This page shows Origin Agritech (SEED) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Origin Agritech’s shrinking gross-profit pool no longer covers overhead and reinvestment, turning reported progress into renewed cash dependence.
FY2023 and FY2024 reported profits, but both years still produced negative operating and free cash flow; the brief earnings recovery did not actually fund the business. By FY2025, gross margin fell to7.0% while SG&A plus R&D stayed near$7.5M , showing that the latest loss came from core economics thinning out, not just from a one-off financing or accounting swing.
Balance-sheet repair has been partial: negative equity improved from FY2023, yet FY2025 still ended with liabilities above assets by
Cost absorption weakened sharply: revenue fell from
Financial Health Signals
Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →
Health score ≠ stock price. This rates the quality of Origin Agritech's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Origin Agritech's revenue declined 20.6% year-over-year, from $16.2M to $12.8M. This contraction results in a growth score of 32/100.
Origin Agritech carries a low D/E ratio of -0.45, meaning only $-0.45 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 92/100, indicating a strong balance sheet with room for future borrowing.
While Origin Agritech generated -$3.2M in operating cash flow, capex of $1.6M consumed most of it, leaving -$4.8M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
Origin Agritech passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Origin Agritech generates $0.43 in operating cash flow (-$3.2M OCF vs -$7.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Origin Agritech generated $12.8M in revenue in fiscal year 2025. This represents a decrease of 20.6% from the prior year.
Origin Agritech reported -$7.5M in net income in fiscal year 2025. This represents a decrease of 354.0% from the prior year.
Origin Agritech earned $-1.00 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 317.4% from the prior year.
Cash & Balance Sheet
Origin Agritech generated -$4.8M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 68.0% from the prior year.
Origin Agritech held $2.2M in cash against $1.5M in long-term debt as of fiscal year 2025.
Origin Agritech had 12M shares outstanding in fiscal year 2025. This represents an increase of 81.7% from the prior year.
Margins & Returns
Origin Agritech's gross margin was 7.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 7.2 percentage points from the prior year.
Origin Agritech's net profit margin was -58.4% in fiscal year 2025, showing the share of revenue converted to profit. This is down 76.7 percentage points from the prior year.
Capital Allocation
Origin Agritech invested $1.8M in research and development in fiscal year 2025. This represents an increase of 27.0% from the prior year.
Origin Agritech invested $1.6M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 122.3% from the prior year.
SEED Income Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
SEED Balance Sheet
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $14.2M-24.6% | $18.8M-43.5% | $33.2M+73.5% | $19.1M+4.3% | $18.4M-51.0% | $37.4M+1.4% | $36.9M-41.0% | $62.5M |
| Current Assets | $9.3M-34.7% | $14.2M-27.9% | $19.7M+71.9% | $11.5M+28.1% | $9.0M-5.2% | $9.5M-3.4% | $9.8M-68.7% | $31.2M |
| Cash & Equivalents | $2.2M+86.9% | $1.2M-63.8% | $3.3M+32.7% | $2.5M+5.2% | $2.4M-28.3% | $3.3M+631.9% | $451K+56.1% | $289K |
| Inventory | $2.0M+10.6% | $1.8M+1.2% | $1.8M+511.4% | $297K-53.9% | $644K-67.7% | $2.0M-50.6% | $4.0M-66.1% | $11.9M |
| Accounts Receivable | $486K-15.5% | $575K+391.5% | $117K+34.5% | $87K+117.5% | $40K-91.2% | $457K+118.7% | $209K | $0 |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $17.4M-35.7% | $27.1M-39.1% | $44.5M+17.2% | $38.0M-5.1% | $40.0M-19.9% | $50.0M+27.8% | $39.1M-40.7% | $65.9M |
| Current Liabilities | N/A | $26.3M-39.8% | $43.7M | N/A | N/A | $26.0M-25.8% | $35.0M-44.2% | $62.8M |
| Long-Term Debt | $1.5M+77.8% | $830K-3.5% | $860K-57.1% | $2.0M | N/A | $20.2M | N/A | $0 |
| Total Equity | -$3.3M+26.4% | -$4.5M+44.1% | -$8.0M+57.6% | -$18.9M+13.1% | -$21.7M-91.4% | -$11.3M-253.2% | -$3.2M+10.7% | -$3.6M |
| Retained Earnings | -$89.3M-7.7% | -$82.9M+1.1% | -$83.8M+9.4% | -$92.5M+7.8% | -$100.3M-22.2% | -$82.1M-22.5% | -$67.0M-12.0% | -$59.9M |
SEED Cash Flow Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
SEED Financial Ratios
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q4'18 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | N/A | 0.54+0.1 | 0.45 | N/A | N/A | 0.36+0.1 | 0.28-0.2 | 0.50 |
| Debt-to-Equity | -0.45-0.3 | -0.19-0.1 | -0.110.0 | -0.11+1.7 | -1.85-0.1 | -1.78+10.4 | -12.19-12.2 | 0.00 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$3.3M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Frequently Asked Questions
What is Origin Agritech's annual revenue?
Origin Agritech (SEED) reported $12.8M in total revenue for fiscal year 2025. This represents a -20.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Origin Agritech's revenue growing?
Origin Agritech (SEED) revenue declined by 20.6% year-over-year, from $16.2M to $12.8M in fiscal year 2025.
Is Origin Agritech profitable?
No, Origin Agritech (SEED) reported a net income of -$7.5M in fiscal year 2025, with a net profit margin of -58.4%.
How much debt does Origin Agritech have?
As of fiscal year 2025, Origin Agritech (SEED) had $2.2M in cash and equivalents against $1.5M in long-term debt.
What is Origin Agritech's gross margin?
Origin Agritech (SEED) had a gross margin of 7.0% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Origin Agritech's net profit margin?
Origin Agritech (SEED) had a net profit margin of -58.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Origin Agritech's free cash flow?
Origin Agritech (SEED) generated -$4.8M in free cash flow during fiscal year 2025. This represents a -68.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Origin Agritech's operating cash flow?
Origin Agritech (SEED) generated -$3.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Origin Agritech's total assets?
Origin Agritech (SEED) had $14.2M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Origin Agritech's capital expenditures?
Origin Agritech (SEED) invested $1.6M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Origin Agritech spend on research and development?
Origin Agritech (SEED) invested $1.8M in research and development during fiscal year 2025.
What is Origin Agritech's debt-to-equity ratio?
Origin Agritech (SEED) had a debt-to-equity ratio of -0.45 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Origin Agritech's return on assets (ROA)?
Origin Agritech (SEED) had a return on assets of -53.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Origin Agritech's cash runway?
Based on fiscal year 2025 data, Origin Agritech (SEED) had $2.2M in cash against an annual operating cash burn of $3.2M. This gives an estimated cash runway of approximately 8 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Origin Agritech's debt-to-equity ratio negative or unusual?
Origin Agritech (SEED) has negative shareholder equity of -$3.3M as of fiscal year 2025, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Origin Agritech's Piotroski F-Score?
Origin Agritech (SEED) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Origin Agritech's earnings high quality?
Origin Agritech (SEED) has an earnings quality ratio of 0.43x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Origin Agritech?
Origin Agritech (SEED) scores 22 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.