STOCK TITAN

Vivid Seats Inc Financials

SEAT
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Vivid Seats Inc (SEAT) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Piotroski F-Score Weak
3/9

Vivid Seats Inc passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Low Quality
-0.11x

For every $1 of reported earnings, Vivid Seats Inc generates $-0.11 in operating cash flow (-$91.6M OCF vs $806.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$450.5M
YoY-30.5%
5Y CAGR+80.9%

Vivid Seats Inc generated $450.5M in revenue in fiscal year 2025. This represents a decrease of 30.5% from the prior year.

EBITDA
N/A
Net Income
$806.1M
YoY+5903.2%

Vivid Seats Inc reported $806.1M in net income in fiscal year 2025. This represents an increase of 5903.2% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
-$93.8M
YoY-288.7%

Vivid Seats Inc generated -$93.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 288.7% from the prior year.

Cash & Debt
$102.7M
YoY-57.8%
5Y CAGR-18.5%

Vivid Seats Inc held $102.7M in cash against $383.4M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
178.9%
YoY+176.8pp
5Y CAGR+3504.3pp

Vivid Seats Inc's net profit margin was 178.9% in fiscal year 2025, showing the share of revenue converted to profit. This is up 176.8 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
$18.3M
YoY-20.4%

Vivid Seats Inc spent $18.3M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 20.4% from the prior year.

Capital Expenditures
$2.2M
YoY-48.8%
5Y CAGR+44.7%

Vivid Seats Inc invested $2.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 48.8% from the prior year.

SEAT Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $97.5M-7.0% $104.8M-8.4% $114.5M-14.4% $133.7M-19.0% $165.2M+8.2% $152.7M-10.2% $170.0M+6.3% $160.0M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income $1.2B+4009.7% -$30.2M+91.0% -$335.4M-3078.3% -$10.6M-9.5% -$9.6M-190.6% $10.6M+2532.5% -$437K-103.4% $12.9M
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

SEAT Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $636.9M-42.5% $1.1B-3.7% $1.1B-28.4% $1.6B-1.9% $1.6B+1.6% $1.6B-2.7% $1.7B+4.1% $1.6B
Current Assets $178.5M-23.7% $233.9M-11.7% $264.9M-17.2% $319.8M-7.4% $345.2M+5.9% $325.9M-12.1% $370.8M+24.9% $296.9M
Cash & Equivalents $102.7M-29.2% $145.1M-5.2% $153.0M-23.3% $199.5M-18.1% $243.5M+20.4% $202.3M-13.7% $234.3M+52.1% $154.0M
Inventory $18.2M-22.9% $23.6M-27.7% $32.6M+18.0% $27.7M+41.1% $19.6M-11.9% $22.3M-26.4% $30.2M+2.5% $29.5M
Accounts Receivable $43.5M-15.1% $51.2M-17.3% $62.0M-10.4% $69.2M+14.8% $60.3M N/A N/A N/A
Goodwill $283.9M-56.2% $648.6M-0.1% $649.4M-31.3% $945.3M+0.2% $943.1M-0.4% $946.9M+0.6% $941.5M-0.3% $944.1M
Total Liabilities $722.0M-6.4% $771.6M-3.9% $803.1M-19.6% $999.2M-27.3% $1.4B+7.3% $1.3B-14.5% $1.5B+3.4% $1.4B
Current Liabilities $303.3M-12.9% $348.2M-5.1% $367.1M-11.8% $416.3M-2.2% $425.8M+3.2% $412.7M-12.1% $469.6M-10.6% $525.2M
Long-Term Debt $383.4M-0.2% $384.2M-0.2% $385.0M-0.2% $385.8M+0.2% $385.0M-0.2% $385.7M-0.2% $386.5M+46.4% $264.0M
Total Equity -$85.1M-131.3% $272.2M+25.2% $217.3M-42.9% $380.7M+45.8% $261.1M-20.7% $329.4M+111.4% $155.8M+11.7% $139.6M
Retained Earnings -$1.4B-25.4% -$1.1B-0.8% -$1.1B-14.9% -$936.1M-0.6% -$930.2M-0.1% -$929.3M+0.6% -$934.6M-0.1% -$933.5M

SEAT Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$38.2M-7561.5% $512K+101.8% -$28.6M-13.2% -$25.3M-152.9% $47.8M+348.6% -$19.2M-39.2% -$13.8M-135.3% $39.2M
Capital Expenditures $111K+1010.0% $10K-95.2% $207K-88.7% $1.8M-46.9% $3.5M+789.5% $389K+36.0% $286K+210.9% $92K
Free Cash Flow -$38.3M-7732.3% $502K+101.7% -$28.8M-6.3% -$27.1M-161.2% $44.3M+326.0% -$19.6M-39.2% -$14.1M-136.1% $39.1M
Investing Cash Flow -$3.9M+14.9% -$4.6M-12.3% -$4.1M+45.9% -$7.6M+15.0% -$8.9M-22.1% -$7.3M-38.6% -$5.3M+0.5% -$5.3M
Financing Cash Flow $96K+102.4% -$4.0M+71.0% -$13.9M-19.9% -$11.6M-542.1% -$1.8M+73.6% -$6.8M-106.9% $99.3M+2253.2% -$4.6M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $3K-99.9% $2.4M-75.4% $9.9M+64.7% $6.0M+37550.0% -$16K-100.5% $2.9M-82.7% $17.0M+446.3% $3.1M

SEAT Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 1212.8%+1241.6pp -28.8%+264.1pp -293.0%-285.1pp -7.9%-2.1pp -5.8%-12.8pp 7.0%+7.2pp -0.3%-8.3pp 8.0%
Return on Equity N/A -11.1%+143.2pp -154.3%-151.6pp -2.8%+0.9pp -3.7%-6.9pp 3.2%+3.5pp -0.3%-9.5pp 9.2%
Return on Assets 185.6%+188.4pp -2.7%+26.5pp -29.2%-28.5pp -0.7%-0.1pp -0.6%-1.3pp 0.7%+0.7pp -0.0%-0.8pp 0.8%
Current Ratio 0.59-0.1 0.67-0.1 0.72-0.0 0.77-0.0 0.81+0.0 0.790.0 0.79+0.2 0.57
Debt-to-Equity -4.50-5.9 1.41-0.4 1.77+0.8 1.01-0.5 1.47+0.3 1.17-1.3 2.48+0.6 1.89
FCF Margin -39.3%-39.8pp 0.5%+25.7pp -25.2%-4.9pp -20.3%-47.1pp 26.8%+39.7pp -12.8%-4.6pp -8.3%-32.7pp 24.4%

Note: Shareholder equity is negative (-$85.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.59), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Vivid Seats Inc (SEAT) reported $450.5M in total revenue for fiscal year 2025. This represents a -30.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Vivid Seats Inc (SEAT) revenue declined by 30.5% year-over-year, from $647.9M to $450.5M in fiscal year 2025.

Yes, Vivid Seats Inc (SEAT) reported a net income of $806.1M in fiscal year 2025, with a net profit margin of 178.9%.

As of fiscal year 2025, Vivid Seats Inc (SEAT) had $102.7M in cash and equivalents against $383.4M in long-term debt.

Vivid Seats Inc (SEAT) had a net profit margin of 178.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Vivid Seats Inc (SEAT) generated -$93.8M in free cash flow during fiscal year 2025. This represents a -288.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Vivid Seats Inc (SEAT) generated -$91.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Vivid Seats Inc (SEAT) had $636.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Vivid Seats Inc (SEAT) invested $2.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Vivid Seats Inc (SEAT) spent $18.3M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Vivid Seats Inc (SEAT) had a current ratio of 0.59 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Vivid Seats Inc (SEAT) had a debt-to-equity ratio of -4.50 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Vivid Seats Inc (SEAT) had a return on assets of 126.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Vivid Seats Inc (SEAT) had $102.7M in cash against an annual operating cash burn of $91.6M. This gives an estimated cash runway of approximately 13 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Vivid Seats Inc (SEAT) has negative shareholder equity of -$85.1M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Vivid Seats Inc (SEAT) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Vivid Seats Inc (SEAT) has an earnings quality ratio of -0.11x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top