STOCK TITAN

New York Mortgage Trust Financials

NYMT
FY2025 annual
Revenue $601.9M +50.0% YoY
Net Income $149.0M +340.3% YoY
EPS (Diluted) $1.10 YoY not available
Free Cash Flow $125.9M +1290.3% YoY
Source SEC Filings (10-K/10-Q) Latest period Q1 FY2026, ended Mar 31, 2026 Reported Currency USD FYE December

New York Mortgage Trust (NYMT) reported $601.9M in revenue for fiscal year 2025, up 50.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NYMT FY2025

Liability-funded balance-sheet growth let modest asset returns translate into restored earnings and cash generation in FY2025.

A 1.2% return on assets became a 10.5% return on equity because the company operates with a thin equity layer against a much larger asset base. That embedded leverage explains how results swung from FY2024 losses to FY2025 profit even without unusually high asset-level profitability.

The business grew by adding assets faster than equity, not by compounding retained earnings: total assets reached $12.6B while retained earnings remained -$1.4B. That means the operating engine depends heavily on continued access to external funding rather than on internally accumulated capital.

Earnings quality looked better in FY2025 because operating cash flow of $134M tracked net income of $149M fairly closely. With capital spending only $8.2M, most cash generation carried through to free cash flow, so the main capital intensity sits in financing and portfolio turnover rather than in physical investment.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

FFO Margin FFOGrowth Leverage Interest Cov. AFFOMargin DividendCov. 60 / 100
Financial Health Score 60/100
Scored as: REITs peer group

Scored against REITs for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of New York Mortgage Trust's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

FFO Margin
42
FFO Growth
91
Leverage
73
Interest Cov.
31
AFFO Margin
41
Dividend Cov.
79
Piotroski F-Score Partial
6/7

New York Mortgage Trust passes 6 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 3 of 4 profitability signals pass, all 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
0.90x

For every $1 of reported earnings, New York Mortgage Trust generates $0.90 in operating cash flow ($134.0M OCF vs $149.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
0.30x

New York Mortgage Trust earns $0.30 in operating income for every $1 of interest expense ($137.8M vs $452.6M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$601.9M
YoY+50.0%
5Y CAGR+11.4%
10Y CAGR+6.0%

New York Mortgage Trust generated $601.9M in revenue in fiscal year 2025. This represents an increase of 50.0% from the prior year.

EBITDA
$160.9M
YoY+403.1%

New York Mortgage Trust's EBITDA was $160.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 403.1% from the prior year.

Net Income
$149.0M
YoY+340.3%
10Y CAGR+6.7%

New York Mortgage Trust reported $149.0M in net income in fiscal year 2025. This represents an increase of 340.3% from the prior year.

EPS (Diluted)
$1.10

New York Mortgage Trust earned $1.10 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
$125.9M
YoY+1290.3%
5Y CAGR+2.6%

New York Mortgage Trust generated $125.9M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 1290.3% from the prior year.

Cash & Debt
$210.3M
YoY+25.6%
5Y CAGR-6.4%
10Y CAGR+13.0%

New York Mortgage Trust held $210.3M in cash against $735.8M in long-term debt as of fiscal year 2025.

Shares Outstanding
90M

New York Mortgage Trust had 90M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Operating Margin
22.9%
YoY+46.1pp
5Y CAGR+104.9pp

New York Mortgage Trust's operating margin was 22.9% in fiscal year 2025, reflecting core business profitability. This is up 46.1 percentage points from the prior year.

Net Margin
24.8%
YoY+40.2pp
5Y CAGR+107.1pp
10Y CAGR+1.6pp

New York Mortgage Trust's net profit margin was 24.8% in fiscal year 2025, showing the share of revenue converted to profit. This is up 40.2 percentage points from the prior year.

Return on Equity
10.4%
YoY+14.9pp
5Y CAGR+23.0pp
10Y CAGR+1.6pp

New York Mortgage Trust's ROE was 10.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 14.9 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Capital Allocation

Share Buybacks
$1.5M
YoY-57.0%

New York Mortgage Trust spent $1.5M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 57.0% from the prior year.

Capital Expenditures
$8.2M
YoY-66.9%
5Y CAGR+108.7%

New York Mortgage Trust invested $8.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 66.9% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

NYMT Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NYMT quarterly income statement
MetricQ1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24
Revenue$172.1M+0.8%$170.7M+6.3%$160.6M+14.0%$140.9M+8.6%$129.7M+9.7%$118.3M+9.1%$108.4M+19.4%$90.8M
SG&A Expenses$24.5M-2.5%$25.1M+7.5%$23.3M+98.1%$11.8M-5.1%$12.4M+3.2%$12.0M+0.7%$11.9M+2.5%$11.6M
Operating Income$86.7M+54.0%$56.3M+42.6%$39.5M+822.8%$4.3M-88.7%$37.7M+218.6%-$31.8M-174.3%$42.8M+280.2%-$23.7M
Interest Expense$123.7M-3.0%$127.5M+2.8%$124.0M+18.8%$104.5M+8.1%$96.6M+5.6%$91.5M+3.9%$88.1M+22.9%$71.7M
Income Tax$159K+461.4%-$44K+85.2%-$298K-85.1%-$161K-124.8%$648K+142.6%-$1.5M-165.4%$2.3M+579.8%$342K
Net Income$48.6M-9.2%$53.5M+19.4%$44.8M+424.5%$8.5M-79.7%$42.2M+234.3%-$31.4M-173.3%$42.8M+374.9%-$15.6M
EPS (Diluted)$0.40N/A$0.36+1000.0%-$0.04-112.1%$0.33N/A$0.36-$0.29

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses.

NYMT Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NYMT quarterly balance sheet
MetricQ1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24
Total Assets$12.8B+1.2%$12.6B+1.9%$12.4B+17.5%$10.6B+5.5%$10.0B+8.5%$9.2B+3.5%$8.9B+8.2%$8.2B
Cash & Equivalents$208.9M-0.7%$210.3M+13.5%$185.3M+15.5%$160.4M-9.4%$177.1M+5.8%$167.4M-14.2%$195.1M-17.2%$235.5M
Goodwill$22.4M0.0%$22.4M0.0%$22.4MN/AN/A$0N/AN/A
Total Liabilities$11.3B+1.1%$11.2B+1.9%$11.0B+20.1%$9.2B+6.6%$8.6B+10.0%$7.8B+5.0%$7.4B+9.9%$6.8B
Long-Term Debt$669.5M-9.0%$735.8M-4.0%$766.6M+17.4%$653.0M-0.2%$654.4M+14.2%$573.2M-18.0%$699.4M-12.6%$800.7M
Total Equity$1.5B+2.1%$1.4B+2.6%$1.4B+0.7%$1.4B-1.5%$1.4B+0.5%$1.4B-3.4%$1.4B+0.9%$1.4B
Retained Earnings-$1.4B+1.1%-$1.4B+1.5%-$1.4B+0.8%-$1.4B-1.6%-$1.4B+0.8%-$1.4B-4.3%-$1.4B+1.0%-$1.4B

Not reported in any period shown, so not listed: Current Assets, Inventory, Accounts Receivable, Current Liabilities.

NYMT Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NYMT quarterly cash flow statement
MetricQ1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24
Operating Cash Flow-$16.7M-126.9%$62.1M+797.0%$6.9M-82.4%$39.2M+51.9%$25.8M-11.3%$29.1M+3257.9%-$922K+7.2%-$993K
Capital ExpendituresN/AN/AN/AN/AN/A$3.5M-54.8%$7.6M+1.0%$7.6M
Free Cash FlowN/AN/AN/AN/AN/A$25.7M+399.8%-$8.6M0.0%-$8.6M
Investing Cash Flow-$67.0M+54.8%-$148.1M+90.7%-$1.6B-343.1%-$360.0M+54.7%-$794.2M-35.9%-$584.3M+29.9%-$834.1M-45.8%-$572.1M
Financing Cash Flow$106.7M-18.3%$130.6M-91.9%$1.6B+416.3%$313.5M-56.1%$713.8M+29.3%$552.2M-30.9%$798.8M+45.1%$550.5M
Dividends Paid$21.4M+3.0%$20.8M+15.0%$18.1M-0.5%$18.2M-1.6%$18.5M+1.9%$18.1M0.0%$18.1M-0.7%$18.2M
Share Buybacks$5.0M$0$0-100.0%$1.5M$0$0$0-100.0%$3.5M

NYMT Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

NYMT quarterly financial ratios
MetricQ1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24
Operating Margin50.4%+17.4pp33.0%+8.4pp24.6%+21.5pp3.0%-26.0pp29.1%+56.0pp-26.9%-66.4pp39.5%+65.6pp-26.2%
Net Margin28.2%-3.1pp31.4%+3.5pp27.9%+21.8pp6.1%-26.4pp32.5%+59.0pp-26.5%-66.1pp39.5%+56.7pp-17.2%
Return on Equity3.3%-0.4pp3.8%+0.5pp3.2%+2.6pp0.6%-2.4pp3.0%+5.3pp-2.3%-5.2pp3.0%+4.1pp-1.1%
Return on Assets0.4%0.0pp0.4%+0.1pp0.4%+0.3pp0.1%-0.3pp0.4%+0.8pp-0.3%-0.8pp0.5%+0.7pp-0.2%
Debt-to-Equity0.46-0.1x0.520.0x0.55+0.1x0.470.0x0.47+0.1x0.41-0.1x0.48-0.1x0.56
FCF MarginN/AN/AN/AN/AN/A21.7%+29.6pp-7.9%+1.5pp-9.4%

Not reported in any period shown, so not listed: Gross Margin, Current Ratio.

Similar Companies

Frequently Asked Questions

What is New York Mortgage Trust's annual revenue?

New York Mortgage Trust (NYMT) reported $601.9M in total revenue for fiscal year 2025. This represents a 50.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is New York Mortgage Trust's revenue growing?

New York Mortgage Trust (NYMT) revenue grew by 50.0% year-over-year, from $401.3M to $601.9M in fiscal year 2025.

Is New York Mortgage Trust profitable?

Yes, New York Mortgage Trust (NYMT) reported a net income of $149.0M in fiscal year 2025, with a net profit margin of 24.8%.

New York Mortgage Trust (NYMT) reported diluted earnings per share of $1.10 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

New York Mortgage Trust (NYMT) had EBITDA of $160.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, New York Mortgage Trust (NYMT) had $210.3M in cash and equivalents against $735.8M in long-term debt.

New York Mortgage Trust (NYMT) had an operating margin of 22.9% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

New York Mortgage Trust (NYMT) had a net profit margin of 24.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

New York Mortgage Trust (NYMT) has a return on equity of 10.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

New York Mortgage Trust (NYMT) generated $125.9M in free cash flow during fiscal year 2025. This represents a 1290.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

New York Mortgage Trust (NYMT) generated $134.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

New York Mortgage Trust (NYMT) had $12.6B in total assets as of fiscal year 2025, including both current and long-term assets.

New York Mortgage Trust (NYMT) invested $8.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, New York Mortgage Trust (NYMT) spent $1.5M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

New York Mortgage Trust (NYMT) had 90M shares outstanding as of fiscal year 2025.

New York Mortgage Trust (NYMT) had a debt-to-equity ratio of 0.52 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

New York Mortgage Trust (NYMT) had a return on assets of 1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

New York Mortgage Trust (NYMT) has a Piotroski F-Score of 6 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

New York Mortgage Trust (NYMT) has an earnings quality ratio of 0.90x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

New York Mortgage Trust (NYMT) has an interest coverage ratio of 0.30x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

New York Mortgage Trust (NYMT) scores 60 out of 100 on our Financial Health Score, indicating moderate standing within its REITs peer group. The score is a 0-100 composite of six dimensions (FFO Margin, FFO Growth, Leverage, Interest Cov., AFFO Margin, Dividend Cov.), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top