STOCK TITAN

OSR HEALTH INC WTS (OSRHW) Financials

OSRHW
Trailing 12 months to June 30, 2026
Revenue $1.8M -50.2% YoY
Net Income -$14.9M +21.0% YoY
EPS (Diluted) -$0.80 FY2025 annual
Operating Cash Flow -$7.2M -409.4% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the OSRHW SEC filings page.

OSR HEALTH INC WTS (OSRHW) reported $1.8M in revenue over the twelve months to Jun 30, 2026, down 50.2% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI OSRHW FY2025

OSR Health’s dominant mechanic is a shrinking revenue base overwhelmed by fixed operating costs, while financing reshapes the balance sheet.

In FY2025, revenue fell while gross margin compressed to 20.4% and SG&A rose to $18.9M; that combination indicates the cost structure, not just sales volume, drove the operating loss. The gap between operating loss of -$18.3M and operating cash flow of -$4.3M is consistent with substantial non-cash depreciation, but cash generation still failed to support operations.

Equity turned positive as liabilities contracted sharply between FY2024 and FY2025; the balance-sheet repair was not produced by operating earnings. The higher share count—33.1M versus 19.3M—also points to equity issuance or other capital-structure activity behind that shift.

The asset base of $171.2M is far larger than FY2025 revenue of $2.9M, making asset efficiency more informative than margin alone. Meanwhile, a 0.2x current ratio means reported current assets do not cover near-term liabilities, despite positive total equity.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 12 / 100
Financial Health Score 12/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of OSR HEALTH INC WTS's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
17

OSR HEALTH INC WTS held $1.7M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $4.3M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and OSR HEALTH INC WTS scores 17/100 among other emerging companies.

Dilution
8

OSR HEALTH INC WTS had 33M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and OSR HEALTH INC WTS scores 8/100 among other emerging companies.

R&D Intensity
11

OSR HEALTH INC WTS spent $318K on research and development in fiscal year 2025, which was 1.5% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and OSR HEALTH INC WTS scores 11/100 among other emerging companies.

Revenue Progress
21

OSR HEALTH INC WTS reported revenue of $2.9M in fiscal year 2025, against $3.5M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and OSR HEALTH INC WTS scores 21/100 among other emerging companies.

Burn Trend
6

OSR HEALTH INC WTS's operations used $4.3M of cash in fiscal year 2025, against $1.8M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and OSR HEALTH INC WTS scores 6/100 among other emerging companies.

Balance Sheet
8

OSR HEALTH INC WTS's cash, cash equivalents and investments came to $1.7M at the end of fiscal year 2025, against $44.2M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and OSR HEALTH INC WTS scores 8/100 among other emerging companies.

Piotroski F-Score Partial
1/8

OSR HEALTH INC WTS passes 1 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

OSR HEALTH INC WTS reported a net loss of $27.1M while operations used $4.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

OSR HEALTH INC WTS reported an operating loss of $18.3M against $506K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$316K
YoY-72.2%
QoQ-34.8%

OSR HEALTH INC WTS generated $316K in revenue in Q2 2026. This represents a decrease of 72.2% from the same quarter a year earlier. Against the prior quarter it is down 34.8%.

EBITDA
-$670K
YoY+76.7%
QoQ+46.0%

OSR HEALTH INC WTS's EBITDA was -$670K in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 76.7% from the same quarter a year earlier. Against the prior quarter it is up 46.0%.

Net Income
-$1.0M
YoY+80.8%
QoQ+71.0%

OSR HEALTH INC WTS reported -$1.0M in net income in Q2 2026. This represents an increase of 80.8% from the same quarter a year earlier. Against the prior quarter it is up 71.0%.

EPS (Diluted)

Not reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$1.5M
YoY-5.4%
QoQ-4.3%

OSR HEALTH INC WTS held $1.5M in cash against $271K in long-term debt as of Q2 2026, with $15.7M of liabilities due within a year.

Shares Outstanding
35M
YoY+62.7%
QoQ0.0%

OSR HEALTH INC WTS had 35M shares outstanding in Q2 2026. This represents an increase of 62.7% from the same quarter a year earlier. It is unchanged from the prior quarter.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
27.4%
YoY+24.5pp
QoQ-5.7pp

OSR HEALTH INC WTS's gross margin was 27.4% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 24.5 percentage points from the same quarter a year earlier. Against the prior quarter it is down 5.7 percentage points.

Return on Equity
-0.8%
YoY+3.0pp
QoQ+1.9pp

OSR HEALTH INC WTS's ROE was -0.8% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 3.0 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.9 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

None of these metrics is reported for Q2 2026.

OSRHW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

OSRHW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$316K-72.2%$484K-36.4%$381K-58.3%$628K-23.7%$1.1M+28.8%$761K-16.4%$915K$823K
Cost of Revenue$229K-79.2%$324K-45.4%$252K-66.7%$366K-43.2%$1.1M+69.8%$593K-11.6%$755K$644K
Gross Profit$87K+164.2%$160K-5.0%$130K-18.9%$262K+46.1%$33K-85.9%$169K-29.7%$160K$179K
R&D ExpensesN/A$113K+25.5%N/AN/AN/A$90K+93.0%N/AN/A
SG&A Expenses$3.1M-40.7%$3.8M+24.0%$6.5M+267.5%$4.1M+8.5%$5.3M+52.9%$3.1M-12.9%$1.8M$3.7M+812.6%
Operating Income-$3.0M+42.0%-$3.7M-25.7%-$6.4M-295.9%-$3.8M-6.6%-$5.2M-62.9%-$2.9M+11.6%-$1.6M-$3.6M
EBITDA-$670K+76.7%-$1.2M-92.6%-$4.1M-697.9%-$1.4M-100.5%-$2.9M-544.2%-$645K-65.5%-$513K-$707K
Interest Expense$13K-65.6%$31K+90.4%$409K+920.3%$44K+381.3%$37K+1684.1%$16K+25523.0%$40K$9K
Income Tax-$440K-$452KN/A-$1.3M-827.9%N/AN/A-$451K-$140K-207.4%
Net Income-$1.0M+80.8%-$3.5M+69.6%-$7.2M-258.3%-$3.2M-1283.3%-$5.2M-5270.5%-$11.4M-18752.9%-$2.0M-$231K-395.4%
EPS (Basic)-$0.02-200.0%-$0.09+91.3%-$0.16+74.2%-$0.10+93.6%$0.02+104.9%-$1.04-73.3%-$0.62-6100.0%-$1.56-15700.0%
EPS (Diluted)N/A-$0.08-$0.23N/AN/A-$1.04-$0.62-$0.06
Diluted Shares (Avg)N/A34MN/AN/AN/A11MN/A4M

OSRHW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

OSRHW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$166.6M-10.1%$172.2M-1.4%$171.2M-2.3%$177.3M+747.2%$185.4M+798.6%$174.6M+368.3%$175.2M+378.4%$20.9M-71.0%
Current Assets$2.9M-0.3%$2.9M-15.7%$2.8M+21.1%$3.2M+7989.8%$2.9M+1623.4%$3.5M+4984.8%$2.3M+10181.9%$40K-51.9%
Cash & Equivalents$1.5M-5.4%$1.6M-1.8%$1.7M+397.8%$2.2M+17694.3%$1.6M+1230.1%$1.6M+43774.0%$342K+2115.1%$12K-78.9%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$594K+198.9%$462K-37.2%$196K-78.7%$185K$199K$737K$922KN/A
Accounts Receivable$189K-74.6%$261K-67.1%$319K-64.7%$489K$743K$795K$904KN/A
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$29.2M+10.6%$29.7M+21.8%$24.9M+2.4%$25.5M$26.4M$24.4M-8.2%$24.4M-12.3%N/A
Total Liabilities$41.7M-9.8%$44.8M+6.0%$44.2M-75.9%$43.1M+61.7%$46.3M+81.2%$42.3M+1.6%$183.6M+352.9%$26.7M-64.2%
Current Liabilities$15.7M-0.8%$17.9M+28.9%$17.2M+395.6%$15.0M+281.4%$15.9M+363.9%$13.9M+405.8%$3.5M+69.9%$3.9M+256.6%
Non-Current Liabilities$26.0M-14.6%$26.9M-5.2%$27.0M-85.0%$28.1M+23.6%$30.4M+37.5%$28.4M-26.9%$180.1M+367.9%$22.7M-69.1%
Long-Term Debt$271K$273K+7.9%N/A$0N/A$253K$498KN/A
Total Equity$124.9M-10.2%$127.4M-3.7%$127.0M+1624.4%$134.2M+2431.6%$139.2M+2937.8%$132.3M+3170.9%-$8.3M-113.3%-$5.8M-134.4%
Retained Earnings-$41.0M-35.7%-$40.1M-31.2%-$37.2M-93.9%-$32.3M-461.8%-$30.2M-515.3%-$30.6M-609.5%-$19.2M-390.7%-$5.8M-134.4%

OSRHW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

OSRHW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$2.4M-401.6%-$1.0M-1463.9%-$1.1M-491.1%-$2.7M-295.0%-$483K+0.1%-$64K+87.2%-$181K+35.2%-$686K-379.3%
Depreciation & Amortization$2.4M+0.5%$2.4M+6.7%$2.3M+108.5%$2.4M-16.5%$2.4M-14.9%$2.3M-22.0%$1.1M$2.9M
Investing Cash Flow-$88K+83.3%$12K-99.0%-$2.6M-1270.3%-$727K-396.3%-$528K-340.7%$1.2M+423.1%-$188K-100.5%$245K
Financing Cash Flow$2.5M+177.4%$942K+530.7%$3.2M+898.9%$4.1M+1117.8%$891K+245.2%$149K-44.0%$322K+100.9%$338K+69.0%
Share BuybacksN/AN/AN/AN/AN/AN/A$19.2M-46.7%$0

Not reported in any period shown, so not listed: Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Dividends Paid.

OSRHW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

OSRHW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin27.4%+24.5pp33.1%+11.0pp34.0%+16.5pp41.7%+19.9pp2.9%-23.5pp22.2%-4.2pp17.5%21.8%
Operating Margin-960.8%-757.6%-1674.8%-605.9%-460.5%-383.3%-176.2%-433.4%
Net Margin-318.1%-716.3%-1900.4%-508.9%-460.2%-1496.5%-220.9%-28.1%
Return on Equity-0.8%+3.0pp-2.7%+5.9pp-5.7%-2.4%-3.8%-8.6%N/AN/A
Return on Assets-0.6%+2.2pp-2.0%+4.5pp-4.2%-3.1pp-1.8%-0.7pp-2.8%-2.4pp-6.5%-6.4pp-1.1%-1.1%-1.2pp
Current Ratio0.180.0x0.16-0.1x0.16-0.5x0.21+0.2x0.18+0.1x0.25+0.2x0.67+0.7x0.01-0.1x
Debt-to-Equity0.00-0.3x0.000.0x0.350.000.330.00N/AN/A
Asset Turnover0.000.0x0.000.0x0.000.0x0.000.0x0.010.0x0.000.0x0.010.04

Not reported in any period shown, so not listed: FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: The current ratio is below 1.0 (0.16), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is OSR HEALTH INC WTS's annual revenue?

OSR HEALTH INC WTS (OSRHW) reported $2.9M in total revenue for fiscal year 2025. This represents a -17.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is OSR HEALTH INC WTS's revenue growing?

OSR HEALTH INC WTS (OSRHW) revenue declined by 17.7% year-over-year, from $3.5M to $2.9M in fiscal year 2025.

Is OSR HEALTH INC WTS profitable?

No, OSR HEALTH INC WTS (OSRHW) reported a net income of -$27.1M in fiscal year 2025.

OSR HEALTH INC WTS (OSRHW) reported diluted earnings per share of -$0.80 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

OSR HEALTH INC WTS (OSRHW) had EBITDA of -$9.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

OSR HEALTH INC WTS (OSRHW) had a gross margin of 20.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

OSR HEALTH INC WTS (OSRHW) has a return on equity of -21.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

OSR HEALTH INC WTS (OSRHW) recorded an outflow of $4.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

OSR HEALTH INC WTS (OSRHW) had $171.2M in total assets as of fiscal year 2025, including both current and long-term assets.

OSR HEALTH INC WTS (OSRHW) invested $318K in research and development during fiscal year 2025.

OSR HEALTH INC WTS (OSRHW) had 33M shares outstanding as of fiscal year 2025.

OSR HEALTH INC WTS (OSRHW) had a current ratio of 0.16 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

OSR HEALTH INC WTS (OSRHW) had a debt-to-equity ratio of 0.35 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

OSR HEALTH INC WTS (OSRHW) had a return on assets of -15.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, OSR HEALTH INC WTS (OSRHW) held $1.7M in cash, cash equivalents and investments, and reported an operating cash outflow of $4.3M over that year. Dividing the one by the other, the reported balance equals about 5 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

OSR HEALTH INC WTS (OSRHW) has a Piotroski F-Score of 1 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

OSR HEALTH INC WTS (OSRHW) reported a net loss of $27.1M while operations used $4.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

OSR HEALTH INC WTS (OSRHW) reported an operating loss of $18.3M against $506K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

OSR HEALTH INC WTS (OSRHW) scores 12 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top