This page shows Navigator Hldgs Ltd (NVGS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Navigator’s cash output now hinges on capex timing, revealing an asset-heavy business whose profitability is steadily improving.
FY2023’s negative free cash flow looks more like a reinvestment spike than operating weakness: operating cash flow was$174.4M , but capital spending reached$191.7M . By FY2025, capex had fallen to$85.0M while free cash flow recovered to$116.6M , showing the earlier cash dip came from asset-spending timing rather than poor cash conversion.
With revenue only inching up over the last two years, operating margin still widened from
The liquidity picture improved after last year’s squeeze: cash climbed to
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Navigator Hldgs Ltd's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Navigator Hldgs Ltd has an operating margin of 28.2%, meaning the company retains $28 of operating profit per $100 of revenue. This strong profitability earns a score of 81/100, reflecting efficient cost management and pricing power. This is up from 25.3% the prior year.
Navigator Hldgs Ltd's revenue grew a modest 3.6% year-over-year to $587.0M. This slow but positive growth earns a score of 39/100.
Navigator Hldgs Ltd carries a low D/E ratio of 0.83, meaning only $0.83 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 85/100, indicating a strong balance sheet with room for future borrowing.
Navigator Hldgs Ltd's current ratio of 1.18 is below the typical benchmark, resulting in a score of 19/100. However, the company holds substantial cash reserves (62% of current liabilities), which buffers actual liquidity risk. Large mature operators often run tight current ratios by design.
Navigator Hldgs Ltd converts 19.9% of revenue into free cash flow ($116.6M). This strong cash generation earns a score of 76/100.
Navigator Hldgs Ltd generates a 8.2% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 28/100. This is up from 7.1% the prior year.
Navigator Hldgs Ltd scores 1.57, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1.3B) relative to total liabilities ($1.0B). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Navigator Hldgs Ltd passes 7 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 3 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, Navigator Hldgs Ltd generates $2.01 in operating cash flow ($201.7M OCF vs $100.1M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Navigator Hldgs Ltd earns $3.0 in operating income for every $1 of interest expense ($165.4M vs $55.8M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.
Key Financial Metrics
Earnings & Revenue
Navigator Hldgs Ltd generated $587.0M in revenue in fiscal year 2025. This represents an increase of 3.6% from the prior year.
Navigator Hldgs Ltd's EBITDA was $299.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 8.7% from the prior year.
Navigator Hldgs Ltd reported $100.1M in net income in fiscal year 2025. This represents an increase of 17.0% from the prior year.
Navigator Hldgs Ltd earned $1.47 per diluted share (EPS) in fiscal year 2025. This represents an increase of 23.5% from the prior year.
Cash & Balance Sheet
Navigator Hldgs Ltd generated $116.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 44.6% from the prior year.
Navigator Hldgs Ltd held $154.9M in cash against $0 in long-term debt as of fiscal year 2025.
Navigator Hldgs Ltd had 65M shares outstanding in fiscal year 2025. This represents a decrease of 6.0% from the prior year.
Margins & Returns
Navigator Hldgs Ltd's operating margin was 28.2% in fiscal year 2025, reflecting core business profitability. This is up 2.9 percentage points from the prior year.
Navigator Hldgs Ltd's net profit margin was 17.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.0 percentage points from the prior year.
Navigator Hldgs Ltd's ROE was 8.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.1 percentage points from the prior year.
Capital Allocation
Navigator Hldgs Ltd invested $85.0M in capex in fiscal year 2025, funding long-term assets and infrastructure.
NVGS Income Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | $129.6M | N/A | $146.7M | N/A | $135.3M | N/A | $123.9M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | $10.3M | N/A | $11.3M | N/A | $8.2M | N/A | $7.8M |
| Operating Income | N/A | $20.4M | N/A | $39.5M | N/A | $36.0M | N/A | $16.8M |
| Interest Expense | N/A | $15.1M | N/A | $15.3M | N/A | $17.0M | N/A | $11.5M |
| Income Tax | N/A | $1.5M | N/A | $1.2M | N/A | $2.0M | N/A | $671K |
| Net Income | N/A | $21.5M | N/A | $23.2M | N/A | $26.6M | N/A | $14.0M |
| EPS (Diluted) | N/A | $0.31 | N/A | $0.32 | N/A | $0.36 | N/A | $0.18 |
NVGS Balance Sheet
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.3B-4.3% | $2.4B+9.2% | $2.2B+2.4% | $2.1B-3.3% | $2.2B-2.7% | $2.3B+8.0% | $2.1B-1.3% | $2.1B |
| Current Assets | $295.5M-20.9% | $373.6M+69.5% | $220.4M-1.1% | $222.8M-12.8% | $255.4M-8.1% | $277.8M+21.7% | $228.3M-7.5% | $246.7M |
| Cash & Equivalents | $154.9M-34.9% | $238.1M+82.0% | $130.8M-5.5% | $138.5M-7.5% | $149.6M-17.1% | $180.4M+23.0% | $146.7M+2.1% | $143.6M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $34.8M+13.1% | $30.8M+6.0% | $29.0M+51.2% | $19.2M-44.6% | $34.7M+47.4% | $23.5M+28.8% | $18.2M-25.8% | $24.6M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.0B-9.2% | $1.1B+20.5% | $934.3M+3.2% | $905.6M-6.6% | $969.6M-8.7% | $1.1B+15.0% | $923.3M-4.4% | $965.4M |
| Current Liabilities | $250.9M+6.7% | $235.1M-26.2% | $318.8M+70.9% | $186.6M+0.6% | $185.4M+2.1% | $181.6M+13.7% | $159.6M-41.8% | $274.4M |
| Long-Term Debt | N/A | N/A | $505.0M-18.2% | $617.2M-9.7% | $683.3M-11.3% | $770.8M+17.4% | $656.5M+27.5% | $515.1M |
| Total Equity | $1.2B+1.1% | $1.2B+0.7% | $1.2B+2.6% | $1.2B-1.3% | $1.2B+2.3% | $1.2B+0.1% | $1.2B+0.6% | $1.2B |
| Retained Earnings | $427.2M+3.9% | $411.2M+1.7% | $404.5M+7.8% | $375.1M-3.9% | $390.2M+7.0% | $364.8M+0.2% | $364.0M+1.9% | $357.1M |
NVGS Cash Flow Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
NVGS Financial Ratios
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | 15.8% | N/A | 26.9% | N/A | 26.6% | N/A | 13.5% |
| Net Margin | N/A | 16.6% | N/A | 15.8% | N/A | 19.7% | N/A | 11.3% |
| Return on Equity | N/A | 1.8% | N/A | 2.0% | N/A | 2.3% | N/A | 1.2% |
| Return on Assets | N/A | 0.9% | N/A | 1.1% | N/A | 1.2% | N/A | 0.7% |
| Current Ratio | 1.18-0.4 | 1.59+0.9 | 0.69-0.5 | 1.19-0.2 | 1.38-0.2 | 1.53+0.1 | 1.43+0.5 | 0.90 |
| Debt-to-Equity | 0.83-0.1 | 0.93+0.5 | 0.42-0.1 | 0.53-0.0 | 0.57-0.1 | 0.66+0.1 | 0.56+0.1 | 0.45 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |