STOCK TITAN

Builders Firstsource Inc Financials

BLDR
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Builders Firstsource Inc (BLDR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 40 / 100
Financial Profile 40/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
34

Builders Firstsource Inc has an operating margin of 5.2%, meaning the company retains $5 of operating profit per $100 of revenue. This results in a moderate score of 34/100, indicating healthy but not exceptional operating efficiency. This is down from 9.7% the prior year.

Growth
21

Builders Firstsource Inc's revenue declined 7.4% year-over-year, from $16.4B to $15.2B. This contraction results in a growth score of 21/100.

Leverage
81

Builders Firstsource Inc carries a low D/E ratio of 1.02, meaning only $1.02 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 81/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
33

Builders Firstsource Inc's current ratio of 1.86 indicates adequate short-term liquidity, earning a score of 33/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
39

Builders Firstsource Inc has a free cash flow margin of 5.6%, earning a moderate score of 39/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
33

Builders Firstsource Inc's ROE of 10.0% shows moderate profitability relative to equity, earning a score of 33/100. This is down from 25.1% the prior year.

Altman Z-Score Grey Zone
2.51

Builders Firstsource Inc scores 2.51, placing it in the grey zone between 1.81 and 2.99. This signals moderate financial risk that warrants monitoring.

Piotroski F-Score Neutral
5/9

Builders Firstsource Inc passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
2.79x

For every $1 of reported earnings, Builders Firstsource Inc generates $2.79 in operating cash flow ($1.2B OCF vs $435.2M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$15.2B
YoY-7.4%
5Y CAGR+12.2%
10Y CAGR+15.6%

Builders Firstsource Inc generated $15.2B in revenue in fiscal year 2025. This represents a decrease of 7.4% from the prior year.

EBITDA
$1.4B
YoY-36.1%
5Y CAGR+15.8%
10Y CAGR+24.9%

Builders Firstsource Inc's EBITDA was $1.4B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 36.1% from the prior year.

Net Income
$435.2M
YoY-59.6%
5Y CAGR+6.8%

Builders Firstsource Inc reported $435.2M in net income in fiscal year 2025. This represents a decrease of 59.6% from the prior year.

EPS (Diluted)
$3.89
YoY-57.1%
5Y CAGR+7.9%

Builders Firstsource Inc earned $3.89 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 57.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$853.3M
YoY-42.8%
5Y CAGR+42.0%
10Y CAGR+20.4%

Builders Firstsource Inc generated $853.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 42.8% from the prior year.

Cash & Debt
$181.8M
YoY+18.3%
5Y CAGR-15.6%
10Y CAGR+10.8%

Builders Firstsource Inc held $181.8M in cash against $4.4B in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
111M
YoY-2.7%
5Y CAGR-1.1%
10Y CAGR+0.1%

Builders Firstsource Inc had 111M shares outstanding in fiscal year 2025. This represents a decrease of 2.7% from the prior year.

Margins & Returns

Gross Margin
30.4%
YoY-2.4pp
5Y CAGR+4.4pp
10Y CAGR+5.1pp

Builders Firstsource Inc's gross margin was 30.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 2.4 percentage points from the prior year.

Operating Margin
5.2%
YoY-4.5pp
5Y CAGR-1.2pp
10Y CAGR+2.6pp

Builders Firstsource Inc's operating margin was 5.2% in fiscal year 2025, reflecting core business profitability. This is down 4.5 percentage points from the prior year.

Net Margin
2.9%
YoY-3.7pp
5Y CAGR-0.8pp
10Y CAGR+3.5pp

Builders Firstsource Inc's net profit margin was 2.9% in fiscal year 2025, showing the share of revenue converted to profit. This is down 3.7 percentage points from the prior year.

Return on Equity
10.0%
YoY-15.1pp
5Y CAGR-17.2pp
10Y CAGR+25.3pp

Builders Firstsource Inc's ROE was 10.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 15.1 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$414.0M
YoY-72.7%
5Y CAGR+151.0%
10Y CAGR+82.9%

Builders Firstsource Inc spent $414.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 72.7% from the prior year.

Capital Expenditures
$362.6M
YoY-4.7%
5Y CAGR+26.5%
10Y CAGR+23.5%

Builders Firstsource Inc invested $362.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 4.7% from the prior year.

BLDR Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $3.4B-14.8% $3.9B-6.9% $4.2B+15.8% $3.7B-4.3% $3.8B-9.7% $4.2B-5.0% $4.5B+14.5% $3.9B
Cost of Revenue $2.4B-14.1% $2.7B-6.6% $2.9B+15.4% $2.5B-1.7% $2.6B-9.1% $2.8B-4.9% $3.0B+15.5% $2.6B
Gross Profit $1.0B-16.5% $1.2B-7.7% $1.3B+16.5% $1.1B-9.6% $1.2B-11.0% $1.4B-5.2% $1.5B+12.5% $1.3B
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $940.2M-3.1% $970.7M-1.7% $987.8M+6.1% $930.8M+0.1% $930.0M-3.0% $958.3M-1.5% $973.2M+5.1% $926.3M
Operating Income $61.8M-73.0% $228.8M-26.5% $311.3M+68.8% $184.4M-39.4% $304.1M-28.9% $428.0M-12.6% $489.5M+31.0% $373.6M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax -$37.5M-200.9% $37.1M-31.6% $54.3M+133.5% $23.2M-61.8% $60.8M-31.7% $89.0M-4.7% $93.4M+40.5% $66.5M
Net Income $31.5M-74.3% $122.4M-33.9% $185.0M+92.1% $96.3M-49.4% $190.2M-33.2% $284.8M-17.2% $344.1M+33.0% $258.8M
EPS (Diluted) N/A $1.10-33.7% $1.66+97.6% $0.84 N/A $2.44-15.0% $2.87+36.7% $2.10

BLDR Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $11.2B-1.7% $11.4B-0.3% $11.5B+0.1% $11.4B+8.2% $10.6B-2.9% $10.9B+1.6% $10.7B-4.0% $11.2B
Current Assets $2.9B-11.2% $3.3B+0.3% $3.3B+0.2% $3.3B+4.4% $3.1B-9.6% $3.5B+0.6% $3.5B-12.4% $3.9B
Cash & Equivalents $181.8M-38.6% $296.2M+240.3% $87.0M-24.6% $115.4M-24.9% $153.6M-53.2% $328.1M+334.2% $75.6M-89.2% $697.5M
Inventory $1.1B-6.9% $1.2B-10.1% $1.3B-3.0% $1.3B+11.3% $1.2B+0.7% $1.2B-6.7% $1.3B-5.0% $1.4B
Accounts Receivable $1.1B-15.4% $1.3B-5.8% $1.3B+6.4% $1.3B+7.6% $1.2B-15.1% $1.4B-7.6% $1.5B+6.3% $1.4B
Goodwill $4.1B+3.5% $4.0B+0.2% $4.0B+0.5% $4.0B+7.9% $3.7B+0.9% $3.6B+1.4% $3.6B+0.4% $3.6B
Total Liabilities $6.9B-3.2% $7.1B-2.4% $7.3B+3.0% $7.1B+12.5% $6.3B-2.5% $6.4B+0.5% $6.4B+3.3% $6.2B
Current Liabilities $1.6B-14.6% $1.8B+0.6% $1.8B+1.8% $1.8B+1.4% $1.8B-9.3% $2.0B+3.5% $1.9B+6.2% $1.8B
Long-Term Debt $4.4B0.0% $4.4B-5.2% $4.7B+4.4% $4.5B+20.9% $3.7B0.0% $3.7B-2.6% $3.8B+2.7% $3.7B
Total Equity $4.4B+0.8% $4.3B+3.3% $4.2B-4.5% $4.4B+1.8% $4.3B-3.4% $4.4B+3.3% $4.3B-13.2% $5.0B
Retained Earnings $153.9M+25.7% $122.4M N/A $107.6M+347.2% $24.1M-86.6% $179.0M+232.0% $53.9M-92.3% $699.4M

BLDR Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $194.8M-64.4% $547.7M+60.6% $341.0M+157.7% $132.3M-64.6% $373.5M-48.8% $730.0M+61.5% $452.1M+42.5% $317.2M
Capital Expenditures $88.1M+2.6% $85.8M-3.3% $88.7M-11.2% $100.0M+0.3% $99.7M+0.1% $99.6M+13.0% $88.1M-5.5% $93.2M
Free Cash Flow $106.7M-76.9% $461.9M+83.1% $252.3M+679.8% $32.4M-88.2% $273.8M-56.6% $630.4M+73.2% $364.0M+62.5% $224.0M
Investing Cash Flow -$305.2M-197.8% -$102.5M+30.5% -$147.4M+83.8% -$912.1M-418.7% -$175.8M+19.8% -$219.3M-33.2% -$164.6M-9.0% -$151.0M
Financing Cash Flow -$4.0M+98.3% -$236.1M-6.4% -$222.0M-129.9% $741.5M+299.3% -$372.1M-44.1% -$258.2M+71.6% -$909.4M-295.5% $465.2M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $0-100.0% $1K-100.0% $401.6M+3152.7% $12.3M-96.6% $363.8M+137.5% $153.2M-84.4% $983.3M+5752.7% $16.8M

BLDR Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 29.8%-0.6pp 30.4%-0.3pp 30.7%+0.2pp 30.5%-1.8pp 32.3%-0.4pp 32.8%-0.1pp 32.8%-0.6pp 33.4%
Operating Margin 1.8%-4.0pp 5.8%-1.5pp 7.3%+2.3pp 5.0%-2.9pp 8.0%-2.1pp 10.1%-0.9pp 11.0%+1.4pp 9.6%
Net Margin 0.9%-2.2pp 3.1%-1.3pp 4.4%+1.7pp 2.6%-2.3pp 5.0%-1.8pp 6.7%-1.0pp 7.7%+1.1pp 6.7%
Return on Equity 0.7%-2.1pp 2.8%-1.6pp 4.4%+2.2pp 2.2%-2.2pp 4.4%-2.0pp 6.4%-1.6pp 8.0%+2.8pp 5.2%
Return on Assets 0.3%-0.8pp 1.1%-0.5pp 1.6%+0.8pp 0.8%-1.0pp 1.8%-0.8pp 2.6%-0.6pp 3.2%+0.9pp 2.3%
Current Ratio 1.86+0.1 1.790.0 1.79-0.0 1.82+0.1 1.770.0 1.77-0.1 1.83-0.4 2.21
Debt-to-Equity 1.020.0 1.03-0.1 1.12+0.1 1.02+0.2 0.86+0.0 0.83-0.1 0.88+0.1 0.75
FCF Margin 3.2%-8.5pp 11.7%+5.8pp 6.0%+5.1pp 0.9%-6.3pp 7.2%-7.7pp 14.9%+6.7pp 8.2%+2.4pp 5.8%

Similar Companies

Frequently Asked Questions

Builders Firstsource Inc (BLDR) reported $15.2B in total revenue for fiscal year 2025. This represents a -7.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Builders Firstsource Inc (BLDR) revenue declined by 7.4% year-over-year, from $16.4B to $15.2B in fiscal year 2025.

Yes, Builders Firstsource Inc (BLDR) reported a net income of $435.2M in fiscal year 2025, with a net profit margin of 2.9%.

Builders Firstsource Inc (BLDR) reported diluted earnings per share of $3.89 for fiscal year 2025. This represents a -57.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Builders Firstsource Inc (BLDR) had EBITDA of $1.4B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Builders Firstsource Inc (BLDR) had $181.8M in cash and equivalents against $4.4B in long-term debt.

Builders Firstsource Inc (BLDR) had a gross margin of 30.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Builders Firstsource Inc (BLDR) had an operating margin of 5.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Builders Firstsource Inc (BLDR) had a net profit margin of 2.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Builders Firstsource Inc (BLDR) has a return on equity of 10.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Builders Firstsource Inc (BLDR) generated $853.3M in free cash flow during fiscal year 2025. This represents a -42.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Builders Firstsource Inc (BLDR) generated $1.2B in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Builders Firstsource Inc (BLDR) had $11.2B in total assets as of fiscal year 2025, including both current and long-term assets.

Builders Firstsource Inc (BLDR) invested $362.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Builders Firstsource Inc (BLDR) spent $414.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Builders Firstsource Inc (BLDR) had 111M shares outstanding as of fiscal year 2025.

Builders Firstsource Inc (BLDR) had a current ratio of 1.86 as of fiscal year 2025, which is generally considered healthy.

Builders Firstsource Inc (BLDR) had a debt-to-equity ratio of 1.02 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Builders Firstsource Inc (BLDR) had a return on assets of 3.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Builders Firstsource Inc (BLDR) has an Altman Z-Score of 2.51, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Builders Firstsource Inc (BLDR) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Builders Firstsource Inc (BLDR) has an earnings quality ratio of 2.79x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Builders Firstsource Inc (BLDR) scores 40 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top