STOCK TITAN

Rare Element Res Ltd Financials

REEMF
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Rare Element Res Ltd (REEMF) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Weak
2/9

Rare Element Res Ltd passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass.

Earnings Quality Low Quality
1.45x

For every $1 of reported earnings, Rare Element Res Ltd generates $1.45 in operating cash flow (-$7.1M OCF vs -$4.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$0

Rare Element Res Ltd generated $0 in revenue in fiscal year 2025.

EBITDA
N/A
Net Income
-$4.9M
YoY+73.4%

Rare Element Res Ltd reported -$4.9M in net income in fiscal year 2025. This represents an increase of 73.4% from the prior year.

EPS (Diluted)
$-0.01
YoY+75.0%

Rare Element Res Ltd earned $-0.01 per diluted share (EPS) in fiscal year 2025. This represents an increase of 75.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$19.3M
YoY-27.7%
5Y CAGR+48.2%
10Y CAGR+17.4%

Rare Element Res Ltd held $19.3M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
516M
YoY+0.0%
5Y CAGR+37.7%
10Y CAGR+25.6%

Rare Element Res Ltd had 516M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
-22.0%
YoY+45.9pp
5Y CAGR+123.2pp
10Y CAGR-262.7pp

Rare Element Res Ltd's ROE was -22.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 45.9 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

REEMF Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue N/A $0 $0 $0 N/A $0 $0 $0
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A $578K+1.8% $568K-24.3% $750K N/A $569K-8.7% $623K-10.9% $699K
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A $5K-16.7% $6K-14.3% $7K N/A $9K0.0% $9K+50.0% $6K
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A $1.1M+193.7% -$1.2M+50.7% -$2.4M N/A -$4.7M+23.4% -$6.2M-70.4% -$3.6M
EPS (Diluted) N/A $0.00 $0.00 $0.00 N/A $-0.010.0% $-0.010.0% $-0.01

REEMF Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $24.1M-8.8% $26.4M+1.6% $26.0M-4.8% $27.3M-7.9% $29.7M-10.8% $33.3M-8.6% $36.4M-14.7% $42.7M
Current Assets $21.2M-10.4% $23.6M+1.7% $23.2M-5.5% $24.6M-8.8% $26.9M-16.2% $32.1M-8.7% $35.2M-15.4% $41.6M
Cash & Equivalents $19.3M-11.0% $21.7M-5.8% $23.1M-5.5% $24.4M-8.7% $26.7M-9.9% $29.7M-2.9% $30.6M-19.8% $38.1M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $1.6M0.0% $1.6M N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $1.8M+6.6% $1.7M-28.4% $2.4M-5.5% $2.5M+1.5% $2.5M-39.6% $4.1M+63.3% $2.5M-1.3% $2.6M
Current Liabilities $1.5M+5.5% $1.4M-32.0% $2.1M-5.2% $2.2M+3.2% $2.1M-43.2% $3.7M+78.6% $2.1M-1.1% $2.1M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $22.3M-9.8% $24.7M+4.7% $23.6M-4.8% $24.8M-8.8% $27.2M-6.7% $29.1M-14.0% $33.9M-15.6% $40.1M
Retained Earnings -$181.0M-1.4% -$178.6M+0.6% -$179.7M-0.7% -$178.5M-1.4% -$176.1M-2.3% -$172.2M-2.8% -$167.4M-3.8% -$161.3M

REEMF Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$2.3M-71.5% -$1.3M-4.1% -$1.3M+44.1% -$2.3M-57.4% -$1.4M-62.0% -$890K+88.1% -$7.5M-857.0% -$784K
Capital Expenditures N/A N/A N/A N/A N/A $0 N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A -$890K N/A N/A
Investing Cash Flow -$132K-780.0% -$15K+81.9% -$83K-40.7% -$59K+96.1% -$1.5M $0 N/A N/A
Financing Cash Flow N/A N/A N/A N/A $0 $0 $0-100.0% $35.3M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

REEMF Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A 4.5%+9.5pp -5.0%+4.7pp -9.7% N/A -16.2%+2.0pp -18.2%-9.2pp -9.0%
Return on Assets N/A 4.2%+8.7pp -4.5%+4.2pp -8.8% N/A -14.2%+2.7pp -17.0%-8.5pp -8.5%
Current Ratio 14.17-2.5 16.69+5.5 11.16-0.0 11.20-1.5 12.68+4.1 8.59-8.2 16.81-2.8 19.63
Debt-to-Equity 0.08+0.0 0.07-0.0 0.100.0 0.10+0.0 0.09-0.1 0.14+0.1 0.07+0.0 0.06
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Rare Element Res Ltd (REEMF) reported $0 in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

No, Rare Element Res Ltd (REEMF) reported a net income of -$4.9M in fiscal year 2025.

Rare Element Res Ltd (REEMF) reported diluted earnings per share of $-0.01 for fiscal year 2025. This represents a 75.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Rare Element Res Ltd (REEMF) has a return on equity of -22.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Rare Element Res Ltd (REEMF) generated -$7.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Rare Element Res Ltd (REEMF) had $24.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Rare Element Res Ltd (REEMF) had 516M shares outstanding as of fiscal year 2025.

Rare Element Res Ltd (REEMF) had a current ratio of 14.17 as of fiscal year 2025, which is generally considered healthy.

Rare Element Res Ltd (REEMF) had a debt-to-equity ratio of 0.08 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Rare Element Res Ltd (REEMF) had a return on assets of -20.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Rare Element Res Ltd (REEMF) had $19.3M in cash against an annual operating cash burn of $7.1M. This gives an estimated cash runway of approximately 33 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Rare Element Res Ltd (REEMF) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Rare Element Res Ltd (REEMF) has an earnings quality ratio of 1.45x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top