STOCK TITAN

374Water Inc. (SCWO) Financials

SCWO
FY2025 annual
Revenue $215K -51.7% YoY
Net Income -$21.0M -68.7% YoY
EPS (Diluted) -$1.38 YoY not available
Free Cash Flow -$16.2M -45.6% YoY
Market Cap $57.4M as of Sep 12, 2026
Price / Sales 267x on $215K revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 19.2x on $3.0M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 14, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the SCWO SEC filings page.

374Water Inc. (SCWO) reported $215K in revenue for fiscal year 2025, down 51.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SCWO FY2025

A development-stage cost structure is consuming capital as revenue contracts and balance-sheet flexibility narrows.

FY2025 R&D spending was $2.5M against $215K of revenue, showing investment is running far ahead of commercial scale. Operating cash flow was -$14.3M, tying that development-stage cost structure to an actual cash requirement.

Revenue fell from $445K in FY2024 to $215K in FY2025, leaving the fixed cost base with less sales to absorb it. Operating margin also worsened from -28.7% to -98.3%, confirming the contraction was not offset by operating efficiency.

Cash conversion did not soften the reported loss: net loss was -$21.0M versus operating cash flow of -$14.3M. The liquidity posture also tightened, with the current ratio falling from 4.8x in FY2024 to 1.4x in FY2025, leaving less short-term balance-sheet buffer.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

374Water Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-4.69

374Water Inc. scores -4.69, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($57.4M) relative to total liabilities ($4.7M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

374Water Inc. passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

374Water Inc. reported a net loss of $21.0M while operations used $14.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$2.3M
YoY+280.2%
QoQ+310.4%

374Water Inc. generated $2.3M in revenue in Q2 2026. This represents an increase of 280.2% from the same quarter a year earlier. Against the prior quarter it is up 310.4%.

EBITDA
-$1.4M
YoY+68.5%
QoQ+67.9%

374Water Inc.'s EBITDA was -$1.4M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 68.5% from the same quarter a year earlier. Against the prior quarter it is up 67.9%.

Net Income
-$2.7M
YoY+41.1%
QoQ+41.0%

374Water Inc. reported -$2.7M in net income in Q2 2026. This represents an increase of 41.1% from the same quarter a year earlier. Against the prior quarter it is up 41.0%.

EPS (Diluted)
$0.15
YoY-53.1%
QoQ+157.7%

374Water Inc. earned $0.15 per diluted share (EPS) in Q2 2026. This represents a decrease of 53.1% from the same quarter a year earlier. Against the prior quarter it is up 157.7%.

Cash & Balance Sheet

Free Cash Flow
-$697K
YoY+83.2%
QoQ+75.6%

374Water Inc. recorded an outflow of $697K in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents an increase of 83.2% from the same quarter a year earlier. Against the prior quarter it is up 75.6%.

Cash & Debt
$1.8M
YoY-17.3%
QoQ+297.0%
5Y CAGR-22.4%
10Y CAGR+71.6%

374Water Inc. held $1.8M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
18M
QoQ+1.3%

374Water Inc. had 18M shares outstanding in Q2 2026. Against the prior quarter it is up 1.3%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
87.7%
YoY+134.1pp
QoQ+24.5pp

374Water Inc.'s gross margin was 87.7% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 134.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 24.5 percentage points.

Operating Margin
-71.7%

374Water Inc.'s operating margin was -71.7% in Q2 2026, reflecting core business profitability. No change is given against Q2 2025: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity
-90.3%
YoY-38.9pp
QoQ+34.6pp

374Water Inc.'s ROE was -90.3% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 38.9 percentage points from the same quarter a year earlier. Against the prior quarter it is up 34.6 percentage points.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$285K
YoY-46.4%
QoQ-36.7%

374Water Inc. invested $285K in research and development in Q2 2026. This represents a decrease of 46.4% from the same quarter a year earlier. Against the prior quarter it is down 36.7%.

Capital Expenditures
$907K
YoY+5751.8%
QoQ+162.3%
5Y CAGR+277.1%

374Water Inc. invested $907K in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 5751.8% from the same quarter a year earlier. Against the prior quarter it is up 162.3%.

Share Buybacks

Not reported for Q2 2026.

SCWO Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SCWO quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$2.3M+280.2%$551K+1.5%N/A$760K+833.1%$595K+1515.8%$543K+72.3%$12K$81K+563.1%
Cost of Revenue$279K-68.0%$203K-49.9%N/A$548K+1191.8%$871K+1901.1%$405K-34.4%$655K$42K-76.3%
Gross Profit$2.0M+817.5%$348K+152.0%N/A$213K+444.0%-$276K-4011.4%$138K+145.8%-$643K$39K+123.5%
R&D Expenses$285K-46.4%$450K-15.7%N/A$756K+78.0%$531K-6.2%$534K-0.3%$617K$425K+33.7%
SG&A Expenses$1.3M+12.9%$1.4M+53.0%N/A$1.5M+126.9%$1.2M+44.0%$942K+193.5%$996K$645K+19.0%
Operating Income-$1.6M+65.0%-$4.6M-21.5%N/A-$4.4M-59.1%-$4.6M-53.6%-$3.8M-72.0%-$4.8M-$2.7M-45.7%
EBITDA-$1.4M+68.5%-$4.4M-21.2%N/A-$4.2M-54.1%-$4.5M-49.4%-$3.6M-66.4%-$4.7M-$2.7M-45.7%
Income Tax$0$0N/A$0$0$0$0$0
Net Income-$2.7M+41.1%-$4.6M-23.6%N/A-$4.3M-61.0%-$4.6M-56.2%-$3.7M-82.7%-$4.8M-$2.7M-56.0%
EPS (Diluted)$0.15-53.1%-$0.26-$1.47$0.03+50.0%$0.32+1700.0%-$0.26-$0.98$0.02
Diluted Shares (Avg)18M+21.4%17MN/A151M+13.9%15M-89.1%14MN/A133M

Not reported in any period shown, so not listed: Interest Expense, EPS (Basic).

SCWO Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SCWO quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$13.0M+5.2%$11.0M-31.1%$11.4M-40.5%$11.4M+12.9%$12.4M+1.2%$16.0M+9.9%$19.2M+19.0%$10.1M-44.2%
Current Assets$6.0M-20.1%$5.2M-55.4%$5.9M-60.7%$6.2M+2.6%$7.5M-14.6%$11.6M-13.2%$14.9M-0.1%$6.1M-63.9%
Cash & Equivalents$1.8M-17.3%$447K-93.5%$3.2M-70.0%$933K-52.4%$2.1M-57.7%$6.9M-13.3%$10.7M+2.0%$2.0M-84.7%
Short-Term Investments$60K$5K$0$0$0$0$0$0
Inventory$1.6M-10.2%$1.8M-5.5%$1.5M-13.5%$1.9M+41.2%$1.8M+79.3%$1.9M-27.9%$1.7M-25.3%$1.3M-29.6%
Accounts Receivable$624K-27.8%$2.4M+2456.8%$669K+148.0%$644K+122.9%$864K+1403.9%$94K+11.6%$270K+316.3%$289K+1622.9%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$10.0M+190.8%$7.3M+116.0%$4.7M+26.2%$4.9M+205.1%$3.4M+124.0%$3.4M+108.2%$3.7M+169.9%$1.6M+182.2%
Current Liabilities$3.6M+24.7%$3.6M+28.1%$4.2M+33.8%$4.3M+171.8%$2.9M+87.5%$2.8M+74.3%$3.1M+127.6%$1.6M+182.2%
Non-Current Liabilities$6.4M+1044.5%$3.7M+568.6%$497K-14.6%$532K$561K$553K$581K$0
Total Equity$3.0M-66.5%$3.7M-70.9%$6.7M-56.5%$6.5M-23.3%$8.9M-16.5%$12.6M-2.6%$15.5M+4.9%$8.5M-51.5%
Retained Earnings-$57.2M-56.0%-$54.5M-69.9%-$49.9M-75.9%-$41.0M-73.7%-$36.7M-75.4%-$32.1M-78.5%-$28.4M-77.9%-$23.6M-83.4%

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

SCWO Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SCWO quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$211K+105.1%-$2.5M+28.2%-$4.1M-33.3%-$2.6M-0.8%-$4.1M-70.1%-$3.5M-39.3%-$3.1M-32.4%-$2.6M-40.7%
Depreciation & Amortization$211K+26.6%$209K+27.6%$206K+40.4%$178K+556.7%$167K+532.8%$164K+567.8%$147K+561.1%$27K+40.4%
Stock-Based Compensation$610K+11.1%$1.3M+87.1%N/AN/A$549K+99.4%$709K+287.3%N/AN/A
Capital Expenditures$907K+5751.8%$346K+16.4%$1.1M+135.1%$457K+1480.8%$16K-66.4%$297K$480K+785.9%$29K-35.1%
Free Cash Flow-$697K+83.2%-$2.9M+24.7%-$5.2M-47.0%-$3.0M-17.3%-$4.1M-67.6%-$3.8M-51.1%-$3.6M-49.5%-$2.6M-38.9%
Investing Cash Flow-$907K-50.1%-$346K-16.4%-$539K-256.1%-$457K+23.5%-$605K-50.5%-$297K-50293.6%$346K+738.0%-$597K-1238.2%
Financing Cash Flow$2.0M+54311.2%$103K+329.4%$6.9M-39.4%$1.8M+4758.6%-$4K+85.4%$24K$11.4M+37963.2%$38K-46.3%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

SCWO Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SCWO quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin87.7%+134.1pp63.2%+37.8ppN/A28.0%-20.0pp-46.5%-28.2pp25.5%+121.2pp-5423.8%48.0%
Operating Margin-71.7%-834.3%N/A-573.5%-779.5%-697.0%-40833.5%-3364.5%
Net Margin-119.2%-829.5%N/A-571.9%-769.9%-681.0%-40279.3%-3315.5%
Return on Equity-90.3%-38.9pp-124.9%-95.5ppN/A-66.9%-35.0pp-51.4%-23.9pp-29.4%-13.7pp-30.9%-31.9%-22.0pp
Return on Assets-20.8%+16.3pp-41.5%-18.4ppN/A-38.3%-11.4pp-37.1%-13.0pp-23.2%-9.2pp-24.9%-26.9%-17.3pp
Current Ratio1.67-0.9x1.42-2.6x1.40-3.4x1.44-2.4x2.61-3.1x4.07-4.1x4.76-6.1x3.81-26.0x
Debt-to-Equity3.35+3.0x2.01+1.7x0.70+0.5x0.75+0.6x0.39+0.2x0.27+0.1x0.24+0.1x0.19+0.2x
Asset Turnover0.17+0.1x0.050.0xN/A0.07+0.1x0.050.0x0.030.0x0.000.010.0x
FCF Margin-30.8%-517.9%N/A-399.9%-696.2%-698.2%-30127.7%-3181.5%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
374Water Inc. SCWO FY2025 $215K -$21.0M N/A $57.4M
Zone Frontier Inc. ZONE FY2025 $2.1M -$6.7M N/A $33.8M 29/100
Fuel Tech, Inc. FTEK FY2025 $26.7M -$2.3M -8.7% $54.0M 52/100
Rain Enhancement Technologies Holdco, Inc. RAIN FY2025 N/A N/A N/A $8.6M
ClearSign Technologies Corporation CLIR FY2025 $5.2M -$5.5M N/A $27.4M 62/100
LiqTech International, Inc. LIQT FY2025 $16.5M -$8.5M -51.7% $23.5M 30/100

Frequently Asked Questions

What is 374Water Inc.'s annual revenue?

374Water Inc. (SCWO) reported $215K in total revenue for fiscal year 2025. This represents a -51.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is 374Water Inc.'s revenue growing?

374Water Inc. (SCWO) revenue declined by 51.7% year-over-year, from $445K to $215K in fiscal year 2025.

Is 374Water Inc. profitable?

No, 374Water Inc. (SCWO) reported a net income of -$21.0M in fiscal year 2025.

374Water Inc. (SCWO) reported diluted earnings per share of -$1.38 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

374Water Inc. (SCWO) had EBITDA of -$20.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

374Water Inc. (SCWO) has a return on equity of -311.9% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

374Water Inc. (SCWO) recorded an outflow of $16.2M in free cash flow during fiscal year 2025. This represents a -45.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

374Water Inc. (SCWO) recorded an outflow of $14.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

374Water Inc. (SCWO) had $11.4M in total assets as of fiscal year 2025, including both current and long-term assets.

374Water Inc. (SCWO) invested $1.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

374Water Inc. (SCWO) invested $2.5M in research and development during fiscal year 2025.

374Water Inc. (SCWO) had 17M shares outstanding as of fiscal year 2025.

374Water Inc. (SCWO) had a current ratio of 1.40 as of fiscal year 2025, which is considered adequate.

374Water Inc. (SCWO) had a debt-to-equity ratio of 0.70 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

374Water Inc. (SCWO) had a return on assets of -183.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

374Water Inc. (SCWO) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $57.4M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

374Water Inc. (SCWO) trades at 267x sales, its market capitalization divided by revenue of $215K revenue, FY2025. The market capitalization is $57.4M as of Sep 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, 374Water Inc. (SCWO) held $3.2M in cash, cash equivalents and investments, and reported an operating cash outflow of $14.3M over that year. Dividing the one by the other, the reported balance equals about 3 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

374Water Inc. (SCWO) has an Altman Z-Score of -4.69, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

374Water Inc. (SCWO) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

374Water Inc. (SCWO) reported a net loss of $21.0M while operations used $14.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top