STOCK TITAN

Rent the Runway, Inc. (RENT) Financials

RENT
Trailing 12 months to July 31, 2026
Revenue $366.9M +21.2% YoY
Net Income $43.3M +151.1% YoY
EPS (Diluted) $9.48 +146.4% YoY
Operating Cash Flow $700K -82.1% YoY
Market Cap $63.1M as of Oct 20, 2026
Price / Sales 0.2x on $366.9M revenue, trailing 12 months to July 31, 2026
Price / Earnings 1.5x on $43.3M net income, trailing 12 months to July 31, 2026
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2027

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 20, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2027, ended Jul 31, 2026 Reported Currency USD FYE January

Newest figures come from the 10-Q for Q2 FY2027, filed Sep 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the RENT SEC filings page.

Rent the Runway, Inc. (RENT) reported $366.9M in revenue over the twelve months to Jul 31, 2026, up 21.2% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RENT FY2025

The business has improved gross margins, but FY2025's accounting profit still sits beside operating losses and a thin equity cushion.

FY2025 produced net income of $22.6M even as the company posted an operating loss of $57.5M. With operating cash flow of $3.5M, the bottom-line turnaround was not matched by cash from operations, separating reported profit from the business's cash engine.

Revenue reached $329.8M while gross margin held at 73.2%, preserving a strong contribution before operating expenses. Yet operating margin worsened to -17.4% from -15.5% in FY2024, indicating below-gross-profit cost pressure absorbed the added gross profit rather than growth translating into operating earnings.

Liabilities exceeded assets by $36.1M, leaving negative equity and a current ratio of 1.1x. Operating cash flow was only $3.5M against a $49.5M investing outflow; reinvestment exceeded internally generated cash even as reported liabilities fell from FY2024.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 24 / 100
Financial Health Score 24/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Rent the Runway, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
23

Rent the Runway, Inc. has an operating margin of -17.4%, meaning the company loses $17 on every $100 of revenue. This results in a profitability score of 23/100. This is down from -15.5% the prior year.

Growth
50

Rent the Runway, Inc.'s revenue grew 7.7% year-over-year to $329.8M, a solid pace of expansion. This earns a growth score of 50/100.

Leverage
17
Liquidity
21

Rent the Runway, Inc.'s current ratio of 1.06 is below the typical benchmark, resulting in a score of 21/100. However, the company holds substantial cash reserves (80% of current liabilities), which buffers actual liquidity risk. Large mature operators often run tight current ratios by design.

Cash Flow
0

Not available for Rent the Runway, Inc., and counted as zero in the overall score.

Returns
33
Altman Z-Score Distress
-6.17

Rent the Runway, Inc. scores -6.17, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($63.1M) relative to total liabilities ($257.1M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
6/8

Rent the Runway, Inc. passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.15x

For every $1 of reported earnings, Rent the Runway, Inc. generates $0.15 in operating cash flow ($3.5M OCF vs $22.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
N/A

Rent the Runway, Inc. reported an operating loss of $57.5M against $20.3M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$97.7M
YoY+20.8%
QoQ+8.7%
5Y CAGR+15.9%

Rent the Runway, Inc. generated $97.7M in revenue in Q2 2027. This represents an increase of 20.8% from the same quarter a year earlier. Against the prior quarter it is up 8.7%.

Net Income
-$12.9M
YoY+51.1%
QoQ+31.7%

Rent the Runway, Inc. reported -$12.9M in net income in Q2 2027. This represents an increase of 51.1% from the same quarter a year earlier. Against the prior quarter it is up 31.7%.

EPS (Diluted)
-$0.38
QoQ+33.3%

Rent the Runway, Inc. earned -$0.38 per diluted share (EPS) in Q2 2027. Against the prior quarter it is up 33.3%.

EBITDA

Not reported for Q2 2027.

Cash & Balance Sheet

Cash & Debt
$29.0M
YoY-33.5%
QoQ-21.8%
5Y CAGR-22.5%

Rent the Runway, Inc. held $29.0M in cash against $157.5M in long-term debt as of Q2 2027.

Shares Outstanding
34M

Rent the Runway, Inc. had 34M shares outstanding in Q2 2027.

Free Cash Flow

Not reported for Q2 2027.

Dividends Per Share

Not reported for Q2 2027.

Margins & Returns

Gross Margin
75.9%
YoY+3.8pp
QoQ+2.2pp
5Y change+4.9pp

Rent the Runway, Inc.'s gross margin was 75.9% in Q2 2027, indicating the percentage of revenue retained after direct costs. This is up 3.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.2 percentage points.

Operating Margin
-8.0%
YoY+16.9pp
QoQ+13.9pp
5Y change+42.3pp

Rent the Runway, Inc.'s operating margin was -8.0% in Q2 2027, reflecting core business profitability. This is up 16.9 percentage points from the same quarter a year earlier. Against the prior quarter it is up 13.9 percentage points.

Net Margin
-13.2%
YoY+19.4pp
QoQ+7.8pp
5Y change+77.6pp

Rent the Runway, Inc.'s net profit margin was -13.2% in Q2 2027, showing the share of revenue converted to profit. This is up 19.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 7.8 percentage points.

Return on Equity

Not reported for Q2 2027.

Capital Allocation

None of these metrics is reported for Q2 2027.

RENT Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RENT quarterly income statement
MetricQ2'2710-QQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-Q
Revenue$97.7M+20.8%$89.9M+29.2%$91.7M+20.0%$87.6M+15.4%$80.9M+2.5%$69.6M-7.2%$76.4M+0.8%$75.9M+4.7%
Cost of Revenue$23.5M+4.4%$23.6M+15.7%$21.6M+6.9%$24.0M+12.1%$22.5M+9.2%$20.4M-1.0%$20.2M+0.5%$21.4M-0.5%
Gross Profit$74.2M+27.1%$66.3M+34.8%$70.1M+24.7%$63.6M+16.7%$58.4M+0.2%$49.2M-9.6%$56.2M+0.9%$54.5M+6.9%
SG&A Expenses$23.8M-3.3%$23.4M+13.0%$20.8M+1.0%$22.7M+7.1%$24.6M+10.8%$20.7M-9.2%$20.6M-16.9%$21.2M-13.1%
Operating Income-$7.8M+61.2%-$19.7M0.0%-$1.5M+80.5%-$16.2M-18.2%-$20.1M-109.4%-$19.7M-19.4%-$7.7M+60.1%-$13.7M+37.4%
Interest Expense$200K-97.1%$300K-95.2%$100K$7.0M+14.8%$6.9M+15.0%$6.3M+212.5%N/A$6.1M-39.0%
Income Tax$100K$0-100.0%-$100K-150.0%$0$0-100.0%$200K$200K-60.0%$0+100.0%
Net Income-$12.9M+51.1%-$18.9M+27.6%-$1.4M+89.6%$76.5M+504.8%-$26.4M-69.2%-$26.1M-18.6%-$13.4M+46.0%-$18.9M+40.0%
EPS (Basic)-$0.38+93.9%-$0.57+90.9%-$3.25-0.6%$13.69+391.3%-$6.23-49.4%-$6.26-3.8%-$3.23+89.8%-$4.70+48.3%
EPS (Diluted)-$0.38-$0.57-$3.22$13.65+390.4%-$6.23-49.4%-$6.26-3.8%-$3.23-$4.70+48.3%
Diluted Shares (Avg)34M33MN/A6M+39.5%4M+13.4%4M+14.3%N/A4M+15.9%

Not reported in any period shown, so not listed: R&D Expenses, EBITDA.

RENT Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RENT quarterly balance sheet
MetricQ2'2710-QQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-Q
Total Assets$192.4M-12.1%$212.7M-13.3%$221.0M-7.9%$231.0M-8.2%$219.0M-14.9%$245.3M-11.9%$240.0M-13.8%$251.6M-18.9%
Current Assets$44.5M-29.7%$54.7M-37.2%$66.7M-29.0%$66.7M-24.5%$63.3M-31.6%$87.1M-12.3%$93.9M-8.1%$88.3M-27.2%
Cash & Equivalents$29.0M-33.5%$37.1M-47.3%$50.4M-34.9%$50.7M-31.6%$43.6M-43.1%$70.4M-14.1%$77.4M-7.9%$74.1M-30.0%
Short-Term Investments$0$0$0$0$0$0$0$0
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$257.9M-42.8%$266.0M-41.2%$257.1M-39.1%$266.1M-37.1%$451.1M+9.5%$452.4M+7.8%$422.5M+5.4%$422.8M+2.4%
Current Liabilities$66.1M-3.2%$72.8M+2.1%$63.2M+33.3%$68.6M+28.2%$68.3M+41.4%$71.3M+15.7%$47.4M-1.5%$53.5M-18.3%
Non-Current Liabilities$191.8M-49.9%$193.2M-49.3%$193.9M-48.3%$197.5M-46.5%$382.8M+5.3%$381.1M+6.4%$375.1M+6.4%$369.3M+6.3%
Long-Term Debt$157.5M-54.2%$157.1M-53.9%$156.6M-53.1%$159.1M-51.3%$343.9M+7.5%$340.6M+8.8%$333.7M+8.8%$326.7M+8.8%
Total Equity-$65.5M+71.8%-$53.3M+74.3%-$36.1M+80.2%-$35.1M+79.5%-$232.1M-50.2%-$207.1M-46.6%-$182.5M-49.2%-$171.2M-66.9%
Retained Earnings-$1.1B+3.7%-$1.1B+2.6%-$1.1B+2.0%-$1.1B+1.0%-$1.2B-7.8%-$1.1B-6.9%-$1.1B-6.6%-$1.1B-7.9%

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill.

RENT Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RENT quarterly cash flow statement
MetricQ2'2710-QQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-Q
Operating Cash Flow-$1.2M+88.6%-$3.8M-145.8%$7.1M+407.1%-$1.4M-129.8%-$10.5M-577.3%$8.3M+80.4%$1.4M+117.5%$4.7M+230.6%
Stock-Based Compensation$700K-50.0%$1.5M0.0%N/A$900K-59.1%$1.4M-41.7%$1.5M-50.0%N/A$2.2M-55.1%
Investing Cash Flow-$6.8M+57.5%-$9.8M+33.3%-$6.6M-1042.9%-$12.2M-50.6%-$16.0M-138.8%-$14.7M-145.0%$700K+104.7%-$8.1M+42.6%
Financing Cash Flow-$100K+85.7%-$200K+71.4%-$800K-161.5%$20.8M+20900.0%-$700K+22.2%-$700K-16.7%$1.3M+18.2%-$100K0.0%

Not reported in any period shown, so not listed: Depreciation & Amortization, Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

RENT Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RENT quarterly financial ratios
MetricQ2'2710-QQ1'2710-QQ4'2610-QQ3'2610-QQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-Q
Gross Margin75.9%+3.8pp73.8%+3.1pp76.4%+2.9pp72.6%+0.8pp72.2%-1.7pp70.7%-1.8pp73.6%+0.1pp71.8%+1.5pp
Operating Margin-8.0%+16.9pp-21.9%+6.4pp-1.6%+8.4pp-18.5%-0.4pp-24.9%-12.7pp-28.3%-6.3pp-10.1%+15.4pp-18.1%+12.2pp
Net Margin-13.2%+19.4pp-21.0%+16.5pp-1.5%+16.0pp87.3%+112.2pp-32.6%-12.9pp-37.5%-8.2pp-17.5%+15.2pp-24.9%+18.6pp
Return on Assets-6.7%+5.3pp-8.9%+1.7pp-0.6%+5.0pp33.1%+40.6pp-12.0%-6.0pp-10.6%-2.7pp-5.6%+3.3pp-7.5%+2.6pp
Current Ratio0.67-0.3x0.75-0.5x1.06-0.9x0.97-0.7x0.93-1.0x1.22-0.4x1.98-0.1x1.65-0.2x
Asset Turnover0.51+0.1x0.42+0.1x0.41+0.1x0.38+0.1x0.37+0.1x0.280.0x0.320.0x0.30+0.1x

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity, FCF Margin.

Note: Shareholder equity is negative (-$36.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Rent the Runway, Inc. RENT FY2025 $329.8M $22.6M 6.9% $63.1M 24/100
Smartbird, Inc. BIRD FY2025 $152.5M -$77.3M -50.7% $27.5M 16/100
Lulu's Fashion Lounge Holdings, Inc. LVLU FY2025 $282.3M -$13.7M -4.9% $38.1M 12/100
Digital Brands Group, Inc. DBGI FY2025 $7.4M -$28.3M N/A $1.2M 8/100
Tilly's Inc. TLYS FY2025 $553.6M -$17.5M -3.1% $141.6M 20/100
Destination XL Group, Inc. DXLG FY2025 $435.0M -$35.9M -8.3% $27.3M 27/100

Frequently Asked Questions

What is Rent the Runway, Inc.'s annual revenue?

Rent the Runway, Inc. (RENT) reported $329.8M in total revenue for fiscal year 2025. This represents a 7.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Rent the Runway, Inc.'s revenue growing?

Rent the Runway, Inc. (RENT) revenue grew by 7.7% year-over-year, from $306.2M to $329.8M in fiscal year 2025.

Is Rent the Runway, Inc. profitable?

Yes, Rent the Runway, Inc. (RENT) reported a net income of $22.6M in fiscal year 2025, with a net profit margin of 6.9%.

Rent the Runway, Inc. (RENT) reported diluted earnings per share of $1.88 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Rent the Runway, Inc. (RENT) had EBITDA of -$47.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Rent the Runway, Inc. (RENT) had $50.4M in cash and equivalents against $156.6M in long-term debt.

Rent the Runway, Inc. (RENT) had a gross margin of 73.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Rent the Runway, Inc. (RENT) had an operating margin of -17.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Rent the Runway, Inc. (RENT) had a net profit margin of 6.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Rent the Runway, Inc. (RENT) generated $3.5M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Rent the Runway, Inc. (RENT) had $221.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Rent the Runway, Inc. (RENT) had a current ratio of 1.06 as of fiscal year 2025, which is considered adequate.

Rent the Runway, Inc. (RENT) had a return on assets of 10.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Rent the Runway, Inc. (RENT) trades at 1.5x earnings, its market capitalization divided by net income of $43.3M net income, trailing 12 months to July 31, 2026. The market capitalization is $63.1M as of Oct 20, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Rent the Runway, Inc. (RENT) trades at 0.2x sales, its market capitalization divided by revenue of $366.9M revenue, trailing 12 months to July 31, 2026. The market capitalization is $63.1M as of Oct 20, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Rent the Runway, Inc. (RENT) has negative shareholder equity of -$36.1M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Rent the Runway, Inc. (RENT) has an Altman Z-Score of -6.17, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Rent the Runway, Inc. (RENT) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Rent the Runway, Inc. (RENT) has an earnings quality ratio of 0.15x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Rent the Runway, Inc. (RENT) reported an operating loss of $57.5M against $20.3M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Rent the Runway, Inc. (RENT) scores 24 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top