This page shows Opthea Ltd (OPT) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Opthea Ltd passes 1 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
For every $1 of reported earnings, Opthea Ltd generates $0.97 in operating cash flow (-$158.6M OCF vs -$162.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Opthea Ltd generated $25K in revenue in fiscal year 2025. This represents a decrease of 80.0% from the prior year.
Opthea Ltd reported -$162.8M in net income in fiscal year 2025. This represents an increase of 26.1% from the prior year.
Cash & Balance Sheet
Opthea Ltd generated -$158.7M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 1.5% from the prior year.
Opthea Ltd held $48.4M in cash against $0 in long-term debt as of fiscal year 2025.
Margins & Returns
Opthea Ltd's net profit margin was -651164.0% in fiscal year 2025, showing the share of revenue converted to profit. This is down 474970.4 percentage points from the prior year.
Capital Allocation
Opthea Ltd invested $13K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 60.6% from the prior year.
OPT Income Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q2'22 | Q4'21 | Q4'20 | Q1'20 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
OPT Balance Sheet
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q2'22 | Q4'21 | Q4'20 | Q1'20 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $56.8M-69.9% | $188.8M+91.4% | $98.6M+64.3% | $60.0M-45.0% | $109.2M-21.1% | $138.4M+180.0% | $49.4M+86.9% | $26.4M |
| Current Assets | $56.8M-69.8% | $188.2M+91.3% | $98.4M+64.2% | $59.9M-45.0% | $109.0M-21.1% | $138.1M+181.6% | $49.0M+89.3% | $25.9M |
| Cash & Equivalents | $48.4M-71.9% | $172.5M+93.4% | $89.2M+99.8% | $44.6M-49.4% | $88.3M-25.3% | $118.2M+177.1% | $42.7M+182.0% | $15.1M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $419K-70.6% | $1.4M+124.0% | $637K+147.0% | $258K-46.7% | $484K-14.4% | $565K+189.0% | $196K-5.8% | $208K |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $257.9M-2.5% | $264.6M+153.2% | $104.5M+765.8% | $12.1M+34.9% | $8.9M+186.4% | $3.1M-35.8% | $4.9M+6.0% | $4.6M |
| Current Liabilities | $257.9M+302.6% | $64.1M+241.8% | $18.7M+55.6% | $12.0M+35.0% | $8.9M+187.2% | $3.1M-34.7% | $4.8M+4.0% | $4.6M |
| Long-Term Debt | N/A | N/A | $84K0.0% | $84K | $0 | $0-100.0% | $83K | N/A |
| Total Equity | -$201.1M-165.2% | -$75.8M-1195.2% | -$5.9M-112.2% | $48.0M-52.2% | $100.3M-25.9% | $135.3M+203.5% | $44.6M+104.0% | $21.9M |
| Retained Earnings | -$742.5M-28.1% | -$579.7M-61.3% | -$359.5M-65.7% | -$216.9M-34.0% | -$161.8M-30.4% | -$124.1M-57.6% | -$78.8M-16.4% | -$67.7M |
OPT Cash Flow Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q2'22 | Q4'21 | Q4'20 | Q1'20 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
OPT Financial Ratios
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q2'22 | Q4'21 | Q4'20 | Q1'20 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 0.22-2.7 | 2.94-2.3 | 5.25+0.3 | 4.98-7.2 | 12.22-32.2 | 44.46+34.2 | 10.31+4.6 | 5.66 |
| Debt-to-Equity | -1.28+2.2 | -3.49-3.5 | -0.01-0.0 | 0.000.0 | 0.000.0 | 0.000.0 | 0.00-0.2 | 0.21 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$201.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.22), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Opthea Ltd's annual revenue?
Opthea Ltd (OPT) reported $25K in total revenue for fiscal year 2025. This represents a -80.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Opthea Ltd's revenue growing?
Opthea Ltd (OPT) revenue declined by 80% year-over-year, from $125K to $25K in fiscal year 2025.
Is Opthea Ltd profitable?
No, Opthea Ltd (OPT) reported a net income of -$162.8M in fiscal year 2025, with a net profit margin of -651164.0%.
What is Opthea Ltd's net profit margin?
Opthea Ltd (OPT) had a net profit margin of -651164.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Opthea Ltd's free cash flow?
Opthea Ltd (OPT) generated -$158.7M in free cash flow during fiscal year 2025. This represents a 1.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Opthea Ltd's operating cash flow?
Opthea Ltd (OPT) generated -$158.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Opthea Ltd's total assets?
Opthea Ltd (OPT) had $56.8M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Opthea Ltd's capital expenditures?
Opthea Ltd (OPT) invested $13K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is Opthea Ltd's current ratio?
Opthea Ltd (OPT) had a current ratio of 0.22 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Opthea Ltd's debt-to-equity ratio?
Opthea Ltd (OPT) had a debt-to-equity ratio of -1.28 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Opthea Ltd's return on assets (ROA)?
Opthea Ltd (OPT) had a return on assets of -286.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Opthea Ltd's cash runway?
Based on fiscal year 2025 data, Opthea Ltd (OPT) had $48.4M in cash against an annual operating cash burn of $158.6M. This gives an estimated cash runway of approximately 4 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Opthea Ltd's debt-to-equity ratio negative or unusual?
Opthea Ltd (OPT) has negative shareholder equity of -$201.1M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Opthea Ltd's Piotroski F-Score?
Opthea Ltd (OPT) has a Piotroski F-Score of 1 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Opthea Ltd's earnings high quality?
Opthea Ltd (OPT) has an earnings quality ratio of 0.97x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.