STOCK TITAN

BRC Group Holdings Inc Financials

RILYN
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows BRC Group Holdings Inc (RILYN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RILYN FY2025

FY2025 reported profit recovered, but below-the-line effects, weak cash conversion, and persistent negative equity still dominate the operating picture.

FY2025 swung from a -$764M net loss to $307M net income, but the cash picture did not follow that accounting recovery. Operating cash flow fell to -$59.7M, and interest expense of $92.7M still exceeded operating income, suggesting the rebound depended more on below-operating-line items than on cash earnings from ongoing operations.

Even after the rebound, liabilities still exceed assets by about $120M, so the company remains financed with negative equity rather than a normal shareholder cushion. Cash of $226.6M helps near-term flexibility, but it sits beside $1.43B of long-term debt, which keeps the balance sheet sensitive to funding costs and asset values.

The operating recovery looks more like a cost reset than a sales rebound: revenue was roughly unchanged versus FY2024, while selling and administrative expense fell by about $89.7M. That drop helped operating margin swing from -50.5% to 7.8%, which points to a leaner expense base rather than clearly stronger demand.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 6 / 100
Financial Profile 6/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of BRC Group Holdings Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
0

BRC Group Holdings Inc has an operating margin of 7.8%, meaning the company retains $8 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -50.5% the prior year.

Growth
2

BRC Group Holdings Inc's revenue declined 1.9% year-over-year, from $986.0M to $967.6M. This contraction results in a growth score of 2/100.

Leverage
0

BRC Group Holdings Inc has elevated debt relative to equity (D/E of -8.32), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Piotroski F-Score Neutral
5/9

BRC Group Holdings Inc passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
-0.19x

For every $1 of reported earnings, BRC Group Holdings Inc generates $-0.19 in operating cash flow (-$59.7M OCF vs $307.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
0.8x

BRC Group Holdings Inc earns $0.8 in operating income for every $1 of interest expense ($75.6M vs $92.7M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$967.6M
YoY-1.9%
5Y CAGR+3.0%
10Y CAGR+24.0%

BRC Group Holdings Inc generated $967.6M in revenue in fiscal year 2025. This represents a decrease of 1.9% from the prior year.

EBITDA
$110.8M
YoY+124.5%
5Y CAGR-17.8%
10Y CAGR+17.1%

BRC Group Holdings Inc's EBITDA was $110.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 124.5% from the prior year.

Net Income
$307.0M
YoY+140.2%
5Y CAGR+8.4%
10Y CAGR+38.5%

BRC Group Holdings Inc reported $307.0M in net income in fiscal year 2025. This represents an increase of 140.2% from the prior year.

EPS (Diluted)
$9.80
YoY+138.5%
5Y CAGR+5.3%

BRC Group Holdings Inc earned $9.80 per diluted share (EPS) in fiscal year 2025. This represents an increase of 138.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$226.6M
YoY+54.3%
5Y CAGR+16.9%
10Y CAGR+22.4%

BRC Group Holdings Inc held $226.6M in cash against $1.4B in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
31M
YoY+0.3%
5Y CAGR+3.5%

BRC Group Holdings Inc had 31M shares outstanding in fiscal year 2025. This represents an increase of 0.3% from the prior year.

Margins & Returns

Gross Margin
85.0%
YoY+2.0pp
10Y CAGR-12.3pp

BRC Group Holdings Inc's gross margin was 85.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.0 percentage points from the prior year.

Operating Margin
7.8%
YoY+58.3pp
5Y CAGR-25.3pp
10Y CAGR-11.8pp

BRC Group Holdings Inc's operating margin was 7.8% in fiscal year 2025, reflecting core business profitability. This is up 58.3 percentage points from the prior year.

Net Margin
31.7%
YoY+109.2pp
5Y CAGR+7.1pp
10Y CAGR+21.2pp

BRC Group Holdings Inc's net profit margin was 31.7% in fiscal year 2025, showing the share of revenue converted to profit. This is up 109.2 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

RILYN Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $352.1M+26.5% $278.4M+0.2% $277.9M+23.3% $225.3M+21.1% $186.1M-27.6% $257.0M+46.5% $175.4M-31.5% $256.0M
Cost of Revenue $32.4M-16.0% $38.5M+10.0% $35.0M-0.3% $35.1M-4.4% $36.7M-24.6% $48.7M+20.9% $40.3M+1.4% $39.8M
Gross Profit $319.7M+33.3% $239.8M-1.2% $242.9M+27.7% $190.2M+27.4% $149.3M-28.3% $208.3M+54.2% $135.1M-37.6% $216.3M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $134.3M-8.0% $146.1M+1.5% $143.9M+1.1% $142.4M-14.9% $167.4M-2.3% $171.4M+6.4% $161.1M-9.5% $178.0M
Operating Income $152.9M+151.4% $60.8M-7.0% $65.4M+504.8% $10.8M+117.6% -$61.5M+63.1% -$166.8M-103.0% -$82.2M+64.7% -$232.6M
Interest Expense $19.8M-1.3% $20.1M+6.8% $18.8M-21.6% $24.0M-20.1% $30.0M-3.7% $31.1M-5.7% $33.0M-1.6% $33.5M
Income Tax $16.9M+252.5% -$11.1M-1036.5% $1.2M-61.3% $3.1M+200.4% -$3.0M-172.3% $4.2M-57.7% $9.9M-65.9% $29.2M
Net Income $213.3M+146.8% $86.4M-5.1% $91.1M-34.7% $139.5M+1498.2% -$10.0M-415.1% $3.2M+101.1% -$284.4M+34.4% -$433.6M
EPS (Diluted) $6.57 N/A $2.91-35.3% $4.50+1253.8% $-0.39 N/A $-9.39+34.6% $-14.35

RILYN Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $1.9B+8.7% $1.7B+2.2% $1.7B+8.0% $1.5B+2.3% $1.5B-15.3% $1.8B-17.3% $2.2B-33.3% $3.2B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $175.8M-22.4% $226.6M+23.0% $184.2M-31.1% $267.4M+93.3% $138.3M-5.8% $146.9M-7.8% $159.2M-32.8% $236.9M
Inventory $45.6M-5.1% $48.0M-5.9% $51.0M-1.6% $51.8M-13.6% $60.0M-4.7% $63.0M-21.7% $80.4M-3.3% $83.2M
Accounts Receivable $67.3M+21.4% $55.5M-12.6% $63.5M+3.6% $61.2M-0.6% $61.6M-10.3% $68.7M-25.0% $91.5M-20.9% $115.7M
Goodwill $392.7M0.0% $392.7M0.0% $392.7M0.0% $392.7M0.0% $392.7M0.0% $392.7M-21.2% $498.4M-0.8% $502.3M
Total Liabilities $1.7B-6.0% $1.8B-3.0% $1.9B+1.5% $1.9B-5.6% $2.0B-12.2% $2.2B-13.3% $2.6B-23.6% $3.4B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A $1.4B+8.9% $1.3B-0.9% $1.3B-3.4% $1.4B-10.4% $1.5B N/A N/A
Total Equity $77.3M+145.1% -$171.5M+34.1% -$260.5M+25.9% -$351.7M+29.2% -$496.8M-1.8% -$488.2M+1.9% -$497.6M-127.9% -$218.3M
Retained Earnings -$550.0M+27.9% -$763.3M+10.2% -$850.1M+9.7% -$941.2M+12.9% -$1.1B-0.9% -$1.1B+1.3% -$1.1B-35.8% -$798.9M

RILYN Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $38.1M+45.2% $26.2M+143.3% -$60.6M-136.9% -$25.6M-13990.8% $184K+106.7% -$2.7M-114.1% $19.5M-82.5% $111.5M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow $8.3M-76.6% $35.6M+367.5% -$13.3M-105.8% $230.0M+288.7% $59.2M-85.7% $415.0M+2104.5% $18.8M+262.6% -$11.6M
Financing Cash Flow -$96.8M-426.5% -$18.4M-114.6% -$8.6M+89.3% -$79.9M+53.7% -$172.5M+45.6% -$317.2M-185.3% -$111.2M-111.4% -$52.6M
Dividends Paid N/A $0 $0 $0 $0-100.0% $104K $0-100.0% $17.6M
Share Buybacks N/A N/A N/A N/A N/A $0 $0 $0

RILYN Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 90.8%+4.6pp 86.2%-1.2pp 87.4%+3.0pp 84.4%+4.2pp 80.3%-0.8pp 81.0%+4.0pp 77.0%-7.5pp 84.5%
Operating Margin 43.4%+21.6pp 21.9%-1.7pp 23.5%+18.7pp 4.8%+37.8pp -33.0%+31.9pp -64.9%-18.1pp -46.9%+44.0pp -90.8%
Net Margin 60.6%+29.5pp 31.1%-1.7pp 32.8%-29.1pp 61.9%+67.3pp -5.4%-6.6pp 1.2%+163.4pp -162.2%+7.2pp -169.3%
Return on Equity 275.8% N/A N/A N/A N/A N/A N/A N/A
Return on Assets 11.5%+6.4pp 5.1%-0.4pp 5.5%-3.6pp 9.0%+9.7pp -0.7%-0.8pp 0.2%+13.4pp -13.2%+0.2pp -13.4%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 22.22+30.5 -8.32-3.3 -5.03-1.3 -3.76-1.0 -2.76+0.4 -3.14+2.1 -5.19+10.3 -15.48
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$171.5M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Frequently Asked Questions

BRC Group Holdings Inc (RILYN) reported $967.6M in total revenue for fiscal year 2025. This represents a -1.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

BRC Group Holdings Inc (RILYN) revenue declined by 1.9% year-over-year, from $986.0M to $967.6M in fiscal year 2025.

Yes, BRC Group Holdings Inc (RILYN) reported a net income of $307.0M in fiscal year 2025, with a net profit margin of 31.7%.

BRC Group Holdings Inc (RILYN) reported diluted earnings per share of $9.80 for fiscal year 2025. This represents a 138.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

BRC Group Holdings Inc (RILYN) had EBITDA of $110.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, BRC Group Holdings Inc (RILYN) had $226.6M in cash and equivalents against $1.4B in long-term debt.

BRC Group Holdings Inc (RILYN) had a gross margin of 85.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

BRC Group Holdings Inc (RILYN) had an operating margin of 7.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

BRC Group Holdings Inc (RILYN) had a net profit margin of 31.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

BRC Group Holdings Inc (RILYN) generated -$59.7M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

BRC Group Holdings Inc (RILYN) had $1.7B in total assets as of fiscal year 2025, including both current and long-term assets.

BRC Group Holdings Inc (RILYN) had 31M shares outstanding as of fiscal year 2025.

BRC Group Holdings Inc (RILYN) had a debt-to-equity ratio of -8.32 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

BRC Group Holdings Inc (RILYN) had a return on assets of 18.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, BRC Group Holdings Inc (RILYN) had $226.6M in cash against an annual operating cash burn of $59.7M. This gives an estimated cash runway of approximately 46 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

BRC Group Holdings Inc (RILYN) has negative shareholder equity of -$171.5M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

BRC Group Holdings Inc (RILYN) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

BRC Group Holdings Inc (RILYN) has an earnings quality ratio of -0.19x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

BRC Group Holdings Inc (RILYN) has an interest coverage ratio of 0.8x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

BRC Group Holdings Inc (RILYN) scores 6 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top