This page shows NWTN (NWTN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Gross economics improved, but a tiny revenue base still cannot absorb overhead, leaving the business in balance-sheet contraction.
FY2024's positive operating cash flow of$33.6M reversed FY2023's-$138.0M . But with cash ending at just$148K and net loss still-$172.5M , the inflow is more consistent with working-capital release or non-cash charges than a self-funding operating model.
The clearest operating change is at the gross profit layer: FY2024 gross margin reached
The balance sheet shows how much prior losses have already absorbed. Total assets fell to
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of NWTN's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
NWTN's revenue declined 92.1% year-over-year, from $12.0M to $950K. This contraction results in a growth score of 0/100.
NWTN carries a low D/E ratio of -1.08, meaning only $-1.08 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 69/100, indicating a strong balance sheet with room for future borrowing.
NWTN's current ratio of 0.06 is below the typical benchmark, resulting in a score of 0/100. This tight liquidity could limit financial flexibility if cash inflows slow.
NWTN passes 1 of 9 financial strength tests. No profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.
Key Financial Metrics
Earnings & Revenue
NWTN generated $950K in revenue in fiscal year 2025. This represents a decrease of 92.1% from the prior year.
NWTN earned $-10.59 per diluted share (EPS) in fiscal year 2025. This represents an increase of 10.3% from the prior year.
Cash & Balance Sheet
NWTN held $4.1M in cash against $0 in long-term debt as of fiscal year 2025.
Margins & Returns
NWTN's gross margin was 62.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 40.3 percentage points from the prior year.
Capital Allocation
NWTN invested $64K in research and development in fiscal year 2025. This represents a decrease of 98.6% from the prior year.
NWTN Income Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 |
|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A |
NWTN Balance Sheet
| Metric | Q4'25 | Q2'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 |
|---|---|---|---|---|---|---|
| Total Assets | $8.4M-75.8% | $34.9M-15.7% | $41.5M-75.1% | $166.3M-52.1% | $347.3M+2398.4% | $13.9M |
| Current Assets | $8.0M-74.1% | $30.9M-5.0% | $32.6M-60.7% | $82.9M-65.5% | $240.3M+1632.8% | $13.9M |
| Cash & Equivalents | $4.1M+2715.0% | $147K-0.7% | $148K-99.4% | $23.2M-89.1% | $211.9M+994520.0% | $21K |
| Inventory | $267K-72.8% | $982K-59.5% | $2.4M-68.8% | $7.8M+268.8% | $2.1M | N/A |
| Accounts Receivable | N/A | N/A | N/A | $2.3M | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $120.2M+15.4% | $104.2M-3.6% | $108.0M+2.6% | $105.3M+39.7% | $75.4M+8.6% | $69.4M |
| Current Liabilities | $124.6M+21.1% | $102.9M-0.4% | $103.2M+5.1% | $98.2M+47.6% | $66.5M-4.1% | $69.4M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$111.8M-71.8% | -$65.1M-4.0% | -$62.6M-196.7% | $64.8M-76.4% | $274.5M+622.4% | -$52.5M |
| Retained Earnings | -$904.4M-22.3% | -$739.3M-0.3% | -$737.0M-30.6% | -$564.5M-88.7% | -$299.2M-19.0% | -$251.5M |
NWTN Cash Flow Statement
| Metric | Q4'25 | Q2'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A |
NWTN Financial Ratios
| Metric | Q4'25 | Q2'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 |
|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 0.06-0.2 | 0.30-0.0 | 0.32-0.5 | 0.84-2.8 | 3.61+3.4 | 0.20 |
| Debt-to-Equity | -1.08+0.5 | -1.60+0.1 | -1.73-3.4 | 1.63+1.4 | 0.27+1.6 | -1.32 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$111.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.06), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is NWTN's annual revenue?
NWTN (NWTN) reported $950K in total revenue for fiscal year 2025. This represents a -92.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is NWTN's revenue growing?
NWTN (NWTN) revenue declined by 92.1% year-over-year, from $12.0M to $950K in fiscal year 2025.
What is NWTN's gross margin?
NWTN (NWTN) had a gross margin of 62.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is NWTN's operating cash flow?
NWTN (NWTN) generated -$5.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are NWTN's total assets?
NWTN (NWTN) had $8.4M in total assets as of fiscal year 2025, including both current and long-term assets.
How much does NWTN spend on research and development?
NWTN (NWTN) invested $64K in research and development during fiscal year 2025.
What is NWTN's current ratio?
NWTN (NWTN) had a current ratio of 0.06 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is NWTN's debt-to-equity ratio?
NWTN (NWTN) had a debt-to-equity ratio of -1.08 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is NWTN's cash runway?
Based on fiscal year 2025 data, NWTN (NWTN) had $4.1M in cash against an annual operating cash burn of $5.1M. This gives an estimated cash runway of approximately 10 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is NWTN's debt-to-equity ratio negative or unusual?
NWTN (NWTN) has negative shareholder equity of -$111.8M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is NWTN's Piotroski F-Score?
NWTN (NWTN) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
How financially healthy is NWTN?
NWTN (NWTN) scores 21 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.