This page shows Navigator Hldgs Ltd (NVGS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Navigator’s cash output now hinges on capex timing, revealing an asset-heavy business whose profitability is steadily improving.
FY2023’s negative free cash flow looks more like a reinvestment spike than operating weakness: operating cash flow was$174.4M , but capital spending reached$191.7M . By FY2025, capex had fallen to$85.0M while free cash flow recovered to$116.6M , showing the earlier cash dip came from asset-spending timing rather than poor cash conversion.
With revenue only inching up over the last two years, operating margin still widened from
The liquidity picture improved after last year’s squeeze: cash climbed to
Financial Health Signals
Scored against energy companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Navigator Hldgs Ltd's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Navigator Hldgs Ltd scores 1.56, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Navigator Hldgs Ltd passes 6 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 2 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, Navigator Hldgs Ltd generates $2.01 in operating cash flow ($201.7M OCF vs $100.1M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Navigator Hldgs Ltd earns $3.0 in operating income for every $1 of interest expense ($165.4M vs $55.8M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.
Key Financial Metrics
Earnings & Revenue
Navigator Hldgs Ltd generated $587.0M in revenue in fiscal year 2025. This represents an increase of 3.6% from the prior year.
Navigator Hldgs Ltd's EBITDA was $299.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 8.7% from the prior year.
Navigator Hldgs Ltd reported $100.1M in net income in fiscal year 2025. This represents an increase of 17.0% from the prior year.
Navigator Hldgs Ltd earned $1.47 per diluted share (EPS) in fiscal year 2025. This represents an increase of 23.5% from the prior year.
Cash & Balance Sheet
Navigator Hldgs Ltd generated $116.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 44.6% from the prior year.
Navigator Hldgs Ltd held $154.9M in cash against $0 in long-term debt as of fiscal year 2025.
Navigator Hldgs Ltd had 65M shares outstanding in fiscal year 2025. This represents a decrease of 6.0% from the prior year.
Margins & Returns
Navigator Hldgs Ltd's operating margin was 28.2% in fiscal year 2025, reflecting core business profitability. This is up 2.9 percentage points from the prior year.
Navigator Hldgs Ltd's net profit margin was 17.1% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.0 percentage points from the prior year.
Navigator Hldgs Ltd's ROE was 8.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.1 percentage points from the prior year.
Capital Allocation
Navigator Hldgs Ltd invested $85.0M in capex in fiscal year 2025, funding long-term assets and infrastructure.
NVGS Income Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | $129.6M | N/A | $146.7M | N/A | $135.3M | N/A | $123.9M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | $10.3M | N/A | $11.3M | N/A | $8.2M | N/A | $7.8M |
| Operating Income | N/A | $20.4M | N/A | $39.5M | N/A | $36.0M | N/A | $16.8M |
| Interest Expense | N/A | $15.1M | N/A | $15.3M | N/A | $17.0M | N/A | $11.5M |
| Income Tax | N/A | $1.5M | N/A | $1.2M | N/A | $2.0M | N/A | $671K |
| Net Income | N/A | $21.5M | N/A | $23.2M | N/A | $26.6M | N/A | $14.0M |
| EPS (Diluted) | N/A | $0.31 | N/A | $0.32 | N/A | $0.36 | N/A | $0.18 |
NVGS Balance Sheet
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $2.3B-4.3% | $2.4B+9.2% | $2.2B+2.4% | $2.1B-3.3% | $2.2B-2.7% | $2.3B+8.0% | $2.1B-1.3% | $2.1B |
| Current Assets | $295.5M-20.9% | $373.6M+69.5% | $220.4M-1.1% | $222.8M-12.8% | $255.4M-8.1% | $277.8M+21.7% | $228.3M-7.5% | $246.7M |
| Cash & Equivalents | $154.9M-34.9% | $238.1M+82.0% | $130.8M-5.5% | $138.5M-7.5% | $149.6M-17.1% | $180.4M+23.0% | $146.7M+2.1% | $143.6M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $34.8M+13.1% | $30.8M+6.0% | $29.0M+51.2% | $19.2M-44.6% | $34.7M+47.4% | $23.5M+28.8% | $18.2M-25.8% | $24.6M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.0B-9.2% | $1.1B+20.5% | $934.3M+3.2% | $905.6M-6.6% | $969.6M-8.7% | $1.1B+15.0% | $923.3M-4.4% | $965.4M |
| Current Liabilities | $250.9M+6.7% | $235.1M-26.2% | $318.8M+70.9% | $186.6M+0.6% | $185.4M+2.1% | $181.6M+13.7% | $159.6M-41.8% | $274.4M |
| Long-Term Debt | N/A | N/A | $505.0M-18.2% | $617.2M-9.7% | $683.3M-11.3% | $770.8M+17.4% | $656.5M+27.5% | $515.1M |
| Total Equity | $1.2B+1.1% | $1.2B+0.7% | $1.2B+2.6% | $1.2B-1.3% | $1.2B+2.3% | $1.2B+0.1% | $1.2B+0.6% | $1.2B |
| Retained Earnings | $427.2M+3.9% | $411.2M+1.7% | $404.5M+7.8% | $375.1M-3.9% | $390.2M+7.0% | $364.8M+0.2% | $364.0M+1.9% | $357.1M |
NVGS Cash Flow Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
NVGS Financial Ratios
| Metric | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | 15.8% | N/A | 26.9% | N/A | 26.6% | N/A | 13.5% |
| Net Margin | N/A | 16.6% | N/A | 15.8% | N/A | 19.7% | N/A | 11.3% |
| Return on Equity | N/A | 1.8% | N/A | 2.0% | N/A | 2.3% | N/A | 1.2% |
| Return on Assets | N/A | 0.9% | N/A | 1.1% | N/A | 1.2% | N/A | 0.7% |
| Current Ratio | 1.18-0.4 | 1.59+0.9 | 0.69-0.5 | 1.19-0.2 | 1.38-0.2 | 1.53+0.1 | 1.43+0.5 | 0.90 |
| Debt-to-Equity | 0.83-0.1 | 0.93+0.5 | 0.42-0.1 | 0.53-0.0 | 0.57-0.1 | 0.66+0.1 | 0.56+0.1 | 0.45 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |