STOCK TITAN

BRC Group Holdings Inc Financials

RILYZ
FY2025 annual
Revenue $967.6M -1.9% YoY
Net Income $307.0M +140.2% YoY
EPS (Diluted) $9.80 +138.5% YoY
Free Cash Flow Not reported for FY2025
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

BRC Group Holdings Inc (RILYZ) reported $967.6M in revenue for fiscal year 2025, down 1.9% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI RILYZ FY2025

Balance-sheet downsizing brought accounting profit back, but cash conversion and core earnings coverage still look uneven.

The latest profit rebound is not a clean cash rebound: net income reached $307M while operating cash flow was -$59.7M, so reported earnings did not turn into cash from operations. Interest expense of $92.7M also exceeded operating income of $75.6M, which means profitability relied on items outside the core operating line.

The operating turnaround looks driven mainly by a cost reset, not top-line lift: revenue was nearly flat, yet operating margin moved from -50.5% to 7.8% as overhead came down. That makes this business look highly sensitive to expense discipline, with a relatively small change in cost structure able to reshape reported profit.

Assets fell from $6.08B to $1.71B, far faster than revenue, which points to active balance-sheet shrinkage rather than ordinary demand weakness. Even after that reset, negative equity shows past losses still outweigh the remaining capital base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

BRC Group Holdings Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
5/8

BRC Group Holdings Inc passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing

For every $1 of reported earnings, BRC Group Holdings Inc used $0.19 of operating cash (-$59.7M OCF vs $307.0M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Interest Coverage At Risk
0.82x

BRC Group Holdings Inc earns $0.82 in operating income for every $1 of interest expense ($75.6M vs $92.7M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$967.6M
YoY-1.9%
5Y CAGR+3.0%
10Y CAGR+24.0%

BRC Group Holdings Inc generated $967.6M in revenue in fiscal year 2025. This represents a decrease of 1.9% from the prior year.

EBITDA
$110.8M
YoY+124.5%
5Y CAGR-17.8%
10Y CAGR+17.1%

BRC Group Holdings Inc's EBITDA was $110.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 124.5% from the prior year.

Net Income
$307.0M
YoY+140.2%
5Y CAGR+8.4%
10Y CAGR+38.5%

BRC Group Holdings Inc reported $307.0M in net income in fiscal year 2025. This represents an increase of 140.2% from the prior year.

EPS (Diluted)
$9.80
YoY+138.5%
5Y CAGR+5.3%

BRC Group Holdings Inc earned $9.80 per diluted share (EPS) in fiscal year 2025. This represents an increase of 138.5% from the prior year.

Cash & Balance Sheet

Cash & Debt
$226.6M
YoY+54.3%
5Y CAGR+16.9%
10Y CAGR+22.4%

BRC Group Holdings Inc held $226.6M in cash against $1.4B in long-term debt as of fiscal year 2025.

Shares Outstanding
31M
YoY+0.3%
5Y CAGR+3.5%

BRC Group Holdings Inc had 31M shares outstanding in fiscal year 2025. This represents an increase of 0.3% from the prior year.

Free Cash Flow

Not reported for fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
85.0%
YoY+2.0pp

BRC Group Holdings Inc's gross margin was 85.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.0 percentage points from the prior year.

Operating Margin
7.8%
YoY+58.3pp
5Y CAGR-25.3pp
10Y CAGR-11.8pp

BRC Group Holdings Inc's operating margin was 7.8% in fiscal year 2025, reflecting core business profitability. This is up 58.3 percentage points from the prior year.

Net Margin
31.7%
YoY+109.2pp
5Y CAGR+7.1pp
10Y CAGR+21.2pp

BRC Group Holdings Inc's net profit margin was 31.7% in fiscal year 2025, showing the share of revenue converted to profit. This is up 109.2 percentage points from the prior year.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

None of these metrics is reported for fiscal year 2025.

RILYZ Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

RILYZ annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Revenue$1.1B$967.6M-1.9%$986.0M-32.7%$1.5B+56.0%$939.5M-39.6%$1.6B+86.4%$834.2M+27.9%$652.1M+54.2%$423.0M+31.3%$322.2M+69.3%$190.4M+69.2%$112.5M+45.9%$77.1M+1.3%$76.1M-9.3%$83.9M+32.1%$63.5M
Cost of Revenue$137.2M$145.4M-13.3%$167.6M-3.0%$172.8M+184.5%$60.8M+125.4%$27.0MN/A$7.6M+846.9%$800K+101.0%$398K-97.3%$14.8M+380.3%$3.1M-78.2%$14.1M+22.4%$11.5M-9.8%$12.8M+276.0%$3.4M
Gross Profit$1.0B$822.2M+0.5%$818.3M-36.7%$1.3B+47.1%$878.7M-42.5%$1.5BN/A$644.5M+52.7%$422.2M+31.2%$321.8M+83.2%$175.6M+60.4%$109.5M+73.6%$63.0M-2.5%$64.6M-9.2%$71.2M+18.4%$60.1M
SG&A Expenses$557.7M$599.7M-13.0%$689.4M-9.9%$764.9M+16.8%$654.8M-27.7%$906.2M+111.5%$428.5M+11.2%$385.2M+24.1%$310.5M+36.3%$227.9M+177.5%$82.1M+40.8%$58.3M+31.2%$44.5M+22.2%$36.4M-8.7%$39.8M+20.9%$32.9M
Operating Income$317.4M$75.6M+115.2%-$497.5M-618.0%$96.1M+221.6%$29.9M-94.2%$514.5M+86.2%$276.3M+65.8%$166.7M+267.2%$45.4M+57.3%$28.8M-40.8%$48.7M+120.7%$22.1M+397.2%-$7.4M-281.3%$4.1M-44.9%$7.4M0.0%$7.4M
Interest Expense$76.6M$92.7M-30.4%$133.3M-14.7%$156.2M+10.8%$141.0M+52.5%$92.5M+41.7%$65.2M+30.0%$50.2M+50.3%$33.4M+298.4%$8.4M+319.9%$2.0M+139.3%$834K-33.9%$1.3M-52.7%$2.7M+2.1%$2.6M-46.5%$4.9M
Income Tax$12.9M-$9.9M-144.9%$22.0M+156.3%-$39.1M+40.1%-$65.3M-139.8%$164.0M+117.3%$75.4M+117.8%$34.6M+606.6%$4.9M-42.4%$8.5M-40.6%$14.3M+86.3%$7.7M+366.4%-$2.9M-509.9%$704K-63.6%$1.9M-6.0%$2.1M
Net Income$411.3M$307.0M+140.2%-$764.0M-664.0%-$100.0M+37.4%-$159.8M-135.9%$445.1M+116.9%$205.1M+151.4%$81.6M+400.8%$16.3M+41.0%$11.6M-46.3%$21.5M+82.3%$11.8M+303.5%-$5.8M-648.3%$1.1M-70.0%$3.5M+484.9%$602K
EPS (Diluted)$9.80+138.5%-$25.46-590.0%-$3.69+38.0%-$5.95-139.4%$15.09+99.6%$7.56$2.95$0.58+20.8%$0.48-59.0%$1.17+60.3%$0.73-$0.60$0.71$2.38$0.02

Not reported in any period shown, so not listed: R&D Expenses.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

RILYZ Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

RILYZ annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Total Assets$1.7B-4.3%$1.8B-70.7%$6.1B-0.5%$6.1B+4.4%$5.9B+119.8%$2.7B+14.9%$2.3B+18.4%$2.0B+41.2%$1.4B+424.1%$264.6M+99.8%$132.4M-4.7%$139.0M+88.6%$73.7M-8.6%$80.6M+5.5%$76.4M
Current AssetsN/AN/AN/AN/AN/AN/AN/AN/AN/A$158.0M+116.6%$73.0M-10.5%$81.5M+43.8%$56.7M-11.4%$64.0M+9.4%$58.4M
Cash & Equivalents$226.6M+54.3%$146.9M-34.1%$222.7M-17.1%$268.6M-3.7%$278.9M+169.2%$103.6M-0.6%$104.3M-41.9%$179.4M+35.1%$132.8M+15.1%$115.4M+284.5%$30.0M+38.9%$21.6M+14.5%$18.9M+0.8%$18.7M+24.5%$15.0M
Inventory$48.0M-23.8%$63.0M-32.7%$93.7M-7.9%$101.7M+2454.0%$4.0MN/AN/AN/AN/AN/AN/AN/A$0-100.0%$2.2M$0
Accounts Receivable$55.5M-19.2%$68.7M-16.2%$82.0M-45.0%$149.1M+200.2%$49.7M+21.7%$40.8M-12.5%$46.6M+10.7%$42.1M+110.5%$20.0M+5.4%$19.0M+100.5%$9.5M-6.2%$10.1M+14.0%$8.9M-46.6%$16.6M+121.7%$7.5M
Goodwill$392.7M0.0%$392.7M-10.1%$437.0M-13.8%$506.9M+102.3%$250.6M+10.4%$227.0M+1.5%$223.7M+0.1%$223.4M+126.1%$98.8M+102.0%$48.9M+41.6%$34.5M+25.3%$27.6M+384.5%$5.7M0.0%$5.7M0.0%$5.7M
Total Liabilities$1.8B-18.4%$2.2B-60.9%$5.7B+5.4%$5.4B+13.0%$4.8B+126.1%$2.1B+10.2%$1.9B+13.5%$1.7B+51.6%$1.1B+881.4%$114.2M+394.5%$23.1M-44.9%$41.9M-46.1%$77.8M-8.2%$84.8M+0.2%$84.6M
Current LiabilitiesN/AN/AN/AN/AN/AN/AN/AN/AN/A$83.7M+281.2%$21.9M-47.6%$41.9M+44.2%$29.1M-15.2%$34.3M+5.8%$32.4M
Long-Term Debt$1.4B-6.7%$1.5BN/AN/AN/AN/AN/AN/AN/AN/A$1.1M$0-100.0%$48.8M-3.4%$50.5M-3.3%$52.2M
Total Equity-$171.5M+64.9%-$488.2M-267.7%$291.1M-34.8%$446.5M-32.5%$661.3M+29.0%$512.6M+42.1%$360.7M+39.8%$258.1M-3.0%$266.0M+78.1%$149.3M+36.5%$109.4M+12.8%$97.1M+2431.5%-$4.2M+18.4%-$5.1M+38.2%-$8.3M
Retained Earnings-$763.3M+28.7%-$1.1B-280.8%-$281.3M-522.0%-$45.2M-118.2%$248.9M+22.5%$203.1M+413.7%$39.5M+2403.9%$1.6M-76.0%$6.6M-33.4%$9.9M+256.8%-$6.3M+51.1%-$12.9M-95.0%-$6.6M+13.8%-$7.7M+31.5%-$11.2M

RILYZ Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

RILYZ annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Operating Cash Flow-$14.5M-$59.7M-122.7%$263.6M+975.6%$24.5M+268.3%$6.7M-86.9%$50.9M-11.8%$57.7M+312.1%-$27.2M+73.4%-$102.2M-24.9%-$81.8M-201.9%$80.3M+153.5%$31.7M+237.5%-$23.0M-824.2%-$2.5M-115.4%$16.2M+892.7%-$2.0M
Capital ExpendituresN/AN/AN/AN/AN/AN/AN/A$3.5M-36.3%$5.4M+558.4%$825K+13.2%$729K+205.0%$239K-5.2%$252K-77.9%$1.1M+80.1%$634K+140.2%$264K
Free Cash FlowN/AN/AN/AN/AN/AN/AN/A-$30.7M+71.5%-$107.6M-30.3%-$82.6M-203.9%$79.6M+153.1%$31.4M+235.0%-$23.3M-540.7%-$3.6M-123.3%$15.6M+774.6%-$2.3M
Investing Cash Flow$21.4M$311.5M-29.3%$440.5M+46.3%$301.2M+1032.7%-$32.3M+96.6%-$956.5M-4489.8%$21.8M+105.0%-$437.7M-184.1%-$154.1M-763.8%-$17.8M+47.6%-$34.1M-792.6%$4.9M+234.1%-$3.7MN/A-$6.8M-645.5%$1.2M
Financing Cash Flow-$117.5M-$279.4M+58.4%-$671.9M-83.6%-$365.9M-2174.7%$17.6M-98.4%$1.1B+1439.7%-$80.7M-120.7%$389.3M+36.7%$284.9M+112.4%$134.1M+231.9%$40.4M+244.0%-$28.1M-195.2%$29.5MN/A-$5.9M-47.2%-$4.0M
Dividends PaidN/A$0-100.0%$33.7M-76.1%$141.1M+18.1%$119.5M-65.6%$347.1M+794.9%$38.8M-5.7%$41.1M+81.4%$22.7M+35.4%$16.8M+214.1%$5.3M+2.2%$5.2M+989.6%$479K$0$0N/A
Share BuybacksN/AN/A$0-100.0%$69.5M+966.3%$6.5M+145.3%$2.7M-94.5%$48.2M+1029.1%$4.3M-77.2%$18.7MN/AN/AN/AN/AN/AN/AN/A

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

RILYZ Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

RILYZ annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16FY15FY14FY13FY12FY11
Gross Margin85.0%+2.0pp83.0%-5.2pp88.2%-5.3pp93.5%-4.7pp98.3%N/A98.8%-1.0pp99.8%-0.1pp99.9%+7.6pp92.3%-5.0pp97.3%+15.5pp81.7%-3.1pp84.9%+0.1pp84.8%-9.9pp94.7%
Operating Margin7.8%+58.3pp-50.5%-57.0pp6.6%+3.4pp3.2%-29.9pp33.1%0.0pp33.1%+7.6pp25.6%+14.8pp10.7%+1.8pp8.9%-16.7pp25.6%+6.0pp19.6%+29.3pp-9.6%-15.0pp5.4%-3.5pp8.9%-2.8pp11.7%
Net Margin31.7%+109.2pp-77.5%-70.7pp-6.8%+10.2pp-17.0%-45.6pp28.6%+4.0pp24.6%+12.1pp12.5%+8.7pp3.9%+0.3pp3.6%-7.7pp11.3%+0.8pp10.5%+18.0pp-7.5%-8.9pp1.4%-2.8pp4.2%+3.2pp0.9%
Return on EquityN/AN/A-34.4%+1.4pp-35.8%-103.1pp67.3%+27.3pp40.0%+17.4pp22.6%+16.3pp6.3%+2.0pp4.3%-10.1pp14.4%+3.6pp10.8%+16.8pp-6.0%N/AN/AN/A
Return on Assets18.0%+60.8pp-42.8%-41.2pp-1.6%+1.0pp-2.6%-10.2pp7.6%-0.1pp7.7%+4.2pp3.5%+2.7pp0.8%0.0pp0.8%-7.3pp8.1%-0.8pp8.9%+13.1pp-4.2%-5.6pp1.4%-2.9pp4.4%+3.6pp0.8%
Current RatioN/AN/AN/AN/AN/AN/AN/AN/AN/A1.89-1.4x3.32+1.4x1.950.0x1.95+0.1x1.87+0.1x1.80
Debt-to-EquityN/AN/A19.65+7.5x12.15+4.9x7.26+3.1x4.14-1.2x5.35-1.2x6.58+2.4x4.21+3.4x0.76+0.8x0.010.0x0.00N/AN/AN/A
FCF MarginN/AN/AN/AN/AN/AN/A-4.7%+20.7pp-25.4%+0.2pp-25.6%-67.4pp41.8%+13.9pp27.9%+58.1pp-30.2%-25.4pp-4.8%-23.3pp18.6%+22.2pp-3.6%

Note: Shareholder equity is negative (-$171.5M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Frequently Asked Questions

What is BRC Group Holdings Inc's annual revenue?

BRC Group Holdings Inc (RILYZ) reported $967.6M in total revenue for fiscal year 2025. This represents a -1.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is BRC Group Holdings Inc's revenue growing?

BRC Group Holdings Inc (RILYZ) revenue declined by 1.9% year-over-year, from $986.0M to $967.6M in fiscal year 2025.

Is BRC Group Holdings Inc profitable?

Yes, BRC Group Holdings Inc (RILYZ) reported a net income of $307.0M in fiscal year 2025, with a net profit margin of 31.7%.

BRC Group Holdings Inc (RILYZ) reported diluted earnings per share of $9.80 for fiscal year 2025. This represents a 138.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

BRC Group Holdings Inc (RILYZ) had EBITDA of $110.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, BRC Group Holdings Inc (RILYZ) had $226.6M in cash and equivalents against $1.4B in long-term debt.

BRC Group Holdings Inc (RILYZ) had a gross margin of 85.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

BRC Group Holdings Inc (RILYZ) had an operating margin of 7.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

BRC Group Holdings Inc (RILYZ) had a net profit margin of 31.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

BRC Group Holdings Inc (RILYZ) recorded an outflow of $59.7M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

BRC Group Holdings Inc (RILYZ) had $1.7B in total assets as of fiscal year 2025, including both current and long-term assets.

BRC Group Holdings Inc (RILYZ) had 31M shares outstanding as of fiscal year 2025.

BRC Group Holdings Inc (RILYZ) had a return on assets of 18.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, BRC Group Holdings Inc (RILYZ) had $226.6M in cash against an annual operating cash burn of $59.7M. This gives an estimated cash runway of approximately 46 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

BRC Group Holdings Inc (RILYZ) has negative shareholder equity of -$171.5M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

BRC Group Holdings Inc (RILYZ) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, BRC Group Holdings Inc (RILYZ) used $0.19 of operating cash (-$59.7M OCF vs $307.0M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

BRC Group Holdings Inc (RILYZ) has an interest coverage ratio of 0.82x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top