This page shows Panacea Life Sciences Hldgs Inc (PLSH) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2023 annual data. Scores normalized against common benchmarks. How we calculate these scores
Panacea Life Sciences Hldgs Inc has an operating margin of -232.5%, meaning the company retains $-233 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -288.3% the prior year.
Panacea Life Sciences Hldgs Inc's revenue surged 15.8% year-over-year to $2.4M, reflecting rapid business expansion. This strong growth earns a score of 60/100.
Panacea Life Sciences Hldgs Inc's current ratio of 0.24 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 0/100, which could limit financial flexibility.
While Panacea Life Sciences Hldgs Inc generated -$1.5M in operating cash flow, capex of $65K consumed most of it, leaving -$1.6M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
Panacea Life Sciences Hldgs Inc passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
For every $1 of reported earnings, Panacea Life Sciences Hldgs Inc generates $0.19 in operating cash flow (-$1.5M OCF vs -$8.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Panacea Life Sciences Hldgs Inc earns $-3.6 in operating income for every $1 of interest expense (-$5.5M vs $1.6M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Panacea Life Sciences Hldgs Inc generated $2.4M in revenue in fiscal year 2023. This represents an increase of 15.8% from the prior year.
Panacea Life Sciences Hldgs Inc's EBITDA was -$3.8M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 8.7% from the prior year.
Panacea Life Sciences Hldgs Inc reported -$8.0M in net income in fiscal year 2023. This represents a decrease of 67.6% from the prior year.
Panacea Life Sciences Hldgs Inc earned $-0.48 per diluted share (EPS) in fiscal year 2023.
Cash & Balance Sheet
Panacea Life Sciences Hldgs Inc generated -$1.6M in free cash flow in fiscal year 2023, representing cash available after capex. This represents an increase of 61.1% from the prior year.
Panacea Life Sciences Hldgs Inc held $101K in cash against $0 in long-term debt as of fiscal year 2023.
Panacea Life Sciences Hldgs Inc had 18M shares outstanding in fiscal year 2023. This represents an increase of 25.4% from the prior year.
Margins & Returns
Panacea Life Sciences Hldgs Inc's gross margin was 47.0% in fiscal year 2023, indicating the percentage of revenue retained after direct costs. This is up 20.8 percentage points from the prior year.
Panacea Life Sciences Hldgs Inc's operating margin was -232.5% in fiscal year 2023, reflecting core business profitability. This is up 55.7 percentage points from the prior year.
Panacea Life Sciences Hldgs Inc's net profit margin was -336.1% in fiscal year 2023, showing the share of revenue converted to profit. This is down 103.9 percentage points from the prior year.
Capital Allocation
Panacea Life Sciences Hldgs Inc invested $65K in capex in fiscal year 2023, funding long-term assets and infrastructure. This represents a decrease of 59.9% from the prior year.
PLSH Income Statement
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1M+10.0% | $960K+176.1% | $348K-12.8% | $399K-41.1% | $677K-32.1% | $998K+172.4% | $366K-22.0% | $469K |
| Cost of Revenue | $390K-5.6% | $414K+105.5% | $201K+2.5% | $196K-56.6% | $452K+111.2% | $214K-32.9% | $319K-3.8% | $332K |
| Gross Profit | $666K+21.8% | $547K+273.0% | $147K-27.7% | $203K-10.1% | $226K+103.6% | $111K+134.1% | $47K-65.7% | $138K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $249K-68.0% | $777K+180.8% | $277K+90.6% | $145K-43.6% | $257K+54.5% | $167K-36.3% | $262K+27.8% | $205K |
| Operating Income | -$1.1M+40.2% | -$1.8M-25.0% | -$1.4M-31.7% | -$1.1M+16.7% | -$1.3M+6.2% | -$1.4M+0.9% | -$1.4M-12.0% | -$1.2M |
| Interest Expense | $430K+4.2% | $412K+3.9% | $397K+8.1% | $367K-3.5% | $380K+0.3% | $379K-36.6% | $598K+4.9% | $570K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$1.4M+34.5% | -$2.2M-2.7% | -$2.2M-15.4% | -$1.9M-4.1% | -$1.8M-5.1% | -$1.7M+36.7% | -$2.7M-37.3% | -$2.0M |
| EPS (Diluted) | $-0.09 | N/A | $-0.13-18.2% | $-0.11+8.3% | $-0.12 | N/A | $-0.18-38.5% | $-0.13 |
PLSH Balance Sheet
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $17.4M-3.2% | $18.0M-4.0% | $18.7M+4.9% | $17.9M-3.8% | $18.6M-4.8% | $19.5M-2.5% | $20.0M-9.0% | $22.0M |
| Current Assets | $4.6M-0.3% | $4.7M-20.7% | $5.9M+2.2% | $5.7M-3.3% | $5.9M-6.8% | $6.4M-1.6% | $6.5M-20.1% | $8.1M |
| Cash & Equivalents | $108K+6.7% | $101K+6650.6% | $1K-81.7% | $8K-88.8% | $73K+953.5% | $7K-81.1% | $37K+0.7% | $37K |
| Inventory | $4.1M+1.2% | $4.0M-14.5% | $4.7M+7.7% | $4.4M+6.4% | $4.1M-7.9% | $4.4M+0.8% | $4.4M-1.5% | $4.5M |
| Accounts Receivable | $271K+2.6% | $264K-14.5% | $309K+13.5% | $272K-1.0% | $275K+33.3% | $206K-7.1% | $222K+1.1% | $220K |
| Goodwill | $3.0M0.0% | $3.0M0.0% | $3.0M+37.7% | $2.2M0.0% | $2.2M0.0% | $2.2M0.0% | $2.2M0.0% | $2.2M |
| Total Liabilities | $27.0M+2.9% | $26.3M+5.9% | $24.8M+6.0% | $23.4M+4.8% | $22.4M+3.3% | $21.6M+5.9% | $20.4M+3.6% | $19.7M |
| Current Liabilities | $20.4M+4.9% | $19.4M+4.9% | $18.5M+8.7% | $17.0M+7.3% | $15.9M+5.4% | $15.1M+9.1% | $13.8M+5.7% | $13.1M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$9.6M-16.1% | -$8.3M-36.3% | -$6.1M-9.3% | -$5.6M-46.5% | -$3.8M-77.2% | -$2.1M-387.5% | -$440K-119.5% | $2.3M |
| Retained Earnings | -$35.4M-4.3% | -$33.9M-7.0% | -$31.7M-7.3% | -$29.6M-6.7% | -$27.7M-6.9% | -$25.9M-7.0% | -$24.2M-12.5% | -$21.5M |
PLSH Cash Flow Statement
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$357K-22801.2% | $2K+100.2% | -$729K-50.8% | -$483K-54.0% | -$314K+40.0% | -$523K+26.5% | -$711K+2.5% | -$729K |
| Capital Expenditures | $5K | N/A | N/A | $9K-38.6% | $15K-84.6% | $99K-22.4% | $127K+1516.4% | $8K |
| Free Cash Flow | -$362K | N/A | N/A | -$493K-49.7% | -$329K+47.1% | -$622K+25.8% | -$838K-13.7% | -$737K |
| Investing Cash Flow | -$5K+72.1% | -$18K+21.6% | -$23K-144.4% | -$9K+38.6% | -$15K+84.6% | -$99K+22.4% | -$127K-427.0% | $39K |
| Financing Cash Flow | $369K+218.6% | $116K-84.5% | $745K+74.2% | $428K+8.2% | $395K-33.2% | $592K-29.4% | $839K+25.0% | $671K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
PLSH Financial Ratios
| Metric | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 63.1%+6.1pp | 56.9%+14.8pp | 42.1%-8.7pp | 50.8%+17.5pp | 33.3%+22.2pp | 11.1%-1.8pp | 12.9%-16.5pp | 29.4% |
| Operating Margin | -100.1%+84.0pp | -184.1%+222.4pp | -406.5%-137.4pp | -269.1%-78.7pp | -190.4%-52.5pp | -137.9%+241.3pp | -379.2%-115.0pp | -264.1% |
| Net Margin | -136.9%+93.1pp | -230.0%+388.4pp | -618.4%-151.3pp | -467.1%-202.7pp | -264.4%-93.6pp | -170.8%+564.7pp | -735.6%-317.7pp | -417.9% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -87.0% |
| Return on Assets | -8.3%+4.0pp | -12.3%-0.8pp | -11.5%-1.0pp | -10.4%-0.8pp | -9.7%-0.9pp | -8.8%+4.7pp | -13.5%-4.5pp | -8.9% |
| Current Ratio | 0.23-0.0 | 0.24-0.1 | 0.32-0.0 | 0.34-0.0 | 0.37-0.0 | 0.42-0.0 | 0.47-0.2 | 0.62 |
| Debt-to-Equity | -2.81+0.4 | -3.17+0.9 | -4.08+0.1 | -4.21+1.7 | -5.88+4.2 | -10.09+36.3 | -46.43-55.2 | 8.75 |
| FCF Margin | -34.3% | N/A | N/A | -123.4%-74.9pp | -48.6%+13.7pp | -62.3%+166.6pp | -228.9%-71.9pp | -157.1% |
Note: Shareholder equity is negative (-$8.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.24), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Panacea Life Sciences Hldgs Inc's annual revenue?
Panacea Life Sciences Hldgs Inc (PLSH) reported $2.4M in total revenue for fiscal year 2023. This represents a 15.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Panacea Life Sciences Hldgs Inc's revenue growing?
Panacea Life Sciences Hldgs Inc (PLSH) revenue grew by 15.8% year-over-year, from $2.1M to $2.4M in fiscal year 2023.
Is Panacea Life Sciences Hldgs Inc profitable?
No, Panacea Life Sciences Hldgs Inc (PLSH) reported a net income of -$8.0M in fiscal year 2023, with a net profit margin of -336.1%.
What is Panacea Life Sciences Hldgs Inc's EBITDA?
Panacea Life Sciences Hldgs Inc (PLSH) had EBITDA of -$3.8M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.
What is Panacea Life Sciences Hldgs Inc's gross margin?
Panacea Life Sciences Hldgs Inc (PLSH) had a gross margin of 47.0% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.
What is Panacea Life Sciences Hldgs Inc's operating margin?
Panacea Life Sciences Hldgs Inc (PLSH) had an operating margin of -232.5% in fiscal year 2023, reflecting the profitability of core business operations before interest and taxes.
What is Panacea Life Sciences Hldgs Inc's net profit margin?
Panacea Life Sciences Hldgs Inc (PLSH) had a net profit margin of -336.1% in fiscal year 2023, representing the share of revenue converted into profit after all expenses.
What is Panacea Life Sciences Hldgs Inc's free cash flow?
Panacea Life Sciences Hldgs Inc (PLSH) generated -$1.6M in free cash flow during fiscal year 2023. This represents a 61.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Panacea Life Sciences Hldgs Inc's operating cash flow?
Panacea Life Sciences Hldgs Inc (PLSH) generated -$1.5M in operating cash flow during fiscal year 2023, representing cash generated from core business activities.
What are Panacea Life Sciences Hldgs Inc's total assets?
Panacea Life Sciences Hldgs Inc (PLSH) had $18.0M in total assets as of fiscal year 2023, including both current and long-term assets.
What are Panacea Life Sciences Hldgs Inc's capital expenditures?
Panacea Life Sciences Hldgs Inc (PLSH) invested $65K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.
What is Panacea Life Sciences Hldgs Inc's current ratio?
Panacea Life Sciences Hldgs Inc (PLSH) had a current ratio of 0.24 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.
What is Panacea Life Sciences Hldgs Inc's debt-to-equity ratio?
Panacea Life Sciences Hldgs Inc (PLSH) had a debt-to-equity ratio of -3.17 as of fiscal year 2023, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Panacea Life Sciences Hldgs Inc's return on assets (ROA)?
Panacea Life Sciences Hldgs Inc (PLSH) had a return on assets of -44.6% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.
What is Panacea Life Sciences Hldgs Inc's cash runway?
Based on fiscal year 2023 data, Panacea Life Sciences Hldgs Inc (PLSH) had $101K in cash against an annual operating cash burn of $1.5M. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Panacea Life Sciences Hldgs Inc's debt-to-equity ratio negative or unusual?
Panacea Life Sciences Hldgs Inc (PLSH) has negative shareholder equity of -$8.3M as of fiscal year 2023, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Panacea Life Sciences Hldgs Inc's Piotroski F-Score?
Panacea Life Sciences Hldgs Inc (PLSH) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Panacea Life Sciences Hldgs Inc's earnings high quality?
Panacea Life Sciences Hldgs Inc (PLSH) has an earnings quality ratio of 0.19x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Panacea Life Sciences Hldgs Inc cover its interest payments?
Panacea Life Sciences Hldgs Inc (PLSH) has an interest coverage ratio of -3.6x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Panacea Life Sciences Hldgs Inc?
Panacea Life Sciences Hldgs Inc (PLSH) scores 15 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.