STOCK TITAN

Erayak Power Solution Group Inc. (RAYA) Financials

RAYA
FY2025 annual
Revenue $22.9M -24.6% YoY
Net Income -$1.4M -24.5% YoY
Free Cash Flow -$8.4M +48.7% YoY
Operating Cash Flow -$3.2M +80.1% YoY
Market Cap $2.1M as of Sep 14, 2026
Price / Sales 0.1x on $22.9M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.1x on $35.3M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 14, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F/A for FY2025, filed Jul 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the RAYA SEC filings page.

Erayak Power Solution Group Inc. (RAYA) reported $22.9M in revenue for fiscal year 2025, down 24.6% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RAYA FY2025

Revenue volatility is compounded by a cost-heavy recovery: gross margin rebounds, but operating losses and externally funded investment persist.

Gross-margin recovery did not reach operating profit: gross margin rose from 13.2% in FY2024 to 21.3% in FY2025. Operating margin still fell despite that recovery as SG&A reached $4.0M, indicating overhead absorption—not gross cost alone—was the binding constraint.

Operating cash flow improved from -$15.9M in FY2024 to -$3.2M in FY2025, but cash conversion remained negative. Free cash flow was -$8.4M after capital expenditures of $5.2M, so operational improvement did not yet translate into internally funded expansion.

Balance-sheet growth reached $59.4M of assets in FY2025 while debt-to-equity remained just 0.1x, indicating expansion financed more by equity and working-capital build than leverage. A 2.1x current ratio coexists with $23.3M in receivables and inventory, so short-term coverage is not the same as cash immediacy.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 42 / 100
Financial Health Score 42/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Erayak Power Solution Group Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
22

Erayak Power Solution Group Inc. has an operating margin of -7.2%, meaning the company loses $7 on every $100 of revenue. This results in a profitability score of 22/100. This is down from -5.1% the prior year.

Growth
54

Erayak Power Solution Group Inc.'s revenue declined 24.6% year-over-year, from $30.3M to $22.9M. This contraction results in a growth score of 54/100.

Leverage
81

Erayak Power Solution Group Inc. carries a low D/E ratio of 0.10, meaning only $0.10 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 81/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
61

Erayak Power Solution Group Inc.'s current ratio of 2.09 indicates adequate short-term liquidity, earning a score of 61/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
7

Erayak Power Solution Group Inc.'s operations used $3.2M of cash, and capex of $5.2M added to the outflow, for a free cash flow shortfall of $8.4M. This results in a cash flow score of 7/100.

Returns
25

Erayak Power Solution Group Inc. posts a -3.9% return on equity (ROE), meaning it loses $4 for every $100 of shareholders' equity. This results in a returns score of 25/100. This is up from -4.2% the prior year.

Piotroski F-Score Partial
3/8

Erayak Power Solution Group Inc. passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Erayak Power Solution Group Inc. reported a net loss of $1.4M while operations used $3.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Erayak Power Solution Group Inc. reported an operating loss of $1.6M against $48K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$437K
YoY-67.0%
QoQ+3.4%

Erayak Power Solution Group Inc. held $437K in cash against $3.4M in long-term debt as of Q4 2025.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Shares Outstanding

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

RAYA Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RAYA quarterly income statement
MetricQ4'2520-F/AQ2'2510-QQ4'2420-F/AQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ4'2110-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

RAYA Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RAYA quarterly balance sheet
MetricQ4'2520-F/AQ2'2510-QQ4'2420-F/AQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ4'2110-K
Total Assets$59.4M+29.1%$49.2M+16.0%$46.0M+30.5%$42.4M+22.0%$35.3M-6.2%$34.8M$37.6M+60.2%$23.5M
Current Assets$43.4M+31.0%$35.9M+22.0%$33.1M+49.7%$29.4M+33.2%$22.1M-21.7%$22.1M$28.2M+109.2%$13.5M
Cash & Equivalents$437K-67.0%$422K-61.6%$1.3M-77.5%$1.1M-80.9%$5.9M-16.8%$5.8M$7.1M+36.6%$5.2M
Short-Term Investments$4.5M$0$0$0$0$0$0$0
Inventory$9.7M+10.1%$8.9M-7.2%$8.8M+25.2%$9.6M+40.2%$7.1M+13.3%$6.9M$6.2M+59.6%$3.9M
Accounts Receivable$13.6M+12.8%$13.5M+29.9%$12.0M+92.5%$10.4M+75.2%$6.3M-37.2%$5.9M$10.0M+468.0%$1.8M
Long-Term Investments$193K-52.9%$419K$411K$0$0$0$0$0
Total Liabilities$24.2M+24.3%$22.8M+44.8%$19.4M+28.9%$15.7M+0.9%$15.1M-17.4%$15.6M$18.3M+10.2%$16.6M
Current Liabilities$20.8M+33.7%$16.7M+19.4%$15.5M+17.6%$14.0M-7.4%$13.2M-26.8%$15.2M$18.0M+52.0%$11.9M
Non-Current Liabilities$3.4M-12.9%$6.0M+253.7%$3.9M+109.1%$1.7M+286.1%$1.9M+760.4%$443K$218K-95.4%$4.7M
Long-Term Debt$3.4M-12.9%$6.0M+253.7%$3.9M+109.1%$1.7M+286.1%$1.9M+760.4%$443K$218K-95.4%$4.7M
Total Equity$35.3M+32.6%$26.4M-1.0%$26.6M+31.6%$26.7M+39.2%$20.2M+4.4%$19.2M$19.3M+180.6%$6.9M
Retained EarningsN/AN/AN/A$8.1M$9.2MN/AN/AN/A

Not reported in any period shown, so not listed: Goodwill.

RAYA Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RAYA quarterly cash flow statement
MetricQ4'2520-F/AQ2'2510-QQ4'2420-F/AQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ4'2110-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

RAYA Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RAYA quarterly financial ratios
MetricQ4'2520-F/AQ2'2510-QQ4'2420-F/AQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ4'2110-K
Current Ratio2.090.0x2.140.0x2.13+0.5x2.10+0.6x1.67+0.1x1.461.56+0.4x1.14
Debt-to-Equity0.10-0.1x0.23+0.2x0.15+0.1x0.060.0x0.09+0.1x0.020.01-0.7x0.68

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Erayak Power Solution Group Inc. RAYA FY2025 $22.9M -$1.4M -6.1% $2.1M 42/100
Advent Technologies Holdings, Inc. ADN FY2024 $3.3M N/A N/A $3.0M 29/100
Polar Power, Inc. POLA FY2025 $6.3M -$9.1M N/A $5.5M 36/100
Linkers Industries Limited LNKS FY2025 $5.3M -$1.2M -22.0% $1.6M 44/100
Expion Energy, Inc. XPON FY2025 $9.7M -$6.2M -64.6% $4.8M 42/100
Solidion Technology, Inc. STI FY2025 $13K N/A N/A $61.5M

Frequently Asked Questions

What is Erayak Power Solution Group Inc.'s annual revenue?

Erayak Power Solution Group Inc. (RAYA) reported $22.9M in total revenue for fiscal year 2025. This represents a -24.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Erayak Power Solution Group Inc.'s revenue growing?

Erayak Power Solution Group Inc. (RAYA) revenue declined by 24.6% year-over-year, from $30.3M to $22.9M in fiscal year 2025.

Is Erayak Power Solution Group Inc. profitable?

No, Erayak Power Solution Group Inc. (RAYA) reported a net income of -$1.4M in fiscal year 2025, with a net profit margin of -6.1%.

Erayak Power Solution Group Inc. (RAYA) had EBITDA of -$1.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Erayak Power Solution Group Inc. (RAYA) had $437K in cash and equivalents against $3.4M in long-term debt.

Erayak Power Solution Group Inc. (RAYA) had a gross margin of 21.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Erayak Power Solution Group Inc. (RAYA) had an operating margin of -7.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Erayak Power Solution Group Inc. (RAYA) had a net profit margin of -6.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Erayak Power Solution Group Inc. (RAYA) has a return on equity of -3.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Erayak Power Solution Group Inc. (RAYA) recorded an outflow of $8.4M in free cash flow during fiscal year 2025. This represents a 48.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Erayak Power Solution Group Inc. (RAYA) recorded an outflow of $3.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Erayak Power Solution Group Inc. (RAYA) had $59.4M in total assets as of fiscal year 2025, including both current and long-term assets.

Erayak Power Solution Group Inc. (RAYA) invested $5.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Erayak Power Solution Group Inc. (RAYA) invested $1.6M in research and development during fiscal year 2025.

Erayak Power Solution Group Inc. (RAYA) had a current ratio of 2.09 as of fiscal year 2025, which is generally considered healthy.

Erayak Power Solution Group Inc. (RAYA) had a debt-to-equity ratio of 0.10 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Erayak Power Solution Group Inc. (RAYA) had a return on assets of -2.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Erayak Power Solution Group Inc. (RAYA) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $2.1M as of Sep 14, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Erayak Power Solution Group Inc. (RAYA) trades at 0.1x sales, its market capitalization divided by revenue of $22.9M revenue, FY2025. The market capitalization is $2.1M as of Sep 14, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Erayak Power Solution Group Inc. (RAYA) held $5.2M in cash, cash equivalents and investments, and reported an operating cash outflow of $3.2M over that year. Dividing the one by the other, the reported balance equals about 20 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Erayak Power Solution Group Inc. (RAYA) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Erayak Power Solution Group Inc. (RAYA) reported a net loss of $1.4M while operations used $3.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Erayak Power Solution Group Inc. (RAYA) reported an operating loss of $1.6M against $48K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Erayak Power Solution Group Inc. (RAYA) scores 42 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top