STOCK TITAN

Rigetti Computing, Inc. Warrants (RGTIW) Financials

RGTIW
Trailing 12 months to June 30, 2026
Revenue $13.4M +68.5% YoY
Net Income -$238.7M -44.8% YoY
EPS (Diluted) -$0.89 YoY not available
Free Cash Flow -$87.6M -33.6% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the RGTIW SEC filings page.

Rigetti Computing, Inc. Warrants (RGTIW) reported $13.4M in revenue over the twelve months to Jun 30, 2026, up 68.5% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RGTIW FY2025

Equity-funded balance-sheet expansion is occurring alongside shrinking revenue and a widening cash cost of development.

From FY2022 to FY2025, revenue fell from $13.1M to $7.1M while gross margin compressed from 78.1% to 29.1%; the combination points to weaker commercial absorption, not merely a temporary loss below the gross-profit line. Meanwhile, FY2025 financing inflows of $439.1M coincided with shares rising to 332.2M and assets reaching $666.6M, indicating that external capital, rather than operating cash generation, has driven the balance-sheet expansion.

FY2025 research and development reached $61.3M against $7.1M of revenue, while operating cash flow was -$58.5M. This is a development-stage cost structure: investment remains many times larger than the current revenue base, so reported losses primarily reflect the scale of ongoing build-out.

Investing cash outflow was -$403.3M in FY2025, far exceeding $18.7M of capital expenditures. That gap suggests cash deployment was not limited to equipment purchases, while the absence of reported long-term debt and debt-to-equity of 0.2x shows financing has leaned more toward equity or other non-debt sources.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 58 / 100
Financial Health Score 58/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Rigetti Computing, Inc. Warrants's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
95

Rigetti Computing, Inc. Warrants held $589.8M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $58.5M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and Rigetti Computing, Inc. Warrants scores 95/100 among other emerging companies.

Dilution
20

Rigetti Computing, Inc. Warrants had 332M shares outstanding at the end of fiscal year 2025. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and Rigetti Computing, Inc. Warrants scores 20/100 among other emerging companies.

R&D Intensity
88

Rigetti Computing, Inc. Warrants spent $61.3M on research and development in fiscal year 2025, which was 66.9% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and Rigetti Computing, Inc. Warrants scores 88/100 among other emerging companies.

Revenue Progress
16

Rigetti Computing, Inc. Warrants reported revenue of $7.1M in fiscal year 2025, against $10.8M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and Rigetti Computing, Inc. Warrants scores 16/100 among other emerging companies.

Burn Trend
38

Rigetti Computing, Inc. Warrants's operations used $58.5M of cash in fiscal year 2025, against $50.6M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and Rigetti Computing, Inc. Warrants scores 38/100 among other emerging companies.

Balance Sheet
89

Rigetti Computing, Inc. Warrants's cash, cash equivalents and investments came to $589.8M at the end of fiscal year 2025, against $120.4M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and Rigetti Computing, Inc. Warrants scores 89/100 among other emerging companies.

Piotroski F-Score Partial
3/8

Rigetti Computing, Inc. Warrants passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Rigetti Computing, Inc. Warrants reported a net loss of $216.2M while operations used $58.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$5.1M
YoY+185.3%
QoQ+16.8%
5Y CAGR+27.2%

Rigetti Computing, Inc. Warrants generated $5.1M in revenue in Q2 2026. This represents an increase of 185.3% from the same quarter a year earlier. Against the prior quarter it is up 16.8%.

EBITDA
-$25.2M
YoY-40.1%
QoQ-8.0%

Rigetti Computing, Inc. Warrants's EBITDA was -$25.2M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 40.1% from the same quarter a year earlier. Against the prior quarter it is down 8.0%.

Net Income
-$52.6M
YoY-32.7%
QoQ-258.9%

Rigetti Computing, Inc. Warrants reported -$52.6M in net income in Q2 2026. This represents a decrease of 32.7% from the same quarter a year earlier. Against the prior quarter it is down 258.9%.

EPS (Diluted)
-$0.16
YoY-23.1%
QoQ-166.7%

Rigetti Computing, Inc. Warrants earned -$0.16 per diluted share (EPS) in Q2 2026. This represents a decrease of 23.1% from the same quarter a year earlier. Against the prior quarter it is down 166.7%.

Cash & Balance Sheet

Free Cash Flow
-$27.8M
YoY-27.2%
QoQ-34.6%

Rigetti Computing, Inc. Warrants recorded an outflow of $27.8M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 27.2% from the same quarter a year earlier. Against the prior quarter it is down 34.6%.

Cash & Debt
$27.8M
YoY-51.4%
QoQ-42.3%
5Y CAGR+86.5%

Rigetti Computing, Inc. Warrants held $27.8M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
334M
YoY+3.0%
QoQ+0.4%

Rigetti Computing, Inc. Warrants had 334M shares outstanding in Q2 2026. This represents an increase of 3.0% from the same quarter a year earlier. Against the prior quarter it is up 0.4%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
42.6%
YoY+11.1pp
QoQ+11.3pp
5Y change-33.7pp

Rigetti Computing, Inc. Warrants's gross margin was 42.6% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 11.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 11.3 percentage points.

Return on Equity
-9.8%
YoY-2.6pp
QoQ-15.5pp

Rigetti Computing, Inc. Warrants's ROE was -9.8% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 2.6 percentage points from the same quarter a year earlier. Against the prior quarter it is down 15.5 percentage points.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$20.7M
YoY+53.3%
QoQ+3.9%
5Y CAGR+22.6%

Rigetti Computing, Inc. Warrants invested $20.7M in research and development in Q2 2026. This represents an increase of 53.3% from the same quarter a year earlier. Against the prior quarter it is up 3.9%.

Capital Expenditures
$12.0M
YoY+111.6%
QoQ+171.9%
5Y CAGR+39.7%

Rigetti Computing, Inc. Warrants invested $12.0M in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 111.6% from the same quarter a year earlier. Against the prior quarter it is up 171.9%.

Share Buybacks

Not reported for Q2 2026.

RGTIW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RGTIW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$5.1M+185.3%$4.4M+198.9%$1.9M-17.9%$1.9M-18.1%$1.8M-41.6%$1.5M-51.8%$2.3M-32.6%$2.4M-23.4%
Cost of Revenue$3.0M+138.9%$3.0M+193.4%$1.2M-4.3%$1.5M+31.4%$1.2M+12.7%$1.0M-33.6%$1.3M+48.0%$1.2M+40.8%
Gross Profit$2.2M+286.6%$1.4M+211.8%$652K-35.0%$404K-66.4%$566K-71.6%$442K-70.5%$1.0M-60.1%$1.2M-47.0%
R&D Expenses$20.7M+53.3%$20.0M+29.1%$17.3M+27.0%$15.0M+17.8%$13.5M+13.9%$15.5M+34.7%$13.7M+6.8%$12.8M-2.3%
SG&A Expenses$9.5M+37.5%$7.4M+11.4%$5.9M+1.0%$5.9M+2.3%$6.9M+11.6%$6.6M+0.1%$5.8M-15.8%$5.8M-4.1%
Operating Income-$28.1M-41.1%-$26.0M-20.0%-$22.6M-22.2%-$20.5M-18.5%-$19.9M-23.6%-$21.6M-30.4%-$18.5M-7.5%-$17.3M-3.1%
EBITDA-$25.2M-40.1%-$23.3M-17.8%-$20.3M-21.2%-$18.5M-19.0%-$18.0M-23.7%-$19.8M-33.8%-$16.7M-3.5%-$15.5M-5.6%
Interest ExpenseN/AN/AN/AN/AN/AN/A$446K-64.8%$733K-50.2%
Income TaxN/AN/AN/AN/A$0$0$0$0
Net Income-$52.6M-32.7%$33.1M-22.3%-$18.2M+88.1%-$201.0M-1254.9%-$39.7M-219.2%$42.6M+305.2%-$153.0M-1116.7%-$14.8M+33.2%
EPS (Basic)-$0.16-23.1%$0.10-33.3%-$0.05+93.8%-$0.62-675.0%-$0.13-85.7%$0.15+207.1%-$0.81-800.0%-$0.08+52.9%
EPS (Diluted)-$0.16-23.1%-$0.06-146.2%-$0.05-$0.62-$0.13$0.13-$0.81-800.0%-$0.08+52.9%
Diluted Shares (Avg)333M+11.7%335M+11.2%N/A325M298M302MN/A188M+40.7%

RGTIW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RGTIW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$648.2M+1.8%$650.7M+141.8%$666.6M+134.1%$630.3M+300.8%$636.7M+292.0%$269.1M+66.0%$284.8M+78.1%$157.3M-4.8%
Current Assets$414.4M-4.4%$432.2M+101.6%$454.8M+119.9%$456.3M+339.3%$433.6M+295.4%$214.4M+94.8%$206.8M+92.0%$103.9M-11.0%
Cash & Equivalents$27.8M-51.4%$48.1M+29.6%$44.9M-33.7%$26.1M+28.8%$57.2M+176.5%$37.2M+5.9%$67.7M+216.4%$20.3M-51.4%
Short-Term Investments$365.9M-0.7%$370.1M+115.2%$398.7M+220.4%$420.9M+482.1%$368.6M+361.9%$172.0M+154.2%$124.4M+58.4%$72.3M+5.6%
Accounts Receivable$3.9M+120.5%$4.4M+309.7%$2.6M+5.1%$2.3M-64.3%$1.8M-66.5%$1.1M-77.3%$2.4M-51.7%$6.4M+113.1%
Long-Term Investments$147.6M+1.2%$150.7M$146.3M+483.7%$112.0M$145.9M$0$25.1M$0
Total Liabilities$110.8M+32.8%$67.1M+8.2%$120.4M-23.9%$258.4M+651.0%$83.4M+107.3%$62.0M+33.2%$158.2M+214.4%$34.4M-34.5%
Current Liabilities$105.1M+907.3%$61.9M+443.2%$12.2M+2.4%$11.6M-45.8%$10.4M-59.2%$11.4M-54.2%$11.9M-59.2%$21.5M-6.9%
Non-Current Liabilities$5.7M-92.1%$5.2M-89.7%$108.2M-26.0%$246.8M+1805.6%$73.0M+396.9%$50.6M+133.7%$146.3M+587.9%$13.0M-56.1%
Long-Term DebtN/AN/AN/AN/AN/AN/A$0-100.0%$2.1M-84.3%
Total Equity$537.4M-2.9%$583.6M+181.8%$546.2M+331.5%$371.8M+202.7%$553.3M+352.9%$207.1M+79.2%$126.6M+15.5%$122.8M+9.0%
Retained Earnings-$790.5M-43.3%-$737.8M-44.1%-$771.0M-39.0%-$752.8M-87.4%-$551.8M-42.6%-$512.1M-36.7%-$554.7M-56.8%-$401.8M-17.8%

Not reported in any period shown, so not listed: Inventory, Goodwill.

RGTIW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RGTIW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$15.8M+2.4%-$16.2M-18.8%-$14.9M-74.4%-$13.8M+10.4%-$16.2M-19.6%-$13.7M-3.9%-$8.5M+31.2%-$15.4M-239.8%
Depreciation & Amortization$2.9M+51.5%$2.6M+43.0%$2.3M+32.0%$2.1M+13.9%$1.9M+22.4%$1.8M+2.4%$1.7M+71.2%$1.8M-14.6%
Stock-Based Compensation$7.0M+97.5%$5.9M+41.1%N/A$4.3M+25.4%$3.6M+8.1%$4.2M+39.6%N/A$3.4M-6.6%
Capital Expenditures$12.0M+111.6%$4.4M+73.2%$4.6M+256.7%$5.9M+158.5%$5.7M+177.1%$2.5M-53.6%$1.3M-17.2%$2.3M+28.3%
Free Cash Flow-$27.8M-27.2%-$20.6M-27.3%-$19.5M-98.2%-$19.7M-11.3%-$21.8M-40.3%-$16.2M+13.1%-$9.8M+29.7%-$17.7M-180.3%
Investing Cash Flow-$4.8M+98.6%$19.8M+183.9%-$13.6M+82.4%-$20.0M-418.9%-$346.1M-2511.7%-$23.6M-479.6%-$77.6M-621.7%$6.3M-56.2%
Financing Cash Flow$398K-99.9%$81K-98.8%$47.2M-64.7%$2.8M-67.6%$382.2M+2986.2%$6.9M-66.5%$133.7M+4871.1%$8.7M-15.2%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

RGTIW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

RGTIW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin42.6%+11.1pp31.3%+1.3pp34.9%-9.2pp20.8%-29.9pp31.4%-33.1pp30.0%-19.1pp44.1%-30.4pp50.6%-22.5pp
Operating Margin-546.2%-589.8%-1209.7%-1055.4%-1103.9%-1469.6%-813.3%-729.4%
Net Margin-1023.9%752.5%-974.7%-10321.9%-2201.8%2895.3%-6726.5%-623.8%
Return on Equity-9.8%-2.6pp5.7%-14.9pp-3.3%+117.5pp-54.0%-42.0pp-7.2%+3.0pp20.6%+38.6pp-120.8%-109.4pp-12.1%+7.6pp
Return on Assets-8.1%-1.9pp5.1%-10.8pp-2.7%+51.0pp-31.9%-22.5pp-6.2%+1.4pp15.8%+28.6pp-53.7%-45.9pp-9.4%+4.0pp
Current Ratio3.94-37.6x6.98-11.8x37.42+20.0x39.22+34.4x41.57+37.3x18.82+14.4x17.42+13.7x4.84-0.2x
Debt-to-Equity0.21+0.1x0.12-0.2x0.22+0.2x0.70+0.7x0.15+0.1x0.30+0.2x0.00-0.1x0.02-0.1x
Asset Turnover0.010.0x0.010.0x0.000.0x0.000.0x0.000.0x0.010.0x0.010.0x0.020.0x
FCF Margin-540.5%-468.8%-1042.5%-1012.4%-1212.4%-1100.4%-432.1%-744.5%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Rigetti Computing, Inc. Warrants RGTIW FY2025 $7.1M -$216.2M N/A N/A 58/100
AGM Group Holdings Inc. AGMH FY2025 $30.6M $562K 1.8% $3.0M 52/100
ZSPACE INC NEW ZSPC FY2025 $27.9M -$25.4M -91.1% $1.3M
KEY Tronic Corp KTCC FY2025 $467.9M -$8.3M -1.8% $25.3M 33/100
Socket Mobile, Inc. New SCKT FY2025 $15.1M -$14.4M -95.4% $4.2M 37/100
Transact Technologies Inc TACT FY2025 $51.5M -$1.2M -2.4% $52.7M 47/100

Frequently Asked Questions

What is Rigetti Computing, Inc. Warrants's annual revenue?

Rigetti Computing, Inc. Warrants (RGTIW) reported $7.1M in total revenue for fiscal year 2025. This represents a -34.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Rigetti Computing, Inc. Warrants's revenue growing?

Rigetti Computing, Inc. Warrants (RGTIW) revenue declined by 34.3% year-over-year, from $10.8M to $7.1M in fiscal year 2025.

Is Rigetti Computing, Inc. Warrants profitable?

No, Rigetti Computing, Inc. Warrants (RGTIW) reported a net income of -$216.2M in fiscal year 2025.

Rigetti Computing, Inc. Warrants (RGTIW) reported diluted earnings per share of -$0.70 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Rigetti Computing, Inc. Warrants (RGTIW) had EBITDA of -$76.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Rigetti Computing, Inc. Warrants (RGTIW) had a gross margin of 29.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Rigetti Computing, Inc. Warrants (RGTIW) has a return on equity of -39.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Rigetti Computing, Inc. Warrants (RGTIW) recorded an outflow of $77.2M in free cash flow during fiscal year 2025. This represents a -25.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Rigetti Computing, Inc. Warrants (RGTIW) recorded an outflow of $58.5M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Rigetti Computing, Inc. Warrants (RGTIW) had $666.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Rigetti Computing, Inc. Warrants (RGTIW) invested $18.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Rigetti Computing, Inc. Warrants (RGTIW) invested $61.3M in research and development during fiscal year 2025.

Rigetti Computing, Inc. Warrants (RGTIW) had 332M shares outstanding as of fiscal year 2025.

Rigetti Computing, Inc. Warrants (RGTIW) had a current ratio of 37.42 as of fiscal year 2025, which is generally considered healthy.

Rigetti Computing, Inc. Warrants (RGTIW) had a debt-to-equity ratio of 0.22 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Rigetti Computing, Inc. Warrants (RGTIW) had a return on assets of -32.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Rigetti Computing, Inc. Warrants (RGTIW) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Rigetti Computing, Inc. Warrants (RGTIW) reported a net loss of $216.2M while operations used $58.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Rigetti Computing, Inc. Warrants (RGTIW) scores 58 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top