STOCK TITAN

Primo Brands Financials

PRMB
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Primo Brands (PRMB) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 42 / 100
Financial Profile 42/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
37

Primo Brands has an operating margin of 6.5%, meaning the company retains $6 of operating profit per $100 of revenue. This results in a moderate score of 37/100, indicating healthy but not exceptional operating efficiency. This is down from 7.0% the prior year.

Growth
82

Primo Brands's revenue surged 29.3% year-over-year to $6.7B, reflecting rapid business expansion. This strong growth earns a score of 82/100.

Leverage
67

Primo Brands carries a low D/E ratio of 1.70, meaning only $1.70 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 67/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
14

Primo Brands's current ratio of 0.95 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 14/100, which could limit financial flexibility.

Cash Flow
36

Primo Brands has a free cash flow margin of 4.5%, earning a moderate score of 36/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
16

Primo Brands generates a 2.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 16/100. This is up from -0.5% the prior year.

Altman Z-Score Distress
1.03

Primo Brands scores 1.03, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($6.8B) relative to total liabilities ($7.6B). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Piotroski F-Score Neutral
6/9

Primo Brands passes 6 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
11.32x

For every $1 of reported earnings, Primo Brands generates $11.32 in operating cash flow ($680.3M OCF vs $60.1M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage At Risk
1.3x

Primo Brands earns $1.3 in operating income for every $1 of interest expense ($430.4M vs $326.5M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$6.7B
YoY+29.3%

Primo Brands generated $6.7B in revenue in fiscal year 2025. This represents an increase of 29.3% from the prior year.

EBITDA
$1.0B
YoY+50.0%

Primo Brands's EBITDA was $1.0B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 50.0% from the prior year.

Net Income
$60.1M
YoY+466.5%

Primo Brands reported $60.1M in net income in fiscal year 2025. This represents an increase of 466.5% from the prior year.

EPS (Diluted)
$0.16
YoY+328.6%

Primo Brands earned $0.16 per diluted share (EPS) in fiscal year 2025. This represents an increase of 328.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$302.9M
YoY-3.4%

Primo Brands generated $302.9M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 3.4% from the prior year.

Cash & Debt
$376.7M
YoY-38.6%

Primo Brands held $376.7M in cash against $5.1B in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.40
YoY+344.4%

Primo Brands paid $0.40 per share in dividends in fiscal year 2025. This represents an increase of 344.4% from the prior year.

Shares Outstanding
364M
YoY-4.2%

Primo Brands had 364M shares outstanding in fiscal year 2025. This represents a decrease of 4.2% from the prior year.

Margins & Returns

Gross Margin
30.3%
YoY-1.1pp

Primo Brands's gross margin was 30.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.1 percentage points from the prior year.

Operating Margin
6.5%
YoY-0.5pp

Primo Brands's operating margin was 6.5% in fiscal year 2025, reflecting core business profitability. This is down 0.5 percentage points from the prior year.

Net Margin
0.9%
YoY+1.2pp

Primo Brands's net profit margin was 0.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.2 percentage points from the prior year.

Return on Equity
2.0%
YoY+2.5pp

Primo Brands's ROE was 2.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.5 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$421.5M
YoY+3952.9%

Primo Brands spent $421.5M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 3952.9% from the prior year.

Capital Expenditures
$377.4M
YoY+151.3%

Primo Brands invested $377.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 151.3% from the prior year.

PRMB Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $1.6B-12.0% $1.8B+2.1% $1.7B+7.2% $1.6B+15.5% $1.4B+7.1% $1.3B-0.7% $1.3B+15.7% $1.1B
Cost of Revenue $1.1B-9.2% $1.2B+4.1% $1.2B+8.8% $1.1B+13.0% $967.1M+8.8% $888.9M+0.5% $884.6M+11.9% $790.3M
Gross Profit $430.1M-18.6% $528.2M-2.3% $540.9M+3.8% $521.0M+21.1% $430.1M+3.3% $416.2M-3.2% $429.8M+24.4% $345.5M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $341.0M-0.6% $343.0M-9.4% $378.6M+15.5% $327.8M-2.4% $335.9M+40.1% $239.7M-6.5% $256.3M+17.2% $218.7M
Operating Income $18.0M-87.7% $146.4M+29.8% $112.8M-26.4% $153.2M+289.1% -$81.0M-151.4% $157.5M-0.9% $159.0M+27.4% $124.8M
Interest Expense $79.4M-4.5% $83.1M+1.5% $81.9M-0.2% $82.1M-6.5% $87.8M+2.5% $85.7M-0.6% $86.2M+7.9% $79.9M
Income Tax $4.2M-84.1% $26.4M+62.0% $16.3M-7.9% $17.7M+218.8% -$14.9M-180.5% $18.5M+1.1% $18.3M+60.5% $11.4M
Net Income -$13.0M-177.4% $16.8M-39.1% $27.6M-3.8% $28.7M+118.2% -$157.7M-395.9% $53.3M-2.2% $54.5M+62.7% $33.5M
EPS (Diluted) N/A $0.04-42.9% $0.07-12.5% $0.08 N/A $0.24-4.0% $0.25+66.7% $0.15

PRMB Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $10.6B-3.2% $11.0B-0.8% $11.0B+0.6% $11.0B-1.9% $11.2B $0 N/A N/A
Current Assets $1.2B-16.9% $1.5B-2.4% $1.5B+7.9% $1.4B-8.9% $1.5B N/A N/A N/A
Cash & Equivalents $376.7M-10.9% $422.7M+2.6% $412.0M-8.4% $449.7M-26.7% $613.7M+247.3% $176.7M+876.2% $18.1M-45.3% $33.1M
Inventory $223.5M-4.4% $233.9M-5.8% $248.3M-1.5% $252.2M+21.0% $208.4M N/A N/A N/A
Accounts Receivable $431.8M-21.5% $550.0M-6.3% $587.0M+16.3% $504.6M+13.6% $444.0M N/A N/A N/A
Goodwill $3.6B-0.1% $3.6B+0.1% $3.6B+0.3% $3.6B0.0% $3.6B N/A N/A N/A
Total Liabilities $7.6B-2.4% $7.8B-0.1% $7.8B+2.0% $7.6B-1.3% $7.8B+3109.2% $241.5M N/A N/A
Current Liabilities $1.3B-10.5% $1.4B+0.9% $1.4B+8.7% $1.3B-7.5% $1.4B+70574900.0% $2K N/A N/A
Long-Term Debt $5.1B+1.4% $5.0B-0.1% $5.0B+0.9% $5.0B+0.3% $5.0B N/A N/A N/A
Total Equity $3.0B-5.3% $3.2B-2.7% $3.2B-2.6% $3.3B-3.2% $3.4B+1526.2% -$241.5M+18.6% -$296.8M+15.2% -$349.8M
Retained Earnings -$2.0B-9.2% -$1.8B-5.4% -$1.7B-6.9% -$1.6B-8.2% -$1.5B-75684900.0% -$2K N/A N/A

PRMB Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $203.1M-28.3% $283.4M+82.8% $155.0M+299.5% $38.8M-58.6% $93.7M $0-100.0% $102.5M+1608.3% $6.0M
Capital Expenditures $145.8M+26.0% $115.7M+114.7% $53.9M-13.1% $62.0M+16.3% $53.3M+65.0% $32.3M-21.4% $41.1M+74.9% $23.5M
Free Cash Flow $57.3M-65.8% $167.7M+65.9% $101.1M+535.8% -$23.2M-157.4% $40.4M+225.1% -$32.3M-152.6% $61.4M+450.9% -$17.5M
Investing Cash Flow N/A N/A N/A N/A N/A $0 N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A $0 N/A N/A
Dividends Paid $38.1M+2.4% $37.2M-0.5% $37.4M-3.1% $38.6M+8.1% $35.7M $0 $0 $0
Share Buybacks $124.7M+64.5% $75.8M-25.5% $101.8M-14.6% $119.2M+1046.2% $10.4M $0 $0 $0

PRMB Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 27.7%-2.2pp 29.9%-1.4pp 31.3%-1.0pp 32.3%+1.5pp 30.8%-1.1pp 31.9%-0.8pp 32.7%+2.3pp 30.4%
Operating Margin 1.2%-7.1pp 8.3%+1.8pp 6.5%-3.0pp 9.5%+15.3pp -5.8%-17.9pp 12.1%-0.0pp 12.1%+1.1pp 11.0%
Net Margin -0.8%-1.8pp 0.9%-0.7pp 1.6%-0.2pp 1.8%+13.1pp -11.3%-15.4pp 4.1%-0.1pp 4.2%+1.2pp 2.9%
Return on Equity -0.4%-1.0pp 0.5%-0.3pp 0.9%0.0pp 0.9%+5.4pp -4.6% N/A N/A N/A
Return on Assets -0.1%-0.3pp 0.1%-0.1pp 0.3%0.0pp 0.3%+1.7pp -1.4% N/A N/A N/A
Current Ratio 0.95-0.1 1.02-0.0 1.060.0 1.07-0.0 1.08 N/A N/A N/A
Debt-to-Equity 1.70+0.1 1.59+0.0 1.55+0.1 1.49+0.1 1.44+2.4 -1.00 N/A N/A
FCF Margin 3.7%-5.8pp 9.5%+3.7pp 5.8%+7.3pp -1.4%-4.3pp 2.9%+5.4pp -2.5%-7.1pp 4.7%+6.2pp -1.5%

Note: The current ratio is below 1.0 (0.95), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Primo Brands (PRMB) reported $6.7B in total revenue for fiscal year 2025. This represents a 29.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Primo Brands (PRMB) revenue grew by 29.3% year-over-year, from $5.2B to $6.7B in fiscal year 2025.

Yes, Primo Brands (PRMB) reported a net income of $60.1M in fiscal year 2025, with a net profit margin of 0.9%.

Primo Brands (PRMB) reported diluted earnings per share of $0.16 for fiscal year 2025. This represents a 328.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Primo Brands (PRMB) had EBITDA of $1.0B in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Primo Brands (PRMB) had $376.7M in cash and equivalents against $5.1B in long-term debt.

Primo Brands (PRMB) had a gross margin of 30.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Primo Brands (PRMB) had an operating margin of 6.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Primo Brands (PRMB) had a net profit margin of 0.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Primo Brands (PRMB) paid $0.40 per share in dividends during fiscal year 2025.

Primo Brands (PRMB) has a return on equity of 2.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Primo Brands (PRMB) generated $302.9M in free cash flow during fiscal year 2025. This represents a -3.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Primo Brands (PRMB) generated $680.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Primo Brands (PRMB) had $10.6B in total assets as of fiscal year 2025, including both current and long-term assets.

Primo Brands (PRMB) invested $377.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Primo Brands (PRMB) spent $421.5M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Primo Brands (PRMB) had 364M shares outstanding as of fiscal year 2025.

Primo Brands (PRMB) had a current ratio of 0.95 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Primo Brands (PRMB) had a debt-to-equity ratio of 1.70 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Primo Brands (PRMB) had a return on assets of 0.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Primo Brands (PRMB) has an Altman Z-Score of 1.03, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Primo Brands (PRMB) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Primo Brands (PRMB) has an earnings quality ratio of 11.32x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Primo Brands (PRMB) has an interest coverage ratio of 1.3x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Primo Brands (PRMB) scores 42 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top