STOCK TITAN

Rapt Therapeutics, Inc. Financials

RAPT
Source SEC Filings (10-K/10-Q) Data as of Sep 30, 2025 Currency USD FYE December

This page shows Rapt Therapeutics, Inc. (RAPT) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RAPT FY2024

R&D spending is being sustained by a large equity-funded cash cushion, making financing—not sales—the core operating engine.

FY2024 paired operating cash burn of -$83.3M with a financing inflow of $152.9M. With share count up sharply from FY2023 and no long-term debt reported, the balance sheet shows the research program is being refilled mainly through equity rather than borrowing, even though R&D expense still climbed to $107.2M.

Liquidity looks supportive: FY2024 cash of $169.7M outweighed current liabilities of $48.4M, so near-term bills are not the immediate operational constraint. For this business, the practical limit is the speed of clinical spending, not the lack of product revenue.

Earnings quality is unusually clean for a loss-making biotech because free cash flow of -$83.4M was almost identical to operating cash flow of -$83.3M. That tells you the reported loss is translating into real cash use rather than being driven by large non-cash charges or heavy equipment buildout; this is a research platform, not an asset-heavy expansion story.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Rapt Therapeutics, Inc.'s peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
2/6

Rapt Therapeutics, Inc. passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality Low Quality
0.64x

For every $1 of reported earnings, Rapt Therapeutics, Inc. generates $0.64 in operating cash flow (-$83.3M OCF vs -$129.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
-$134.9M
YoY-7.2%

Rapt Therapeutics, Inc.'s EBITDA was -$134.9M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 7.2% from the prior year.

Net Income
-$129.9M
YoY-11.2%

Rapt Therapeutics, Inc. reported -$129.9M in net income in fiscal year 2024. This represents a decrease of 11.2% from the prior year.

EPS (Diluted)
$-3.19

Rapt Therapeutics, Inc. earned $-3.19 per diluted share (EPS) in fiscal year 2024.

Cash & Balance Sheet

Free Cash Flow
-$83.4M
YoY+15.0%

Rapt Therapeutics, Inc. generated -$83.4M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 15.0% from the prior year.

Cash & Debt
$169.7M
YoY+257.5%
5Y CAGR+17.0%

Rapt Therapeutics, Inc. held $169.7M in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
132M

Rapt Therapeutics, Inc. had 132M shares outstanding in fiscal year 2024.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
-68.4%
YoY+11.1pp
5Y CAGR-9.6pp

Rapt Therapeutics, Inc.'s ROE was -68.4% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 11.1 percentage points from the prior year.

Capital Allocation

R&D Spending
$107.2M
YoY+6.2%
5Y CAGR+25.2%

Rapt Therapeutics, Inc. invested $107.2M in research and development in fiscal year 2024. This represents an increase of 6.2% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$122K
YoY-89.2%
5Y CAGR-32.8%

Rapt Therapeutics, Inc. invested $122K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 89.2% from the prior year.

RAPT Income Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses $12.0M-2.5% $12.3M+2.5% $12.0M N/A $13.3M-41.1% $22.6M-8.6% $24.8M N/A
SG&A Expenses $7.3M+2.0% $7.2M-0.4% $7.2M N/A $6.4M-3.6% $6.7M-13.5% $7.7M N/A
Operating Income -$19.4M+0.8% -$19.5M-1.4% -$19.3M N/A -$19.8M+32.5% -$29.3M+9.8% -$32.5M N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$17.6M+0.4% -$17.6M-2.8% -$17.2M N/A -$18.4M+33.4% -$27.7M+9.4% -$30.5M N/A
EPS (Diluted) $-0.650.0% $-0.65 $-0.08 N/A $-3.79+33.4% $-5.69-620.3% $-0.79 N/A

RAPT Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Total Assets $165.7M-7.1% $178.4M-4.9% $187.6M-22.0% $240.3M+121.6% $108.5M-14.7% $127.2M-18.4% $155.8M-10.1% $173.3M
Current Assets $161.0M-6.8% $172.9M-5.6% $183.2M-22.1% $235.2M+129.3% $102.6M-14.9% $120.5M-18.8% $148.4M-8.3% $161.8M
Cash & Equivalents $37.9M-9.4% $41.9M-30.5% $60.3M-64.5% $169.7M+347.8% $37.9M+2.2% $37.1M-18.2% $45.3M-4.6% $47.5M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $13.8M-1.7% $14.0M+37.3% $10.2M-79.8% $50.4M+289.1% $13.0M-27.8% $18.0M-28.1% $25.0M-5.0% $26.3M
Current Liabilities $13.4M+2.5% $13.0M+50.3% $8.7M-82.1% $48.4M+366.6% $10.4M-30.0% $14.8M-30.1% $21.2M-3.1% $21.8M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $152.0M-7.6% $164.4M-7.3% $177.4M-6.6% $189.9M+98.8% $95.5M-12.6% $109.2M-16.5% $130.8M-11.0% $147.0M
Retained Earnings -$666.9M-2.7% -$649.4M-2.8% -$631.7M-2.8% -$614.5M-9.5% -$561.3M-3.4% -$542.9M-5.4% -$515.2M-6.3% -$484.7M

RAPT Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Operating Cash Flow -$12.5M-10.5% -$11.3M+78.5% -$52.4M-402.2% -$10.4M+40.8% -$17.6M+37.4% -$28.2M-4.0% -$27.1M+2.4% -$27.8M
Capital Expenditures $0-100.0% $40K-7.0% $43K+4200.0% $1K-94.1% $17K+1800.0% -$1K-101.0% $105K+56.7% $67K
Free Cash Flow -$12.5M-10.1% -$11.3M+78.4% -$52.5M-402.6% -$10.4M+40.8% -$17.6M+37.4% -$28.2M-3.6% -$27.2M+2.3% -$27.8M
Investing Cash Flow $8.5M+216.6% -$7.3M+87.3% -$57.1M-6669.2% -$843K-104.6% $18.4M-4.0% $19.2M+20.9% $15.9M-23.0% $20.6M
Financing Cash Flow $36K-77.6% $161K $0-100.0% $143.1M $0-100.0% $701K-92.2% $9.0M+1872.9% $458K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

RAPT Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24 Q4'23
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity -11.6%-0.8pp -10.7%-1.1pp -9.7% N/A -19.3%+6.0pp -25.3%-2.0pp -23.3% N/A
Return on Assets -10.6%-0.7pp -9.9%-0.7pp -9.2% N/A -17.0%+4.8pp -21.8%-2.2pp -19.6% N/A
Current Ratio 12.04-1.2 13.25-7.9 21.11+16.2 4.87-5.0 9.90+1.8 8.14+1.1 7.01-0.4 7.41
Debt-to-Equity 0.090.0 0.09+0.0 0.06-0.2 0.27+0.1 0.14-0.0 0.16-0.0 0.19+0.0 0.18
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

No, Rapt Therapeutics, Inc. (RAPT) reported a net income of -$129.9M in fiscal year 2024.

Rapt Therapeutics, Inc. (RAPT) reported diluted earnings per share of $-3.19 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Rapt Therapeutics, Inc. (RAPT) had EBITDA of -$134.9M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

Rapt Therapeutics, Inc. (RAPT) has a return on equity of -68.4% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

Rapt Therapeutics, Inc. (RAPT) generated -$83.4M in free cash flow during fiscal year 2024. This represents a 15.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Rapt Therapeutics, Inc. (RAPT) generated -$83.3M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

Rapt Therapeutics, Inc. (RAPT) had $240.3M in total assets as of fiscal year 2024, including both current and long-term assets.

Rapt Therapeutics, Inc. (RAPT) invested $122K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Rapt Therapeutics, Inc. (RAPT) invested $107.2M in research and development during fiscal year 2024.

Rapt Therapeutics, Inc. (RAPT) had 132M shares outstanding as of fiscal year 2024.

Rapt Therapeutics, Inc. (RAPT) had a current ratio of 4.87 as of fiscal year 2024, which is generally considered healthy.

Rapt Therapeutics, Inc. (RAPT) had a debt-to-equity ratio of 0.27 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

Rapt Therapeutics, Inc. (RAPT) had a return on assets of -54.0% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Rapt Therapeutics, Inc. (RAPT) had $169.7M in cash against an annual operating cash burn of $83.3M. This gives an estimated cash runway of approximately 24 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Rapt Therapeutics, Inc. (RAPT) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Rapt Therapeutics, Inc. (RAPT) has an earnings quality ratio of 0.64x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top