STOCK TITAN

Pony AI Inc. (PONY) Financials

PONY
FY2025 annual
Revenue $90.0M +20.0% YoY
Net Income -$134.0M +51.1% YoY
EPS (Diluted) -$0.35 YoY not available
Free Cash Flow -$208.8M -71.0% YoY
Market Cap $2.6B as of Oct 3, 2026
Price / Sales 29.4x on $90.0M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 1.6x on $1.7B equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 3, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2025, filed Apr 22, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the PONY SEC filings page.

Pony AI Inc. (PONY) reported $90.0M in revenue for fiscal year 2025, up 20.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI PONY FY2025

The dominant mechanic is capital-funded expansion: asset growth and investment outpace internally generated cash while operating losses remain substantial.

Assets expanded by 72.5% over one year while investing cash flow reached -$889M, showing that expansion required a major increase in capital deployment. Financing cash flow of $815M alongside operating cash flow of -$165M indicates that expansion and ongoing operations were funded externally rather than by the business’s own cash generation.

Revenue increased 20.0% while gross margin remained near 15.7%, so greater scale did not materially change the basic economics of sales. Stable gross margin alongside growth points to modest cost absorption rather than a clear shift in product economics.

Operating loss narrowed 8.6% in the latest year, but free cash flow worsened 71.0%; accounting improvement did not translate into better cash conversion. Shares outstanding increased 23.8%, adding context to the financing-led balance-sheet expansion without treating that funding as operating performance.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 64 / 100
Financial Health Score 64/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Pony AI Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
76

Pony AI Inc. held $1.6B in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $165.0M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Pony AI Inc. scores 76/100 among other emerging companies.

Dilution
32

Pony AI Inc. had 434M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Pony AI Inc. scores 32/100 among other emerging companies.

R&D Intensity
85

Pony AI Inc. spent $217.4M on research and development in fiscal year 2025, which was 62.0% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and Pony AI Inc. scores 85/100 among other emerging companies.

Revenue Progress
58

Pony AI Inc. reported revenue of $90.0M in fiscal year 2025, against $75.0M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Pony AI Inc. scores 58/100 among other emerging companies.

Burn Trend
31

Pony AI Inc.'s operations used $165.0M of cash in fiscal year 2025, against $110.8M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and Pony AI Inc. scores 31/100 among other emerging companies.

Balance Sheet
99

Pony AI Inc.'s cash, cash equivalents and investments came to $1.6B at the end of fiscal year 2025, against $103.8M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Pony AI Inc. scores 99/100 among other emerging companies.

Altman Z-Score Safe
14.51

Pony AI Inc. scores 14.51, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($2.6B) relative to total liabilities ($103.8M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
3/8

Pony AI Inc. passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Pony AI Inc. reported a net loss of $134.0M while operations used $165.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$293.5M
YoY-45.2%
QoQ-45.2%

Pony AI Inc. held $293.5M in cash as of Q4 2025; long-term debt is not reported for that period.

Shares Outstanding
434M
YoY+23.8%
QoQ+23.8%

Pony AI Inc. had 434M shares outstanding in Q4 2025. This represents an increase of 23.8% from the same quarter a year earlier. Against the prior quarter it is up 23.8%.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

PONY Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PONY quarterly income statement
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

PONY Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PONY quarterly balance sheet
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-K
Total Assets$1.8B+72.5%$1.1B+40.7%$747.1M-3.2%$771.5M
Current Assets$1.3B+49.8%$834.6M+25.3%$666.3M+3.5%$643.6M
Cash & Equivalents$293.5M-45.2%$536.0M+25.8%$426.0M+34.7%$316.3M
Short-Term Investments$872.2M+317.2%$209.0M+27.8%$163.6M-37.5%$261.6M
Accounts Receivable$23.6M-17.2%$28.6M-9.6%$31.6M+21.9%$25.9M
Long-Term Investments$454.9M+247.8%$130.8M+152.9%$51.7M-35.9%$80.7M
Total Liabilities$103.8M+26.5%$82.1M-94.2%$1.4B+7.7%$1.3B
Current Liabilities$91.5M+29.0%$70.9M+47.2%$48.2M+0.1%$48.1M
Non-Current Liabilities$12.4M+10.1%$11.2M-99.2%$1.4B+7.9%$1.3B
Total Equity$1.7B+73.7%$951.1M+240.4%-$677.3M-22.8%-$551.5M
Retained Earnings-$1.4B-10.4%-$1.3B-74.1%-$739.5M-20.3%-$614.7M

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

PONY Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PONY quarterly cash flow statement
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

PONY Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

PONY quarterly financial ratios
MetricQ4'2510-KQ4'2410-KQ4'2310-KQ4'2210-K
Current Ratio13.67+1.9x11.77-2.1x13.83+0.5x13.38
Debt-to-Equity0.060.0x0.09N/AN/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Pony AI Inc. PONY FY2025 $90.0M -$134.0M N/A $2.6B 64/100
Ingram Micro Holding Corporation INGM FY2025 $52.6B $327.9M 0.6% $6.6B 50/100
Science Applications International Corporation SAIC FY2026 $7.3B $358.0M 4.9% $5.2B 45/100
Applied Digital Corporation APLD FY2026 $611.3M -$250.3M -40.9% $7.6B 40/100
ExlService Holdings, Inc. EXLS FY2025 $2.1B $251.0M 12.0% $5.4B 77/100

Frequently Asked Questions

What is Pony AI Inc.'s annual revenue?

Pony AI Inc. (PONY) reported $90.0M in total revenue for fiscal year 2025. This represents a 20.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Pony AI Inc.'s revenue growing?

Pony AI Inc. (PONY) revenue grew by 20.0% year-over-year, from $75.0M to $90.0M in fiscal year 2025.

Is Pony AI Inc. profitable?

No, Pony AI Inc. (PONY) reported a net income of -$134.0M in fiscal year 2025.

Pony AI Inc. (PONY) reported diluted earnings per share of -$0.35 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Pony AI Inc. (PONY) had EBITDA of -$253.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Pony AI Inc. (PONY) had a gross margin of 15.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Pony AI Inc. (PONY) has a return on equity of -8.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Pony AI Inc. (PONY) recorded an outflow of $208.8M in free cash flow during fiscal year 2025. This represents a -71.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Pony AI Inc. (PONY) recorded an outflow of $165.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Pony AI Inc. (PONY) had $1.8B in total assets as of fiscal year 2025, including both current and long-term assets.

Pony AI Inc. (PONY) invested $43.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Pony AI Inc. (PONY) invested $217.4M in research and development during fiscal year 2025.

Pony AI Inc. (PONY) had 434M shares outstanding as of fiscal year 2025.

Pony AI Inc. (PONY) had a current ratio of 13.67 as of fiscal year 2025, which is generally considered healthy.

Pony AI Inc. (PONY) had a debt-to-equity ratio of 0.06 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Pony AI Inc. (PONY) had a return on assets of -7.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Pony AI Inc. (PONY) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $2.6B as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Pony AI Inc. (PONY) trades at 29.4x sales, its market capitalization divided by revenue of $90.0M revenue, FY2025. The market capitalization is $2.6B as of Oct 3, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Pony AI Inc. (PONY) held $1.6B in cash, cash equivalents and investments, and reported an operating cash outflow of $165.0M over that year. Dividing the one by the other, the reported balance equals about 118 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Pony AI Inc. (PONY) has an Altman Z-Score of 14.51, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Pony AI Inc. (PONY) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Pony AI Inc. (PONY) reported a net loss of $134.0M while operations used $165.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Pony AI Inc. (PONY) scores 64 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top