STOCK TITAN

Nxt Energy (NSFDF) Financials

NSFDF
FY2021 annual
Revenue $3.1M +2195.0% YoY
Net Income -$3.1M +48.2% YoY
EPS (Diluted) -$0.05 +44.4% YoY
Free Cash Flow -$1.0M +69.7% YoY
Market Cap $26.3M as of Sep 4, 2026
Price / Sales 8.4x on $3.1M revenue, FY2021
Price / Earnings n/m net loss, so no earnings multiple, FY2021
Price / Book 1.4x on $18.2M equity, Q4 FY2021

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 4, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2021, ended Dec 31, 2021 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2021, filed May 2, 2022. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NSFDF SEC filings page.

Nxt Energy (NSFDF) reported $3.1M in revenue for fiscal year 2021, up 2195.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NSFDF FY2021

A volatile revenue base turns a once cash-generative operation into a balance-sheet-funded business with improving but still negative cash needs.

FY2019's $12.0M revenue produced $3.8M net income; operating cash flow and free cash flow were also positive, indicating earnings were broadly cash-backed. By FY2021, $3.1M of revenue still accompanied a -99.7% net margin, showing the cost base remained mismatched to reduced activity.

Revenue rebounded from $137K in FY2020 to $3.1M in FY2021, but the recovery did not yet restore the prior operating model. The pattern points to partial reactivation rather than durable fixed-cost absorption.

FY2021 equity of $18.2M outweighed liabilities of $3.4M; this is a lightly levered structure, but not one being funded by current operations. The reported liquidity comparison equaled 32.6 months of annual operating outflow, adding balance-sheet context to the negative cash-conversion pattern.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Nxt Energy does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
4/8

Nxt Energy passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Nxt Energy reported a net loss of $3.1M while operations used $1.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2021.

Cash & Balance Sheet

Cash & Debt
$2.3M
YoY-16.1%
QoQ-16.1%

Nxt Energy held $2.3M in cash against $935K in long-term debt as of Q4 2021.

Shares Outstanding
65M
YoY+1.4%
QoQ+1.4%

Nxt Energy had 65M shares outstanding in Q4 2021. This represents an increase of 1.4% from the same quarter a year earlier. Against the prior quarter it is up 1.4%.

Free Cash Flow

Not reported for Q4 2021.

Dividends Per Share

Not reported for Q4 2021.

Margins & Returns

None of these metrics is reported for Q4 2021.

Capital Allocation

None of these metrics is reported for Q4 2021.

NSFDF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSFDF quarterly income statement
MetricQ4'2110-KQ4'2010-KQ4'1810-KQ4'1710-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

NSFDF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSFDF quarterly balance sheet
MetricQ4'2110-KQ4'2010-KQ4'1810-KQ4'1710-K
Total Assets$21.6M-8.1%$23.5M$25.3M+5.6%$23.9M
Current Assets$3.9M-3.9%$4.1M$4.4M+240.0%$1.3M
Cash & Equivalents$2.3M-16.1%$2.7M$340K+103.8%$167K
Short-Term Investments$550K+61.2%$341K$3.9M+310.5%$950K
Accounts Receivable$842K-12.8%$966K$61K+2.1%$60K
Long-Term Investments$0$0$0$0
Total Liabilities$3.4M+27.8%$2.7M$1.1M-55.1%$2.3M
Current Liabilities$1.1M-12.6%$1.3M$542K-66.2%$1.6M
Non-Current Liabilities$2.3M+63.4%$1.4M$511K-31.1%$741K
Long-Term Debt$935K$0N/AN/A
Total Equity$18.2M-12.7%$20.8M$26.8M+24.1%$21.6M
Retained Earnings-$87.0M-3.7%-$83.9M-$82.4M-9.2%-$75.4M

Not reported in any period shown, so not listed: Inventory, Goodwill.

NSFDF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSFDF quarterly cash flow statement
MetricQ4'2110-KQ4'2010-KQ4'1810-KQ4'1710-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

NSFDF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSFDF quarterly financial ratios
MetricQ4'2110-KQ4'2010-KQ4'1810-KQ4'1710-K
Current Ratio3.56+0.3x3.248.05+7.3x0.80
Debt-to-Equity0.05+0.1x0.000.04-0.1x0.11

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Nxt Energy NSFDF FY2021 $3.1M -$3.1M -99.7% $26.3M
Qs Energy Inc QSEP FY2025 $0 N/A N/A $62.2M
Koil Energy Solutions KLNG FY2025 $24.1M -$38K -0.2% $37.4M

Frequently Asked Questions

What is Nxt Energy's annual revenue?

Nxt Energy (NSFDF) reported $3.1M in total revenue for fiscal year 2021. This represents a 2195.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Nxt Energy's revenue growing?

Nxt Energy (NSFDF) revenue grew by 2195.0% year-over-year, from $137K to $3.1M in fiscal year 2021.

Is Nxt Energy profitable?

No, Nxt Energy (NSFDF) reported a net income of -$3.1M in fiscal year 2021, with a net profit margin of -99.7%.

Nxt Energy (NSFDF) reported diluted earnings per share of -$0.05 for fiscal year 2021. This represents a 44.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2021, Nxt Energy (NSFDF) had $2.3M in cash and equivalents against $935K in long-term debt.

Nxt Energy (NSFDF) had a net profit margin of -99.7% in fiscal year 2021, representing the share of revenue converted into profit after all expenses.

Nxt Energy (NSFDF) has a return on equity of -17.2% for fiscal year 2021, measuring how efficiently the company generates profit from shareholder equity.

Nxt Energy (NSFDF) recorded an outflow of $1.0M in free cash flow during fiscal year 2021. This represents a 69.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Nxt Energy (NSFDF) recorded an outflow of $1.0M in operating cash flow during fiscal year 2021, representing cash used by core business activities.

Nxt Energy (NSFDF) had $21.6M in total assets as of fiscal year 2021, including both current and long-term assets.

Nxt Energy (NSFDF) reported no capital expenditure during fiscal year 2021.

Nxt Energy (NSFDF) had 65M shares outstanding as of fiscal year 2021.

Nxt Energy (NSFDF) had a current ratio of 3.56 as of fiscal year 2021, which is generally considered healthy.

Nxt Energy (NSFDF) had a debt-to-equity ratio of 0.05 as of fiscal year 2021, measuring the company's financial leverage by comparing total debt to shareholder equity.

Nxt Energy (NSFDF) had a return on assets of -14.5% for fiscal year 2021, measuring how efficiently the company uses its assets to generate profit.

Nxt Energy (NSFDF) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2021). The market capitalization is $26.3M as of Sep 4, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Nxt Energy (NSFDF) trades at 8.4x sales, its market capitalization divided by revenue of $3.1M revenue, FY2021. The market capitalization is $26.3M as of Sep 4, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2021, Nxt Energy (NSFDF) held $2.8M in cash, cash equivalents and investments, and reported an operating cash outflow of $1.0M over that year. Dividing the one by the other, the reported balance equals about 33 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Nxt Energy (NSFDF) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Nxt Energy (NSFDF) reported a net loss of $3.1M while operations used $1.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top