STOCK TITAN

Owens Corning Financials

OC
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Owens Corning (OC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI OC FY2025

Cash generation stayed resilient, but below-gross-profit costs and a tighter balance sheet drove FY2025’s reported earnings break.

The net loss in FY2025 looks less like a cash collapse than an accounting squeeze: $1.8B of operating cash flow still produced $962M of free cash flow even after heavier capital spending. That gap, plus a steep drop in goodwill from $2.7B to $1.7B, suggests reported earnings were hit by charges that did not drain cash in the same way.

What worsened was not factory economics alone: gross margin stayed relatively high at 28.1% while operating margin fell to 3.6%. When gross profit remains serviceable but operating profit collapses, the pressure is sitting lower in the cost stack, so the FY2025 earnings break was broader than a simple materials-cost swing.

The balance-sheet cushion is thinner than it was in FY2023: cash fell to $345M and the current ratio eased to 1.3x. At the same time, debt to equity rose to 1.2x, and shareholder payouts plus buybacks totaled $1.05B, slightly above free cash flow of $962M; that means capital returns were maintained with less financial slack.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 43 / 100
Financial Profile 43/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Owens Corning's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
45

Owens Corning has an operating margin of 3.6%, meaning the company retains $4 of operating profit per $100 of revenue. This results in a moderate score of 45/100, indicating healthy but not exceptional operating efficiency. This is down from 15.0% the prior year.

Growth
50

Owens Corning's revenue grew a modest 2.6% year-over-year to $10.1B. This slow but positive growth earns a score of 50/100.

Leverage
77

Owens Corning carries a low D/E ratio of 1.22, meaning only $1.22 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 77/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
20

Owens Corning's current ratio of 1.26 is below the typical benchmark, resulting in a score of 20/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
54

Owens Corning has a free cash flow margin of 9.5%, earning a moderate score of 54/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
15

Owens Corning generates a -13.6% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 15/100. This is down from 12.7% the prior year.

Altman Z-Score Grey Zone
2.06

Owens Corning scores 2.06, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Piotroski F-Score Neutral
4/9

Owens Corning passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
-3.42x

For every $1 of reported earnings, Owens Corning generates $-3.42 in operating cash flow ($1.8B OCF vs -$522.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
1.4x

Owens Corning earns $1.4 in operating income for every $1 of interest expense ($360.0M vs $256.0M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$10.1B
YoY+2.6%
5Y CAGR+7.4%
10Y CAGR+6.6%

Owens Corning generated $10.1B in revenue in fiscal year 2025. This represents an increase of 2.6% from the prior year.

EBITDA
$1.1B
YoY-51.2%
5Y CAGR+24.3%
10Y CAGR+2.2%

Owens Corning's EBITDA was $1.1B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 51.2% from the prior year.

Net Income
-$522.0M
YoY-180.7%

Owens Corning reported -$522.0M in net income in fiscal year 2025. This represents a decrease of 180.7% from the prior year.

EPS (Diluted)
$-6.22
YoY-184.4%

Owens Corning earned $-6.22 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 184.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$962.0M
YoY-22.7%
5Y CAGR+3.0%
10Y CAGR+10.9%

Owens Corning generated $962.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 22.7% from the prior year.

Cash & Debt
$345.0M
YoY+7.5%
5Y CAGR-13.6%
10Y CAGR+13.6%

Owens Corning held $345.0M in cash against $4.7B in long-term debt as of fiscal year 2025.

Dividends Per Share
$2.86
YoY+14.9%
5Y CAGR+23.9%
10Y CAGR+15.4%

Owens Corning paid $2.86 per share in dividends in fiscal year 2025. This represents an increase of 14.9% from the prior year.

Shares Outstanding
80M
YoY-6.1%
5Y CAGR-5.2%
10Y CAGR-3.6%

Owens Corning had 80M shares outstanding in fiscal year 2025. This represents a decrease of 6.1% from the prior year.

Margins & Returns

Gross Margin
28.1%
YoY-2.8pp
5Y CAGR+5.3pp
10Y CAGR+6.5pp

Owens Corning's gross margin was 28.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 2.8 percentage points from the prior year.

Operating Margin
3.6%
YoY-11.5pp
5Y CAGR+5.5pp
10Y CAGR-6.7pp

Owens Corning's operating margin was 3.6% in fiscal year 2025, reflecting core business profitability. This is down 11.5 percentage points from the prior year.

Net Margin
-5.2%
YoY-11.7pp
5Y CAGR+0.3pp
10Y CAGR-11.3pp

Owens Corning's net profit margin was -5.2% in fiscal year 2025, showing the share of revenue converted to profit. This is down 11.7 percentage points from the prior year.

Return on Equity
-13.6%
YoY-26.3pp
5Y CAGR-3.7pp
10Y CAGR-22.4pp

Owens Corning's ROE was -13.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 26.3 percentage points from the prior year.

Capital Allocation

R&D Spending
$150.0M
YoY+14.5%
5Y CAGR+12.8%
10Y CAGR+7.5%

Owens Corning invested $150.0M in research and development in fiscal year 2025. This represents an increase of 14.5% from the prior year.

Share Buybacks
$815.0M
YoY+66.0%
5Y CAGR+20.7%
10Y CAGR+19.4%

Owens Corning spent $815.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 66.0% from the prior year.

Capital Expenditures
$824.0M
YoY+27.4%
5Y CAGR+21.8%
10Y CAGR+7.5%

Owens Corning invested $824.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 27.4% from the prior year.

OC Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $2.3B+5.7% $2.1B-20.2% $2.7B-2.3% $2.7B+8.6% $2.5B-1.7% $2.6B-6.8% $2.8B+10.7% $2.5B
Cost of Revenue $1.8B+6.8% $1.6B-14.7% $1.9B+2.0% $1.9B+4.7% $1.8B-1.1% $1.8B-4.6% $1.9B+13.5% $1.7B
Gross Profit $510.0M+2.4% $498.0M-34.2% $757.0M-11.8% $858.0M+18.3% $725.0M-3.2% $749.0M-12.0% $851.0M+4.7% $813.0M
R&D Expenses $37.0M-5.1% $39.0M0.0% $39.0M+5.4% $37.0M+5.7% $35.0M-12.5% $40.0M+25.0% $32.0M0.0% $32.0M
SG&A Expenses $258.0M+3.2% $250.0M+4.2% $240.0M-8.7% $263.0M+0.8% $261.0M-7.4% $282.0M+9.3% $258.0M+12.7% $229.0M
Operating Income $120.0M+153.3% -$225.0M+31.2% -$327.0M-164.8% $505.0M+24.1% $407.0M+88.4% $216.0M-54.2% $472.0M+12.9% $418.0M
Interest Expense $66.0M-79.4% $320.0M+592.3% -$65.0M-3.2% -$63.0M-198.4% $64.0M-82.0% $356.0M+615.9% -$69.0M-9.5% -$63.0M
Income Tax $15.0M+314.3% -$7.0M-106.9% $102.0M-7.3% $110.0M+25.0% $88.0M+175.0% $32.0M-72.9% $118.0M+16.8% $101.0M
Net Income -$105.0M+64.8% -$298.0M+39.7% -$494.0M-236.1% $363.0M+490.3% -$93.0M+64.0% -$258.0M-180.4% $321.0M+12.6% $285.0M
EPS (Diluted) $-1.29 N/A $-5.92-239.3% $4.25+493.5% $-1.08 N/A $3.65+12.7% $3.24

OC Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $13.1B+0.9% $13.0B-4.0% $13.5B-6.7% $14.5B+1.5% $14.3B+1.4% $14.1B-6.5% $15.1B+0.4% $15.0B
Current Assets $3.7B+11.3% $3.3B-10.2% $3.7B-4.8% $3.9B-0.2% $3.9B+16.2% $3.4B-12.6% $3.9B+3.9% $3.7B
Cash & Equivalents $272.0M-21.2% $345.0M+20.6% $286.0M+24.3% $230.0M-42.5% $400.0M+24.6% $321.0M-35.7% $499.0M+96.5% $254.0M
Inventory $1.5B+1.4% $1.5B+3.4% $1.4B-2.5% $1.5B+3.7% $1.4B+6.0% $1.3B-16.9% $1.6B+1.3% $1.6B
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $1.7B-0.9% $1.7B-17.2% $2.0B-27.9% $2.8B+1.9% $2.8B+0.6% $2.7B-4.3% $2.9B+6.9% $2.7B
Total Liabilities $9.4B+3.5% $9.1B+0.1% $9.1B-2.2% $9.3B-0.7% $9.3B+4.3% $9.0B-4.5% $9.4B-0.9% $9.5B
Current Liabilities $3.0B+13.2% $2.7B-0.3% $2.7B+3.7% $2.6B-5.4% $2.7B+18.4% $2.3B-14.4% $2.7B-1.5% $2.7B
Long-Term Debt $4.7B0.0% $4.7B+0.2% $4.7B-7.9% $5.1B+0.7% $5.0B-0.4% $5.1B+0.8% $5.0B+0.2% $5.0B
Total Equity $3.6B-5.4% $3.9B-12.4% $4.4B-14.8% $5.2B+5.8% $4.9B-3.8% $5.1B-9.7% $5.6B+2.8% $5.5B
Retained Earnings $4.3B-3.8% $4.5B-7.5% $4.8B-10.3% $5.4B+6.0% $5.1B-2.9% $5.2B-5.7% $5.5B+5.1% $5.3B

OC Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$154.0M-126.1% $590.0M-35.7% $918.0M+180.7% $327.0M+767.3% -$49.0M-107.2% $676.0M-3.3% $699.0M+41.8% $493.0M
Capital Expenditures $233.0M-9.3% $257.0M+54.8% $166.0M-16.2% $198.0M-2.5% $203.0M+3.0% $197.0M+39.7% $141.0M-10.2% $157.0M
Free Cash Flow -$387.0M-216.2% $333.0M-55.7% $752.0M+482.9% $129.0M+151.2% -$252.0M-152.6% $479.0M-14.2% $558.0M+66.1% $336.0M
Investing Cash Flow -$190.0M+24.6% -$252.0M-51.8% -$166.0M+11.7% -$188.0M-18.2% -$159.0M+20.5% -$200.0M-412.8% -$39.0M+98.7% -$3.0B
Financing Cash Flow $235.0M+181.3% -$289.0M+56.9% -$671.0M-78.5% -$376.0M-242.4% $264.0M+146.6% -$567.0M-35.0% -$420.0M-127.0% $1.6B
Dividends Paid $63.0M+12.5% $56.0M-3.4% $58.0M-1.7% $59.0M0.0% $59.0M+13.5% $52.0M0.0% $52.0M0.0% $52.0M
Share Buybacks $22.0M-90.5% $232.0M+5.5% $220.0M-3.1% $227.0M+66.9% $136.0M+32.0% $103.0M-49.3% $203.0M+745.8% $24.0M

OC Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 22.5%-0.7pp 23.3%-4.9pp 28.2%-3.0pp 31.2%+2.6pp 28.7%-0.4pp 29.1%-1.7pp 30.8%-1.8pp 32.6%
Operating Margin 5.3%+15.8pp -10.5%+1.7pp -12.2%-30.6pp 18.4%+2.3pp 16.1%+7.7pp 8.4%-8.7pp 17.1%+0.3pp 16.7%
Net Margin -4.6%+9.3pp -13.9%+4.5pp -18.4%-31.6pp 13.2%+16.9pp -3.7%+6.3pp -10.0%-21.6pp 11.6%+0.2pp 11.4%
Return on Equity -2.9%+4.9pp -7.7%+3.5pp -11.2%-18.3pp 7.0%+8.9pp -1.9%+3.2pp -5.1%-10.8pp 5.7%+0.5pp 5.2%
Return on Assets -0.8%+1.5pp -2.3%+1.3pp -3.6%-6.2pp 2.5%+3.2pp -0.7%+1.2pp -1.8%-4.0pp 2.1%+0.2pp 1.9%
Current Ratio 1.24-0.0 1.26-0.1 1.40-0.1 1.52+0.1 1.44-0.0 1.47+0.0 1.44+0.1 1.37
Debt-to-Equity 1.29+0.1 1.22+0.2 1.06+0.1 0.98-0.0 1.03+0.0 1.00+0.1 0.89-0.0 0.92
FCF Margin -17.1%-32.6pp 15.6%-12.5pp 28.0%+23.3pp 4.7%+14.7pp -10.0%-28.6pp 18.6%-1.6pp 20.2%+6.7pp 13.5%

Similar Companies

Frequently Asked Questions

Owens Corning (OC) reported $10.1B in total revenue for fiscal year 2025. This represents a 2.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Owens Corning (OC) revenue grew by 2.6% year-over-year, from $9.9B to $10.1B in fiscal year 2025.

No, Owens Corning (OC) reported a net income of -$522.0M in fiscal year 2025, with a net profit margin of -5.2%.

Owens Corning (OC) reported diluted earnings per share of $-6.22 for fiscal year 2025. This represents a -184.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Owens Corning (OC) had EBITDA of $1.1B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Owens Corning (OC) had $345.0M in cash and equivalents against $4.7B in long-term debt.

Owens Corning (OC) had a gross margin of 28.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Owens Corning (OC) had an operating margin of 3.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Owens Corning (OC) had a net profit margin of -5.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Owens Corning (OC) paid $2.86 per share in dividends during fiscal year 2025.

Owens Corning (OC) has a return on equity of -13.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Owens Corning (OC) generated $962.0M in free cash flow during fiscal year 2025. This represents a -22.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Owens Corning (OC) generated $1.8B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Owens Corning (OC) had $13.0B in total assets as of fiscal year 2025, including both current and long-term assets.

Owens Corning (OC) invested $824.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Owens Corning (OC) invested $150.0M in research and development during fiscal year 2025.

Yes, Owens Corning (OC) spent $815.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Owens Corning (OC) had 80M shares outstanding as of fiscal year 2025.

Owens Corning (OC) had a current ratio of 1.26 as of fiscal year 2025, which is considered adequate.

Owens Corning (OC) had a debt-to-equity ratio of 1.22 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Owens Corning (OC) had a return on assets of -4.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Owens Corning (OC) has an Altman Z-Score of 2.06, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Owens Corning (OC) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Owens Corning (OC) has an earnings quality ratio of -3.42x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Owens Corning (OC) has an interest coverage ratio of 1.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Owens Corning (OC) scores 43 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top