STOCK TITAN

Revolve Group Financials

RVLV
Source SEC Filings (10-K/10-Q) Updated Sep 30, 2025 Currency USD FYE December

This page shows Revolve Group (RVLV) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 51 / 100
Financial Profile 51/100

Based on FY2024 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
23

Revolve Group has an operating margin of 4.5%, meaning the company retains $5 of operating profit per $100 of revenue. This below-average margin results in a low score of 23/100, suggesting thin profitability after operating expenses. This is up from 2.1% the prior year.

Growth
45

Revolve Group's revenue grew 5.7% year-over-year to $1.1B, a solid pace of expansion. This earns a growth score of 45/100.

Leverage
92

Revolve Group carries a low D/E ratio of 0.52, meaning only $0.52 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 92/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
94

With a current ratio of 2.86, Revolve Group holds $2.86 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 94/100.

Cash Flow
9

Revolve Group's free cash flow margin of 1.9% results in a low score of 9/100. Capital expenditures of $5.6M absorb a large share of operating cash flow.

Returns
45

Revolve Group's ROE of 11.3% shows moderate profitability relative to equity, earning a score of 45/100. This is up from 7.3% the prior year.

Altman Z-Score Safe
7.97

Revolve Group scores 7.97, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($1.8B) relative to total liabilities ($227.8M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Piotroski F-Score Neutral
5/9

Revolve Group passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Mixed
0.54x

For every $1 of reported earnings, Revolve Group generates $0.54 in operating cash flow ($26.7M OCF vs $49.6M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV
Revenue
$1.1B
YoY+5.7%
5Y CAGR+13.5%

Revolve Group generated $1.1B in revenue in fiscal year 2024. This represents an increase of 5.7% from the prior year.

EBITDA
$55.8M
YoY+105.1%
5Y CAGR+1.4%

Revolve Group's EBITDA was $55.8M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 105.1% from the prior year.

Free Cash Flow
$21.0M
YoY-46.2%
5Y CAGR-8.9%

Revolve Group generated $21.0M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 46.2% from the prior year.

Net Income
$49.6M
YoY+76.1%
5Y CAGR+6.8%

Revolve Group reported $49.6M in net income in fiscal year 2024. This represents an increase of 76.1% from the prior year.

EPS (Diluted)
$0.69
YoY+81.6%

Revolve Group earned $0.69 per diluted share (EPS) in fiscal year 2024. This represents an increase of 81.6% from the prior year.

Cash & Debt
$256.6M
YoY+4.5%
5Y CAGR+31.4%

Revolve Group held $256.6M in cash against $0 in long-term debt as of fiscal year 2024.

Dividends Per Share
N/A
Shares Outstanding
N/A
Gross Margin
52.5%
YoY+0.7pp
5Y CAGR-1.1pp

Revolve Group's gross margin was 52.5% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 0.7 percentage points from the prior year.

Operating Margin
4.5%
YoY+2.5pp
5Y CAGR-3.5pp

Revolve Group's operating margin was 4.5% in fiscal year 2024, reflecting core business profitability. This is up 2.5 percentage points from the prior year.

Net Margin
4.4%
YoY+1.8pp
5Y CAGR-1.5pp

Revolve Group's net profit margin was 4.4% in fiscal year 2024, showing the share of revenue converted to profit. This is up 1.8 percentage points from the prior year.

Return on Equity
11.3%
YoY+4.0pp
5Y CAGR-16.0pp

Revolve Group's ROE was 11.3% in fiscal year 2024, measuring profit generated per dollar of shareholder equity. This is up 4.0 percentage points from the prior year.

R&D Spending
N/A
Share Buybacks
$11.8M
YoY-61.9%
5Y CAGR-22.0%

Revolve Group spent $11.8M on share buybacks in fiscal year 2024, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 61.9% from the prior year.

Capital Expenditures
$5.6M
YoY+34.6%
5Y CAGR-14.6%

Revolve Group invested $5.6M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents an increase of 34.6% from the prior year.

RVLV Income Statement

Metric Q3'25 Q2'25 Q1'25 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Revenue $295.6M-4.3% $309.0M+4.1% $296.7M+1.0% $293.7M+4.0% $282.5M+4.4% $270.6M+5.0% $257.8M+0.1% $257.6M
Cost of Revenue $134.1M-5.5% $141.9M-0.4% $142.4M+2.1% $139.4M+7.4% $129.8M+0.6% $129.1M+4.3% $123.7M-0.5% $124.4M
Gross Profit $161.5M-3.3% $167.1M+8.3% $154.3M0.0% $154.3M+1.1% $152.6M+7.8% $141.5M+5.6% $134.0M+0.6% $133.2M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $38.6M+0.6% $38.3M+1.2% $37.9M-9.3% $41.8M+24.7% $33.5M+1.6% $33.0M-5.1% $34.7M-1.4% $35.2M
Operating Income $21.0M+16.6% $18.0M+22.6% $14.7M+28.8% $11.4M-30.6% $16.4M+76.2% $9.3M+324.2% $2.2M+578.7% $324K
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax $7.1M+40.2% $5.1M+21.7% $4.2M+45.1% $2.9M-46.0% $5.3M+41.1% $3.8M+173.2% $1.4M+22.3% $1.1M
Net Income $21.2M+108.4% $10.2M-14.0% $11.8M-4.2% $12.3M-19.8% $15.4M+41.4% $10.9M+211.2% $3.5M+9.9% $3.2M
EPS (Diluted) $0.29+107.1% $0.14-12.5% $0.16-11.1% $0.18-14.3% $0.21+40.0% $0.15+200.0% $0.05+25.0% $0.04

RVLV Balance Sheet

Metric Q3'25 Q2'25 Q1'25 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Total Assets $751.3M+3.9% $722.9M+1.3% $713.9M+7.3% $665.5M+1.2% $657.8M+1.2% $650.0M+6.8% $608.9M-3.3% $629.5M
Current Assets $638.1M+3.9% $614.2M+2.2% $600.7M+7.1% $561.1M-1.9% $572.2M+0.6% $568.7M+7.6% $528.6M-4.5% $553.5M
Cash & Equivalents $315.4M+1.5% $310.7M+3.3% $300.8M+17.2% $256.6M+4.8% $244.7M-10.5% $273.4M+11.4% $245.4M-8.0% $266.9M
Inventory $238.8M+8.1% $221.0M+3.4% $213.7M-6.8% $229.2M-2.2% $234.3M+16.1% $201.8M-0.9% $203.6M+0.3% $202.9M
Accounts Receivable $21.1M+9.1% $19.4M+15.1% $16.8M+62.7% $10.3M-41.1% $17.5M+17.5% $14.9M+20.3% $12.4M-1.7% $12.6M
Goodwill $2.0M0.0% $2.0M0.0% $2.0M0.0% $2.0M0.0% $2.0M0.0% $2.0M0.0% $2.0M0.0% $2.0M
Total Liabilities $261.1M+2.6% $254.3M-2.4% $260.5M+14.4% $227.8M-9.6% $252.0M-3.1% $260.1M+16.3% $223.7M-4.0% $233.0M
Current Liabilities $236.0M+4.1% $226.7M+0.4% $225.9M+15.2% $196.1M-9.0% $215.6M-4.7% $226.3M+19.4% $189.6M-3.9% $197.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $490.2M+4.6% $468.6M+3.4% $453.4M+3.6% $437.8M+7.9% $405.8M+4.1% $389.9M+1.2% $385.1M-2.9% $396.5M
Retained Earnings $349.5M+5.1% $332.5M+4.3% $318.8M+4.5% $305.1M+7.3% $284.4M+5.0% $270.7M+0.9% $268.4M-4.6% $281.4M

RVLV Cash Flow Statement

Metric Q3'25 Q2'25 Q1'25 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Operating Cash Flow $11.8M-6.4% $12.6M-72.0% $45.1M+1052.2% $3.9M+115.9% -$24.7M-164.3% $38.4M+1090.5% -$3.9M-131.0% $12.5M
Capital Expenditures $4.3M+95.7% $2.2M+24.1% $1.8M-2.8% $1.8M+74.8% $1.0M-39.7% $1.7M+60.1% $1.1M+9.1% $994K
Free Cash Flow $7.5M-28.0% $10.4M-76.0% $43.4M+1976.9% $2.1M+108.1% -$25.7M-170.2% $36.7M+839.0% -$5.0M-143.2% $11.5M
Investing Cash Flow -$5.2M-11.2% -$4.7M-99.5% -$2.3M-12.2% -$2.1M+13.4% -$2.4M-39.0% -$1.7M-60.1% -$1.1M-9.1% -$994K
Financing Cash Flow $215K+113.7% -$1.6M-195.1% -$531K-109.4% $5.6M+414.8% -$1.8M+78.4% -$8.3M+54.8% -$18.3M-46.1% -$12.5M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $283K N/A N/A -$98K-105.2% $1.9M-76.6% $8.1M-55.7% $18.3M N/A

RVLV Financial Ratios

Metric Q3'25 Q2'25 Q1'25 Q3'24 Q2'24 Q1'24 Q4'23 Q3'23
Gross Margin 54.6%+0.6pp 54.1%+2.1pp 52.0%-0.5pp 52.5%-1.5pp 54.0%+1.7pp 52.3%+0.3pp 52.0%+0.3pp 51.7%
Operating Margin 7.1%+1.3pp 5.8%+0.9pp 5.0%+1.1pp 3.9%-1.9pp 5.8%+2.4pp 3.5%+2.6pp 0.9%+0.7pp 0.1%
Net Margin 7.2%+3.9pp 3.3%-0.7pp 4.0%-0.2pp 4.2%-1.2pp 5.4%+1.4pp 4.0%+2.7pp 1.4%+0.1pp 1.2%
Return on Equity 4.3%+2.2pp 2.2%-0.4pp 2.6%-0.2pp 2.8%-1.0pp 3.8%+1.0pp 2.8%+1.9pp 0.9%+0.1pp 0.8%
Return on Assets 2.8%+1.4pp 1.4%-0.3pp 1.7%-0.2pp 1.8%-0.5pp 2.3%+0.7pp 1.7%+1.1pp 0.6%+0.1pp 0.5%
Current Ratio 2.700.0 2.71+0.0 2.66-0.2 2.86+0.2 2.65+0.1 2.51-0.3 2.79-0.0 2.80
Debt-to-Equity 0.53-0.0 0.54-0.0 0.57+0.1 0.52-0.1 0.62-0.0 0.67+0.1 0.580.0 0.59
FCF Margin 2.5%-0.8pp 3.4%-11.2pp 14.6%+13.9pp 0.7%+9.8pp -9.1%-22.7pp 13.6%+15.5pp -1.9%-6.4pp 4.5%

Similar Companies

Frequently Asked Questions

What is Revolve Group's annual revenue?

Revolve Group (RVLV) reported $1.1B in total revenue for fiscal year 2024. This represents a 5.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Revolve Group's revenue growing?

Revolve Group (RVLV) revenue grew by 5.7% year-over-year, from $1.1B to $1.1B in fiscal year 2024.

Is Revolve Group profitable?

Yes, Revolve Group (RVLV) reported a net income of $49.6M in fiscal year 2024, with a net profit margin of 4.4%.

What is Revolve Group's earnings per share (EPS)?

Revolve Group (RVLV) reported diluted earnings per share of $0.69 for fiscal year 2024. This represents a 81.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Revolve Group's EBITDA?

Revolve Group (RVLV) had EBITDA of $55.8M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

What is Revolve Group's gross margin?

Revolve Group (RVLV) had a gross margin of 52.5% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

What is Revolve Group's operating margin?

Revolve Group (RVLV) had an operating margin of 4.5% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

What is Revolve Group's net profit margin?

Revolve Group (RVLV) had a net profit margin of 4.4% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

What is Revolve Group's return on equity (ROE)?

Revolve Group (RVLV) has a return on equity of 11.3% for fiscal year 2024, measuring how efficiently the company generates profit from shareholder equity.

What is Revolve Group's free cash flow?

Revolve Group (RVLV) generated $21.0M in free cash flow during fiscal year 2024. This represents a -46.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

What is Revolve Group's operating cash flow?

Revolve Group (RVLV) generated $26.7M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.

What are Revolve Group's total assets?

Revolve Group (RVLV) had $665.5M in total assets as of fiscal year 2024, including both current and long-term assets.

What are Revolve Group's capital expenditures?

Revolve Group (RVLV) invested $5.6M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Does Revolve Group buy back shares?

Yes, Revolve Group (RVLV) spent $11.8M on share buybacks during fiscal year 2024, returning capital to shareholders by reducing shares outstanding.

What is Revolve Group's current ratio?

Revolve Group (RVLV) had a current ratio of 2.86 as of fiscal year 2024, which is generally considered healthy.

What is Revolve Group's debt-to-equity ratio?

Revolve Group (RVLV) had a debt-to-equity ratio of 0.52 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.

What is Revolve Group's return on assets (ROA)?

Revolve Group (RVLV) had a return on assets of 7.4% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

What is Revolve Group's Altman Z-Score?

Revolve Group (RVLV) has an Altman Z-Score of 7.97, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios—working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets—to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

What is Revolve Group's Piotroski F-Score?

Revolve Group (RVLV) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Are Revolve Group's earnings high quality?

Revolve Group (RVLV) has an earnings quality ratio of 0.54x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

How financially healthy is Revolve Group?

Revolve Group (RVLV) scores 51 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.