Newest figures come from the 10-Q for Q1 FY2026, filed May 1, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NYMT SEC filings page.
New York Mortgage Trust, Inc. (NYMT) reported $601.9M in revenue for fiscal year 2025, up 50.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
The trust’s 2025 recovery came with rapid balance-sheet expansion, funded mainly by liabilities rather than accumulated shareholder capital.
FY2025 earnings converted into cash: net income was$149M alongside operating cash flow of$134M , so the reported recovery was accompanied by cash generation. That contrasts with FY2024, when operating cash flow was only$14M despite a net loss of$62M , showing that this trust’s cash profile can diverge sharply from its reported earnings.
Assets expanded by
The trust used
Financial Health Signals
Scored against REITs for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of New York Mortgage Trust, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
FFO Margin measures funds from operations against revenue, and funds from operations is net income with property depreciation added back, since a building written down a little further every year on paper is often worth more rather than less. New York Mortgage Trust, Inc. scores 41/100 on it among other REITs.
FFO Growth follows the three-year path of funds from operations, which is net income with property depreciation added back. New York Mortgage Trust, Inc. scores 91/100 on it among other REITs.
New York Mortgage Trust, Inc.'s net debt of $525.5M, being $735.8M of long-term debt less $210.3M of cash, came to 3.27 times its EBITDA in fiscal year 2025. REITs are ranked here on that debt against their EBITDA, where a lower multiple is the safer one, and New York Mortgage Trust, Inc. scores 74/100 among other REITs.
New York Mortgage Trust, Inc.'s operating income of $137.8M covered its interest expense of $452.6M 0.30 times over in fiscal year 2025. The interest coverage axis ranks REITs on operating income against interest owed, and New York Mortgage Trust, Inc. scores 29/100 among other REITs.
AFFO Margin takes funds from operations, subtracts the spending a REIT needs just to keep its properties in working order, and measures what is left against revenue. New York Mortgage Trust, Inc. scores 40/100 on it among other REITs.
Dividend coverage measures funds from operations against the dividends actually paid, and a figure above 1 means the payout came out of operations. New York Mortgage Trust, Inc. scores 80/100 on it among other REITs.
New York Mortgage Trust, Inc. passes 6 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, New York Mortgage Trust, Inc. generates $0.90 in operating cash flow ($134.0M OCF vs $149.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
New York Mortgage Trust, Inc. earns $0.30 in operating income for every $1 of interest expense ($137.8M vs $452.6M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
New York Mortgage Trust, Inc. generated $172.1M in revenue in Q1 2026. This represents an increase of 32.6% from the same quarter a year earlier. Against the prior quarter it is up 0.8%.
New York Mortgage Trust, Inc.'s EBITDA was $91.3M in Q1 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 109.5% from the same quarter a year earlier. Against the prior quarter it is up 48.1%.
New York Mortgage Trust, Inc. reported $48.6M in net income in Q1 2026. This represents an increase of 15.3% from the same quarter a year earlier. Against the prior quarter it is down 9.2%.
New York Mortgage Trust, Inc. earned $0.40 per diluted share (EPS) in Q1 2026. This represents an increase of 21.2% from the same quarter a year earlier.
Cash & Balance Sheet
New York Mortgage Trust, Inc. held $208.9M in cash against $669.5M in long-term debt as of Q1 2026.
New York Mortgage Trust, Inc. paid $0.23 per share in dividends in Q1 2026. This represents an increase of 15.0% from the same quarter a year earlier. It is unchanged from the prior quarter.
Not reported for Q1 2026.
Margins & Returns
New York Mortgage Trust, Inc.'s operating margin was 50.4% in Q1 2026, reflecting core business profitability. This is up 21.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 17.4 percentage points.
New York Mortgage Trust, Inc.'s net profit margin was 28.2% in Q1 2026, showing the share of revenue converted to profit. This is down 4.2 percentage points from the same quarter a year earlier. Against the prior quarter it is down 3.1 percentage points.
New York Mortgage Trust, Inc.'s ROE was 3.3% in Q1 2026, measuring profit generated per dollar of shareholder equity. This is up 0.3 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.4 percentage points.
Not reported for Q1 2026.
Capital Allocation
New York Mortgage Trust, Inc. spent $5.0M on share buybacks in Q1 2026, returning capital to shareholders by reducing shares outstanding.
Not reported for Q1 2026.
Not reported for Q1 2026.
NYMT Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $172.1M+32.6% | $170.7M+44.3% | $160.6M+48.2% | $140.9M+55.2% | $129.7M+54.6% | $118.3M+50.1% | $108.4M+66.2% | $90.8M+57.8% |
| SG&A Expenses | $24.5M+97.3% | $25.1M+108.7% | $23.3M+95.5% | $11.8M+1.2% | $12.4M-4.9% | $12.0M+2.5% | $11.9M+1.0% | $11.6M-12.5% |
| Operating Income | $86.7M+130.0% | $56.3M+277.1% | $39.5M-7.7% | $4.3M+118.0% | $37.7M+147.0% | -$31.8M-196.8% | $42.8M+145.6% | -$23.7M+23.0% |
| EBITDA | $91.3M+109.5% | $61.7M+347.6% | $45.4M-10.8% | $10.2M+188.7% | $43.6M+164.5% | -$24.9M-163.7% | $50.9M+158.0% | -$11.5M+53.4% |
| Interest Expense | $123.7M+28.0% | $127.5M+39.3% | $124.0M+40.8% | $104.5M+45.6% | $96.6M+46.4% | $91.5M+47.7% | $88.1M+82.1% | $71.7M+69.2% |
| Income Tax | $159K-75.5% | -$44K+97.1% | -$298K-112.8% | -$161K-147.1% | $648K+683.8% | -$1.5M-1242.9% | $2.3M+4251.8% | $342K+2000.0% |
| Net Income | $48.6M+15.3% | $53.5M+270.5% | $44.8M+4.6% | $8.5M+154.8% | $42.2M+172.8% | -$31.4M-174.9% | $42.8M+150.7% | -$15.6M+42.1% |
| EPS (Basic) | $0.41+24.2% | N/A | $0.360.0% | -$0.04+86.2% | $0.33+144.0% | N/A | $0.36+134.6% | -$0.29+29.3% |
| EPS (Diluted) | $0.40+21.2% | N/A | $0.360.0% | -$0.04+86.2% | $0.33 | N/A | $0.36+134.6% | -$0.29+29.3% |
| Diluted Shares (Avg) | 92M+1.1% | N/A | 92M+1.1% | 90M-0.7% | 91M | N/A | 91M-0.4% | 91M-0.2% |
Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.
NYMT Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $12.8B+27.9% | $12.6B+37.1% | $12.4B+39.3% | $10.6B+28.2% | $10.0B+34.3% | $9.2B+24.5% | $8.9B+28.4% | $8.2B+31.1% |
| Cash & Equivalents | $208.9M+18.0% | $210.3M+25.6% | $185.3M-5.0% | $160.4M-31.9% | $177.1M-22.0% | $167.4M-10.5% | $195.1M-14.6% | $235.5M+1.3% |
| Goodwill | $22.4M | $22.4M | $22.4M | N/A | N/A | $0 | N/A | N/A |
| Total Liabilities | $11.3B+32.0% | $11.2B+43.6% | $11.0B+47.9% | $9.2B+35.4% | $8.6B+44.8% | $7.8B+35.2% | $7.4B+39.7% | $6.8B+49.5% |
| Long-Term Debt | $669.5M+2.3% | $735.8M+28.4% | $766.6M+9.6% | $653.0M-18.4% | $654.4M-34.6% | $573.2M-38.6% | $699.4M+28.5% | $800.7M+47.0% |
| Total Equity | $1.5B+3.9% | $1.4B+2.3% | $1.4B-3.7% | $1.4B-3.5% | $1.4B-5.6% | $1.4B-11.7% | $1.4B-8.3% | $1.4B-15.3% |
| Retained Earnings | -$1.4B+1.8% | -$1.4B+1.5% | -$1.4B-4.3% | -$1.4B-4.0% | -$1.4B-5.8% | -$1.4B-14.1% | -$1.4B-8.3% | -$1.4B-21.1% |
Not reported in any period shown, so not listed: Current Assets, Short-Term Investments, Inventory, Accounts Receivable, Long-Term Investments, Current Liabilities, Non-Current Liabilities.
NYMT Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$16.7M-164.7% | $62.1M+113.2% | $6.9M+850.7% | $39.2M+4049.5% | $25.8M+296.6% | $29.1M+122.6% | -$922K-103.2% | -$993K-883.2% |
| Depreciation & Amortization | $4.6M-21.6% | $5.4M-22.0% | $5.9M-27.0% | $5.9M-51.5% | $5.9M-53.1% | $6.9M+10.1% | $8.1M+31.1% | $12.2M+99.7% |
| Stock-Based Compensation | $175K-79.7% | N/A | N/A | N/A | $861K | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | $3.5M-38.4% | $7.6M-35.5% | $7.6M-49.0% |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | $25.7M+243.5% | -$8.6M-151.8% | -$8.6M+42.7% |
| Investing Cash Flow | -$67.0M+91.6% | -$148.1M+74.7% | -$1.6B-91.2% | -$360.0M+37.1% | -$794.2M-212.7% | -$584.3M-47.0% | -$834.1M-10.0% | -$572.1M-371.8% |
| Financing Cash Flow | $106.7M-85.0% | $130.6M-76.3% | $1.6B+102.6% | $313.5M-43.1% | $713.8M+118.1% | $552.2M+53.6% | $798.8M+8.0% | $550.5M+344.6% |
| Dividends Paid | $21.4M+16.0% | $20.8M+14.8% | $18.1M-0.2% | $18.2M-0.4% | $18.5M-9.8% | $18.1M-33.4% | $18.1M-33.8% | $18.2M-50.1% |
| Share Buybacks | $5.0M | $0 | $0 | $1.5M-57.0% | $0 | $0 | $0-100.0% | $3.5M |
NYMT Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q1'2610-Q | Q4'2510-Q | Q3'2510-Q | Q2'2510-Q | Q1'2510-Q | Q4'2410-K | Q3'2410-Q | Q2'2410-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | 50.4%+21.3pp | 33.0%+59.9pp | 24.6%-14.9pp | 3.0%+29.2pp | 29.1%+124.6pp | -26.9%-68.6pp | 39.5% | -26.2%+27.4pp |
| Net Margin | 28.2%-4.2pp | 31.4%+57.9pp | 27.9%-11.6pp | 6.1%+23.2pp | 32.5%+101.5pp | -26.5%-79.7pp | 39.5% | -17.2%+29.6pp |
| Return on Equity | 3.3%+0.3pp | 3.8%+6.0pp | 3.2%+0.2pp | 0.6%+1.7pp | 3.0%+6.9pp | -2.3%-4.9pp | 3.0%+8.3pp | -1.1%+0.5pp |
| Return on Assets | 0.4%0.0pp | 0.4%+0.8pp | 0.4%-0.1pp | 0.1%+0.3pp | 0.4%+1.2pp | -0.3%-0.9pp | 0.5%+1.7pp | -0.2%+0.2pp |
| Debt-to-Equity | 0.460.0x | 0.52+0.1x | 0.55+0.1x | 0.47-0.1x | 0.47-0.2x | 0.41-0.2x | 0.48+0.1x | 0.56+0.2x |
| Asset Turnover | 0.010.0x | 0.010.0x | 0.010.0x | 0.010.0x | 0.010.0x | 0.010.0x | 0.010.0x | 0.010.0x |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | 21.7%+12.2pp | -7.9%-33.3pp | -9.4%+16.5pp |
Not reported in any period shown, so not listed: Gross Margin, Current Ratio.
Similar Companies
Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.
| Company | Fiscal year | Revenue | Net income | Net margin | Market cap | Health score |
|---|---|---|---|---|---|---|
| New York Mortgage Trust, Inc. NYMT | FY2025 | $601.9M | $149.0M | 24.8% | $642.1M | 59/100 |
| KKR Real Estate Finance Trust Inc. KREF | FY2025 | N/A | -$47.1M | N/A | $336.8M | — |
| Ready Capital Corporation RC | FY2025 | $101.7M | -$221.1M | N/A | $193.3M | 2/100 |
| TPG RE Finance Trust, Inc. TRTX | FY2025 | $146.1M | $60.3M | 41.3% | $447.6M | 18/100 |
| BrightSpire Capital, Inc. BRSP | FY2025 | $330.6M | -$31.1M | -9.4% | $479.5M | 28/100 |
| Invesco Mortgage Capital Inc. IVR | FY2025 | $295.3M | $101.3M | 34.3% | $614.8M | 0/100 |
Where New York Mortgage Trust, Inc. Ranks
Frequently Asked Questions
What is New York Mortgage Trust, Inc.'s annual revenue?
New York Mortgage Trust, Inc. (NYMT) reported $601.9M in total revenue for fiscal year 2025. This represents a 50.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is New York Mortgage Trust, Inc.'s revenue growing?
New York Mortgage Trust, Inc. (NYMT) revenue grew by 50.0% year-over-year, from $401.3M to $601.9M in fiscal year 2025.
Is New York Mortgage Trust, Inc. profitable?
Yes, New York Mortgage Trust, Inc. (NYMT) reported a net income of $149.0M in fiscal year 2025, with a net profit margin of 24.8%.
What is New York Mortgage Trust, Inc.'s EBITDA?
New York Mortgage Trust, Inc. (NYMT) had EBITDA of $160.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does New York Mortgage Trust, Inc. have?
As of fiscal year 2025, New York Mortgage Trust, Inc. (NYMT) had $210.3M in cash and equivalents against $735.8M in long-term debt.
What is New York Mortgage Trust, Inc.'s operating margin?
New York Mortgage Trust, Inc. (NYMT) had an operating margin of 22.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is New York Mortgage Trust, Inc.'s net profit margin?
New York Mortgage Trust, Inc. (NYMT) had a net profit margin of 24.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is New York Mortgage Trust, Inc.'s return on equity (ROE)?
New York Mortgage Trust, Inc. (NYMT) has a return on equity of 10.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is New York Mortgage Trust, Inc.'s free cash flow?
New York Mortgage Trust, Inc. (NYMT) generated $125.9M in free cash flow during fiscal year 2025. This represents a 1290.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is New York Mortgage Trust, Inc.'s operating cash flow?
New York Mortgage Trust, Inc. (NYMT) generated $134.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are New York Mortgage Trust, Inc.'s total assets?
New York Mortgage Trust, Inc. (NYMT) had $12.6B in total assets as of fiscal year 2025, including both current and long-term assets.
What are New York Mortgage Trust, Inc.'s capital expenditures?
New York Mortgage Trust, Inc. (NYMT) invested $8.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is New York Mortgage Trust, Inc.'s debt-to-equity ratio?
New York Mortgage Trust, Inc. (NYMT) had a debt-to-equity ratio of 0.52 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is New York Mortgage Trust, Inc.'s return on assets (ROA)?
New York Mortgage Trust, Inc. (NYMT) had a return on assets of 1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is New York Mortgage Trust, Inc.'s Piotroski F-Score?
New York Mortgage Trust, Inc. (NYMT) has a Piotroski F-Score of 6 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are New York Mortgage Trust, Inc.'s earnings high quality?
New York Mortgage Trust, Inc. (NYMT) has an earnings quality ratio of 0.90x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can New York Mortgage Trust, Inc. cover its interest payments?
New York Mortgage Trust, Inc. (NYMT) has an interest coverage ratio of 0.30x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is New York Mortgage Trust, Inc.?
New York Mortgage Trust, Inc. (NYMT) scores 59 out of 100 on our Financial Health Score, indicating moderate standing within its REITs peer group. The score is a 0-100 composite of six dimensions (FFO Margin, FFO Growth, Leverage, Interest Cov., AFFO Margin, Dividend Cov.), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.