Newest figures come from the 10-K for FY2024, filed Oct 25, 2024. Each column of the statement tables below links to the filing it was taken from.
PROCYON CORP (PCYN) reported $5.0M in revenue for fiscal year 2024, up 6.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
PCYN's improving product-level margin is being outweighed by overhead growth, leaving a small business with recurring operating losses.
The business converted a$4.7M revenue base in FY2023 into$5.0M in FY2024 while gross margin reached78.1% , yet selling, general and administrative costs rose12.8% and operating margin fell 2.6 percentage points. That combination indicates cost growth, not weak gross economics, is currently preventing additional sales from reaching operating profit.
Cash generation remains weaker than the income statement's gross-profit profile suggests: FY2024 operating cash flow was
The balance sheet is less leveraged than the income statement might imply, with liabilities at
Financial Health Signals
PROCYON CORP does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.
PROCYON CORP passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
PROCYON CORP reported a net loss of $341K while operations used $61K of cash. With neither figure positive, the ratio between the two carries no quality signal.
Key Financial Metrics
Earnings & Revenue
PROCYON CORP generated $1.4M in revenue in Q4 2024. This represents an increase of 17.5% from the same quarter a year earlier. Against the prior quarter it is up 17.9%.
PROCYON CORP's EBITDA was $30K in Q4 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 83.2% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.
PROCYON CORP reported $38K in net income in Q4 2024. This represents an increase of 407.0% from the same quarter a year earlier. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.
PROCYON CORP earned $0.01 per diluted share (EPS) in Q4 2024. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative.
Cash & Balance Sheet
PROCYON CORP generated $1K in free cash flow in Q4 2024, representing cash available after capex. This represents a decrease of 99.2% from the same quarter a year earlier. Against the prior quarter it is down 98.2%.
PROCYON CORP held $326K in cash as of Q4 2024; no long-term debt figure is on record for that period.
Not reported for Q4 2024.
Margins & Returns
PROCYON CORP's gross margin was 78.2% in Q4 2024, indicating the percentage of revenue retained after direct costs. This is up 0.2 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.1 percentage points.
PROCYON CORP's operating margin was 0.6% in Q4 2024, reflecting core business profitability. This is up 0.9 percentage points from the same quarter a year earlier. Against the prior quarter it is up 7.4 percentage points.
PROCYON CORP's net profit margin was 2.7% in Q4 2024, showing the share of revenue converted to profit. This is up 2.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 11.3 percentage points.
PROCYON CORP's quarterly ROE was 1.7% in Q4 2024: one quarter's net income over shareholder equity, not annualized. This is up 1.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 6.2 percentage points.
Capital Allocation
PROCYON CORP invested $2K in capex in Q4 2024, funding long-term assets and infrastructure. This represents a decrease of 98.9% from the same quarter a year earlier. Against the prior quarter it is up 117.5%.
Not reported for Q4 2024.
Not reported for Q4 2024.
PCYN Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2410-K | Q3'2410-Q | Q2'2410-Q | Q1'2410-Q | Q4'2310-K | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.4M+17.5% | $1.2M+6.6% | $1.2M+1.4% | $1.2M-0.2% | $1.2M-0.6% | $1.1M+1.1% | $1.2M-11.0% | $1.2M-1.2% |
| Cost of Revenue | $308K+16.2% | $261K-1.1% | $263K-10.3% | $261K-11.6% | $265K-20.2% | $264K-7.3% | $293K-28.8% | $295K-10.2% |
| Gross Profit | $1.1M+17.9% | $938K+8.9% | $937K+5.2% | $912K+3.6% | $937K+6.8% | $861K+4.0% | $890K-3.1% | $881K+2.2% |
| SG&A Expenses | $507K+9.9% | $503K+12.6% | $536K+12.9% | $492K+16.0% | $462K+0.8% | $447K+6.2% | $474K-0.2% | $424K+19.0% |
| Operating Income | $9Kn/m | -$82Kn/m | -$101Kn/m | -$57Kn/m | -$3Kn/m | -$51Kn/m | -$32Kn/m | -$11K-117.4% |
| EBITDA | $30K+83.2% | -$61Kn/m | -$81Kn/m | -$38Kn/m | $16Kn/m | -$40Kn/m | -$20Kn/m | -$540-100.7% |
| Interest Expense | $0 | $0 | $0 | $0n/m | N/A | N/A | N/A | $0n/m |
| Income Tax | -$13K-519.2% | $37Kn/m | $155Kn/m | -$9Kn/m | $3Kn/m | -$9Kn/m | -$6K-144.8% | -$2K-110.0% |
| Net Income | $38K+407.0% | -$103Kn/m | -$242Kn/m | -$34Kn/m | $7Kn/m | -$29Kn/m | -$20Kn/m | -$8K-119.3% |
| EPS (Basic) | $0.01n/m | -$0.01n/m | -$0.03n/m | -$0.01n/m | $0.00n/m | $0.00n/m | $0.00n/m | $0.00n/m |
| EPS (Diluted) | $0.01n/m | -$0.01n/m | -$0.03n/m | -$0.01n/m | $0.00n/m | $0.00n/m | $0.00n/m | $0.00n/m |
| Diluted Shares (Avg) | N/A | 8M+0.3% | 8M+0.3% | 8M+0.3% | N/A | 8M0.0% | 8M0.0% | 8M-2.9% |
Not reported in any period shown, so not listed: R&D Expenses.
PCYN Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2410-K | Q3'2410-Q | Q2'2410-Q | Q1'2410-Q | Q4'2310-K | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $3.2M-10.1% | $3.2M-10.5% | $3.2M-10.5% | $3.4M-4.1% | $3.6M-6.3% | $3.6M-8.6% | $3.5M-8.3% | $3.6M-15.9% |
| Current Assets | $2.4M+5.7% | $2.3M-4.5% | $2.1M-7.6% | $2.2M-10.5% | $2.2M-13.4% | $2.4M-12.4% | $2.3M-12.5% | $2.4M-17.4% |
| Cash & Equivalents | $326K-27.7% | $325K+0.4% | $268K-55.7% | $402K-31.1% | $451K-40.6% | $324K-60.0% | $605K-25.0% | $584K-42.4% |
| Short-Term Investments | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m |
| Inventory | $510K+18.2% | $535K-2.5% | $531K-3.8% | $544K-29.9% | $431K-43.4% | $549K-37.8% | $552K-35.4% | $776K+8.8% |
| Accounts Receivable | $513K+3.8% | $482K-6.0% | $510K-13.0% | $434K-17.6% | $494K+21.3% | $513K+35.6% | $586K+39.9% | $527K-17.6% |
| Long-Term Investments | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m | $0n/m |
| Total Liabilities | $917K-3.1% | $997K-2.0% | $814K-9.2% | $844K-8.9% | $946K-16.6% | $1.0M-16.7% | $896K-10.6% | $927K-31.2% |
| Current Liabilities | $769K+22.9% | $791K+20.9% | $583K+19.2% | $568K+19.0% | $626K-2.7% | $654K-5.4% | $489K+14.0% | $478K-34.8% |
| Non-Current Liabilities | $148K-53.8% | $207K-43.1% | $231K-43.3% | $275K-38.7% | $320K-34.9% | $364K-31.5% | $407K-29.1% | $449K-26.8% |
| Total Equity | $2.3M-12.6% | $2.2M-13.8% | $2.4M-10.9% | $2.6M-2.5% | $2.6M-1.9% | $2.6M-5.0% | $2.6M-7.5% | $2.7M-8.9% |
| Retained Earnings | -$2.3Mn/m | -$2.4Mn/m | -$2.3Mn/m | -$2.0Mn/m | -$2.0Mn/m | -$2.0Mn/m | -$2.0Mn/m | -$1.9Mn/m |
Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.
PCYN Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2410-K | Q3'2410-Q | Q2'2410-Q | Q1'2410-Q | Q4'2310-K | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $3K-99.1% | $58Kn/m | -$127K-441.9% | $5Kn/m | $279Kn/m | -$1K-102.6% | $37Kn/m | -$169Kn/m |
| Depreciation & Amortization | $21K+7.3% | $21K+83.0% | $21K+87.5% | $19K+75.5% | $19K+85.9% | $11K+12.0% | $11K+18.5% | $11K+32.8% |
| Stock-Based Compensation | N/A | $0n/m | $0n/m | $11Kn/m | N/A | $0 | $0 | $0 |
| Capital Expenditures | $2K-98.9% | $748-67.9% | $8K-51.5% | $53K+662.6% | $154K+581.2% | $2K-70.2% | $17K-47.2% | $7K-65.8% |
| Free Cash Flow | $1K-99.2% | $57Kn/m | -$135K-764.9% | -$49Kn/m | $125Kn/m | -$4K-108.4% | $20Kn/m | -$176Kn/m |
| Investing Cash Flow | -$2Kn/m | -$748n/m | -$8Kn/m | -$53Kn/m | -$151Kn/m | -$280Kn/m | -$17Kn/m | -$7Kn/m |
| Financing Cash Flow | N/A | N/A | $0n/m | $0n/m | $121K+3.8% | -$121Kn/m | $0n/m | $0n/m |
Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.
PCYN Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.
| Metric | Q4'2410-K | Q3'2410-Q | Q2'2410-Q | Q1'2410-Q | Q4'2310-K | Q3'2310-Q | Q2'2310-Q | Q1'2310-Q |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 78.2%+0.2pp | 78.2%+1.7pp | 78.1%+2.8pp | 77.8%+2.9pp | 77.9%+5.4pp | 76.6%+2.1pp | 75.2%+6.2pp | 74.9%+2.5pp |
| Operating Margin | 0.6%+0.9pp | -6.8%-2.3pp | -8.5%-5.8pp | -4.9%-3.9pp | -0.3%+8.6pp | -4.5%+8.3pp | -2.7%+1.4pp | -1.0%-6.5pp |
| Net Margin | 2.7%+2.1pp | -8.6%-6.0pp | -20.2%-18.5pp | -2.9%-2.2pp | 0.6%+7.2pp | -2.6%+6.9pp | -1.7%+3.4pp | -0.7%-4.3pp |
| Return on Equity | 1.7%+1.4pp | -4.6%-3.4pp | -10.3%-9.6pp | -1.3%-1.0pp | 0.3%+3.3pp | -1.1%+2.7pp | -0.8%+1.6pp | -0.3%-1.8pp |
| Return on Assets | 1.2%+1.0pp | -3.2%-2.4pp | -7.7%-7.1pp | -1.0%-0.8pp | 0.2%+2.3pp | -0.8%+1.8pp | -0.6%+1.2pp | -0.2%-1.2pp |
| Current Ratio | 3.08-0.5x | 2.90-0.8x | 3.61-1.0x | 3.81-1.3x | 3.57-0.4x | 3.67-0.3x | 4.66-1.4x | 5.06+1.1x |
| Liabilities-to-Equity | 0.400.0x | 0.44+0.1x | 0.350.0x | 0.330.0x | 0.36-0.1x | 0.39-0.1x | 0.340.0x | 0.35-0.1x |
| Asset Turnover | 0.44+0.1x | 0.37+0.1x | 0.380.0x | 0.340.0x | 0.340.0x | 0.310.0x | 0.330.0x | 0.330.0x |
| FCF Margin | 0.1%-10.3pp | 4.8%+5.1pp | -11.2%-12.9pp | -4.2%+10.8pp | 10.4%+24.1pp | -0.3%-4.3pp | 1.7%+14.5pp | -15.0%-0.4pp |
Not reported in any period shown, so not listed: Debt-to-Equity.
Where PROCYON CORP Ranks
Frequently Asked Questions
What is PROCYON CORP's annual revenue?
PROCYON CORP (PCYN) reported $5.0M in total revenue for fiscal year 2024. This represents a 6.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is PROCYON CORP's revenue growing?
PROCYON CORP (PCYN) revenue grew by 6.4% year-over-year, from $4.7M to $5.0M in fiscal year 2024.
Is PROCYON CORP profitable?
No, PROCYON CORP (PCYN) reported a net loss of $341K in fiscal year 2024, with a net profit margin of -6.8%.
What is PROCYON CORP's EBITDA?
PROCYON CORP (PCYN) had EBITDA of -$150K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
What is PROCYON CORP's gross margin?
PROCYON CORP (PCYN) had a gross margin of 78.1% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.
What is PROCYON CORP's operating margin?
PROCYON CORP (PCYN) had an operating margin of -4.7% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is PROCYON CORP's net profit margin?
PROCYON CORP (PCYN) had a net profit margin of -6.8% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
What is PROCYON CORP's return on equity (ROE)?
PROCYON CORP (PCYN) has a return on equity of -14.9% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.
What is PROCYON CORP's free cash flow?
PROCYON CORP (PCYN) recorded an outflow of $125K in free cash flow during fiscal year 2024. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is PROCYON CORP's operating cash flow?
PROCYON CORP (PCYN) recorded an outflow of $61K in operating cash flow during fiscal year 2024, representing cash used by core business activities.
What are PROCYON CORP's total assets?
PROCYON CORP (PCYN) had $3.2M in total assets as of fiscal year 2024, including both current and long-term assets.
What are PROCYON CORP's capital expenditures?
PROCYON CORP (PCYN) invested $64K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.
How much does PROCYON CORP spend on research and development?
PROCYON CORP (PCYN) invested $30K in research and development during fiscal year 2024.
What is PROCYON CORP's current ratio?
PROCYON CORP (PCYN) had a current ratio of 3.08 as of fiscal year 2024, which is generally considered healthy.
What is PROCYON CORP's liabilities-to-equity ratio?
PROCYON CORP (PCYN) had a liabilities-to-equity ratio of 0.40 as of fiscal year 2024, which is total liabilities divided by total shareholder equity. Total liabilities counts every obligation on the balance sheet (payables, deposits, insurance reserves and deferred taxes as well as borrowings), so this ratio usually runs well above debt-to-equity. No debt-to-equity ratio is shown for fiscal year 2024, because the filing data we hold for that year carries no long-term debt figure.
What is PROCYON CORP's return on assets (ROA)?
PROCYON CORP (PCYN) had a return on assets of -10.7% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is PROCYON CORP's Piotroski F-Score?
PROCYON CORP (PCYN) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are PROCYON CORP's earnings high quality?
PROCYON CORP (PCYN) reported a net loss of $341K while operations used $61K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.