This page shows Pangaea Logistics Solution Ltd (PANL) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 13 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Pangaea Logistics Solution Ltd has an operating margin of 6.5%, meaning the company retains $6 of operating profit per $100 of revenue. This results in a moderate score of 37/100, indicating healthy but not exceptional operating efficiency. This is down from 9.0% the prior year.
Pangaea Logistics Solution Ltd's revenue surged 17.8% year-over-year to $632.0M, reflecting rapid business expansion. This strong growth earns a score of 63/100.
Pangaea Logistics Solution Ltd carries a low D/E ratio of 0.23, meaning only $0.23 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 97/100, indicating a strong balance sheet with room for future borrowing.
Pangaea Logistics Solution Ltd's current ratio of 1.69 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 29/100, which could limit financial flexibility.
Pangaea Logistics Solution Ltd generates a 4.5% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 21/100. This is down from 6.8% the prior year.
Pangaea Logistics Solution Ltd scores 1.77, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Pangaea Logistics Solution Ltd passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Pangaea Logistics Solution Ltd generates $2.77 in operating cash flow ($53.7M OCF vs $19.4M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Pangaea Logistics Solution Ltd earns $1.7 in operating income for every $1 of interest expense ($40.9M vs $24.0M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Pangaea Logistics Solution Ltd generated $632.0M in revenue in fiscal year 2025. This represents an increase of 17.8% from the prior year.
Pangaea Logistics Solution Ltd's EBITDA was $83.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 5.8% from the prior year.
Pangaea Logistics Solution Ltd reported $19.4M in net income in fiscal year 2025. This represents a decrease of 33.0% from the prior year.
Pangaea Logistics Solution Ltd earned $0.30 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 52.4% from the prior year.
Cash & Balance Sheet
Pangaea Logistics Solution Ltd held $103.1M in cash against $97.2M in long-term debt as of fiscal year 2025.
Pangaea Logistics Solution Ltd paid $0.05 per share in dividends in fiscal year 2025. This represents a decrease of 50.0% from the prior year.
Pangaea Logistics Solution Ltd had 65M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Margins & Returns
Pangaea Logistics Solution Ltd's operating margin was 6.5% in fiscal year 2025, reflecting core business profitability. This is down 2.6 percentage points from the prior year.
Pangaea Logistics Solution Ltd's net profit margin was 3.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 2.3 percentage points from the prior year.
Pangaea Logistics Solution Ltd's ROE was 4.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 2.2 percentage points from the prior year.
Capital Allocation
PANL Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $183.9M+9.0% | $168.7M+7.6% | $156.7M+27.6% | $122.8M-16.6% | $147.2M-3.9% | $153.1M+16.4% | $131.5M+25.5% | $104.7M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $6.7M-31.8% | $9.9M+37.8% | $7.2M-1.4% | $7.3M+20.4% | $6.0M0.0% | $6.0M+20.1% | $5.0M-30.9% | $7.3M |
| Operating Income | $17.4M+3.1% | $16.9M+363.2% | $3.7M+24.8% | $2.9M-80.2% | $14.8M-1.3% | $15.0M+97.0% | $7.6M-31.0% | $11.0M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | $11.9M-2.7% | $12.2M+545.2% | -$2.7M-38.4% | -$2.0M-123.5% | $8.4M+65.0% | $5.1M+38.8% | $3.7M-68.5% | $11.7M |
| EPS (Diluted) | N/A | $0.19+575.0% | $-0.04-33.3% | $-0.03 | N/A | $0.11+37.5% | $0.08-68.0% | $0.25 |
PANL Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $928.1M-0.4% | $932.1M+1.8% | $916.0M-0.2% | $918.0M-2.0% | $936.5M+25.0% | $749.2M+8.1% | $692.9M-1.5% | $703.3M |
| Current Assets | $215.8M+1.5% | $212.6M+15.6% | $184.0M+4.6% | $175.9M-8.4% | $192.0M-2.2% | $196.2M+8.2% | $181.4M-7.3% | $195.6M |
| Cash & Equivalents | $103.1M+9.6% | $94.0M+58.7% | $59.3M-7.3% | $63.9M-26.3% | $86.8M-6.8% | $93.1M+19.5% | $77.9M-18.7% | $95.9M |
| Inventory | $28.4M-21.4% | $36.1M-6.3% | $38.6M+7.1% | $36.0M+9.7% | $32.8M+22.8% | $26.7M-7.4% | $28.9M+30.4% | $22.2M |
| Accounts Receivable | $55.9M+22.6% | $45.6M-7.6% | $49.3M+2.9% | $47.9M+13.1% | $42.4M-4.0% | $44.2M+6.8% | $41.3M-1.6% | $42.0M |
| Goodwill | $3.1M0.0% | $3.1M0.0% | $3.1M0.0% | $3.1M0.0% | $3.1M0.0% | $3.1M0.0% | $3.1M0.0% | $3.1M |
| Total Liabilities | $498.8M-2.6% | $511.9M+2.0% | $501.6M+0.9% | $497.2M-2.3% | $508.6M+22.1% | $416.6M+15.3% | $361.4M-2.7% | $371.3M |
| Current Liabilities | $128.0M-2.2% | $130.9M+3.9% | $126.0M+15.6% | $109.0M-0.1% | $109.1M+13.8% | $95.9M+14.2% | $84.0M-15.5% | $99.3M |
| Long-Term Debt | $97.2M-62.1% | $256.2M+4.7% | $244.7M-2.5% | $251.0M+94.1% | $129.3M+10.5% | $117.0M+49.1% | $78.5M+19.0% | $65.9M |
| Total Equity | $429.3M+2.2% | $420.3M+1.4% | $414.4M-1.5% | $420.8M-1.6% | $427.8M+28.6% | $332.6M+0.3% | $331.5M-0.1% | $332.0M |
| Retained Earnings | $172.3M+5.3% | $163.6M+5.8% | $154.6M-3.7% | $160.6M-5.1% | $169.2M+2.3% | $165.4M+0.3% | $165.0M-0.6% | $166.0M |
PANL Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $15.1M-47.0% | $28.6M+98.4% | $14.4M+430.5% | -$4.4M-122.6% | $19.3M-32.2% | $28.5M+217.7% | $9.0M-0.5% | $9.0M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | $9.5M+119.8% | $4.3M+321.5% | -$2.0M-323.9% | -$460K+95.5% | -$10.3M+78.6% | -$48.2M-439.6% | -$8.9M-4288.3% | -$204K |
| Financing Cash Flow | -$15.6M-824.1% | $2.2M+112.6% | -$17.1M+5.0% | -$18.0M-18.3% | -$15.3M-143.7% | $34.9M+294.6% | -$17.9M-50.1% | -$12.0M |
| Dividends Paid | $3.2M-75.7% | $13.1M+32.3% | $9.9M+47.0% | $6.7M+41.3% | $4.8M+5.1% | $4.5M0.0% | $4.5M-7.0% | $4.9M |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
PANL Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | 9.5%-0.5pp | 10.0%+7.7pp | 2.3%-0.1pp | 2.4%-7.7pp | 10.1%+0.3pp | 9.8%+4.0pp | 5.8%-4.7pp | 10.5% |
| Net Margin | 6.5%-0.8pp | 7.2%+9.0pp | -1.8%-0.1pp | -1.6%-7.3pp | 5.7%+2.4pp | 3.3%+0.5pp | 2.8%-8.3pp | 11.1% |
| Return on Equity | 2.8%-0.1pp | 2.9%+3.6pp | -0.7%-0.2pp | -0.5%-2.4pp | 2.0%+0.4pp | 1.5%+0.4pp | 1.1%-2.4pp | 3.5% |
| Return on Assets | 1.3%-0.0pp | 1.3%+1.6pp | -0.3%-0.1pp | -0.2%-1.1pp | 0.9%+0.2pp | 0.7%+0.1pp | 0.5%-1.1pp | 1.7% |
| Current Ratio | 1.69+0.1 | 1.62+0.2 | 1.46-0.2 | 1.61-0.1 | 1.76-0.3 | 2.05-0.1 | 2.16+0.2 | 1.97 |
| Debt-to-Equity | 0.23-0.4 | 0.61+0.0 | 0.590.0 | 0.60+0.3 | 0.30-0.0 | 0.35+0.1 | 0.24+0.0 | 0.20 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Pangaea Logistics Solution Ltd's annual revenue?
Pangaea Logistics Solution Ltd (PANL) reported $632.0M in total revenue for fiscal year 2025. This represents a 17.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Pangaea Logistics Solution Ltd's revenue growing?
Pangaea Logistics Solution Ltd (PANL) revenue grew by 17.8% year-over-year, from $536.5M to $632.0M in fiscal year 2025.
Is Pangaea Logistics Solution Ltd profitable?
Yes, Pangaea Logistics Solution Ltd (PANL) reported a net income of $19.4M in fiscal year 2025, with a net profit margin of 3.1%.
What is Pangaea Logistics Solution Ltd's EBITDA?
Pangaea Logistics Solution Ltd (PANL) had EBITDA of $83.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Pangaea Logistics Solution Ltd have?
As of fiscal year 2025, Pangaea Logistics Solution Ltd (PANL) had $103.1M in cash and equivalents against $97.2M in long-term debt.
What is Pangaea Logistics Solution Ltd's operating margin?
Pangaea Logistics Solution Ltd (PANL) had an operating margin of 6.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Pangaea Logistics Solution Ltd's net profit margin?
Pangaea Logistics Solution Ltd (PANL) had a net profit margin of 3.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does Pangaea Logistics Solution Ltd pay dividends?
Yes, Pangaea Logistics Solution Ltd (PANL) paid $0.05 per share in dividends during fiscal year 2025.
What is Pangaea Logistics Solution Ltd's return on equity (ROE)?
Pangaea Logistics Solution Ltd (PANL) has a return on equity of 4.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Pangaea Logistics Solution Ltd's operating cash flow?
Pangaea Logistics Solution Ltd (PANL) generated $53.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Pangaea Logistics Solution Ltd's total assets?
Pangaea Logistics Solution Ltd (PANL) had $928.1M in total assets as of fiscal year 2025, including both current and long-term assets.
What is Pangaea Logistics Solution Ltd's current ratio?
Pangaea Logistics Solution Ltd (PANL) had a current ratio of 1.69 as of fiscal year 2025, which is generally considered healthy.
What is Pangaea Logistics Solution Ltd's debt-to-equity ratio?
Pangaea Logistics Solution Ltd (PANL) had a debt-to-equity ratio of 0.23 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Pangaea Logistics Solution Ltd's return on assets (ROA)?
Pangaea Logistics Solution Ltd (PANL) had a return on assets of 2.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Pangaea Logistics Solution Ltd's Altman Z-Score?
Pangaea Logistics Solution Ltd (PANL) has an Altman Z-Score of 1.77, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Pangaea Logistics Solution Ltd's Piotroski F-Score?
Pangaea Logistics Solution Ltd (PANL) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Pangaea Logistics Solution Ltd's earnings high quality?
Pangaea Logistics Solution Ltd (PANL) has an earnings quality ratio of 2.77x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Pangaea Logistics Solution Ltd cover its interest payments?
Pangaea Logistics Solution Ltd (PANL) has an interest coverage ratio of 1.7x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Pangaea Logistics Solution Ltd?
Pangaea Logistics Solution Ltd (PANL) scores 50 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.