28.1% -$83K+38.3% -$135K+16.8% -$162K
Interest Expense $30K+4.7% $29K+4.9% $27K+8.7% $25K-49.4% $50K+44.0% $34K+1.7% $34K+3.9% $33K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$158K-4.1% -$152K+9.3% -$167K-41.6% -$118K+24.4% -$156K-32.8% -$118K+30.3% -$169K+13.3% -$195K
EPS (Diluted) $0.00 $0.00+100.0% $-0.00 N/A $0.00 $0.00+100.0% $-0.00 N/A

NRIS Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $336K+32.2% $254K-20.0% $318K-11.8% $360K-15.1% $425K+6.0% $401K-12.2% $456K-0.4% $458K
Current Assets $144K+160.8% $55K-45.5% $101K-10.1% $113K+2.5% $110K+29.2% $85K-8.3% $93K+30.4% $71K
Cash & Equivalents $89K+119.9% $40K-53.9% $87K+2.1% $86K+8.4% $79K+10.1% $72K+4.1% $69K+27.2% $54K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $56K+270.5% $15K+6.4% $14K-48.2% $27K-12.5% $31K+131.4% $13K-43.8% $24K+40.7% $17K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $5.7M+4.4% $5.4M+1.7% $5.3M+2.4% $5.2M+1.0% $5.2M-19.0% $6.4M+1.0% $6.3M+2.7% $6.1M
Current Liabilities $141K+9.0% $130K-7.6% $140K+11.2% $126K+5.7% $119K+16.8% $102K-28.4% $143K+18.0% $121K
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$5.3M-3.1% -$5.2M-3.0% -$5.0M-3.4% -$4.9M-2.5% -$4.7M+20.6% -$6.0M-2.0% -$5.9M-3.0% -$5.7M
Retained Earnings -$12.4M-1.3% -$12.2M-1.3% -$12.0M-1.4% -$11.9M-1.0% -$11.8M-1.3% -$11.6M-1.0% -$11.5M-1.5% -$11.3M

NRIS Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow -$152K-3.1% -$147K-49.7% -$98K-5.3% -$93K-0.6% -$93K+4.6% -$97K-14.0% -$85K-6.3% -$80K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow $200K+100.0% $100K0.0% $100K0.0% $100K0.0% $100K0.0% $100K0.0% $100K0.0% $100K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

NRIS Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin -236.3%-90.3pp -146.0%+5.0pp -151.0%-18.6pp -132.4%-1.7pp -130.6%-22.4pp -108.3%+26.5pp -134.8%+72.0pp -206.7%
Net Margin -291.7%-111.7pp -180.0%+0.5pp -180.4%-12.3pp -168.1%+23.3pp -191.4%-38.3pp -153.1%+15.5pp -168.6%+79.7pp -248.3%
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets -47.1%+12.7pp -59.8%-7.1pp -52.7%-19.9pp -32.8%+4.0pp -36.9%-7.4pp -29.4%+7.6pp -37.1%+5.5pp -42.6%
Current Ratio 1.02+0.6 0.43-0.3 0.72-0.2 0.89-0.0 0.92+0.1 0.83+0.2 0.65+0.1 0.59
Debt-to-Equity -1.06-0.0 -1.05+0.0 -1.06+0.0 -1.07+0.0 -1.09-0.0 -1.07+0.0 -1.080.0 -1.08
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$4.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.30), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

Norris Inds Inc (NRIS) reported $286K in total revenue for fiscal year 2026. This represents a -13.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Norris Inds Inc (NRIS) revenue declined by 13.1% year-over-year, from $329K to $286K in fiscal year 2026.

No, Norris Inds Inc (NRIS) reported a net income of -$661K in fiscal year 2026, with a net profit margin of -231.2%.

Norris Inds Inc (NRIS) reported diluted earnings per share of $-0.01 for fiscal year 2026. This represents a 0.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Norris Inds Inc (NRIS) had EBITDA of -$496K in fiscal year 2026, measuring earnings before interest, taxes, depreciation, and amortization.

Norris Inds Inc (NRIS) had an operating margin of -190.3% in fiscal year 2026, reflecting the profitability of core business operations before interest and taxes.

Norris Inds Inc (NRIS) had a net profit margin of -231.2% in fiscal year 2026, representing the share of revenue converted into profit after all expenses.

Norris Inds Inc (NRIS) generated -$440K in operating cash flow during fiscal year 2026, representing cash generated from core business activities.

Norris Inds Inc (NRIS) had $252K in total assets as of fiscal year 2026, including both current and long-term assets.

Norris Inds Inc (NRIS) had 108M shares outstanding as of fiscal year 2026.

Norris Inds Inc (NRIS) had a current ratio of 0.30 as of fiscal year 2026, which is below 1.0, which may suggest potential liquidity concerns.

Norris Inds Inc (NRIS) had a debt-to-equity ratio of -1.05 as of fiscal year 2026, measuring the company's financial leverage by comparing total debt to shareholder equity.

Norris Inds Inc (NRIS) had a return on assets of -262.0% for fiscal year 2026, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2026 data, Norris Inds Inc (NRIS) had $45K in cash against an annual operating cash burn of $440K. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Norris Inds Inc (NRIS) has negative shareholder equity of -$4.8M as of fiscal year 2026, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Norris Inds Inc (NRIS) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Norris Inds Inc (NRIS) has an earnings quality ratio of 0.67x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Norris Inds Inc (NRIS) has an interest coverage ratio of -4.6x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Norris Inds Inc (NRIS) scores 9 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top