This page shows SES AI (SES) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
SES AI has an operating margin of -393.4%, meaning the company retains $-393 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -5355.3% the prior year.
SES AI's revenue surged 929.4% year-over-year to $21.0M, reflecting rapid business expansion. This strong growth earns a score of 100/100.
SES AI carries a low D/E ratio of 0.27, meaning only $0.27 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 97/100, indicating a strong balance sheet with room for future borrowing.
With a current ratio of 8.95, SES AI holds $8.95 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.
While SES AI generated -$58.4M in operating cash flow, capex of $2.9M consumed most of it, leaving -$61.2M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
SES AI generates a -34.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -36.0% the prior year.
SES AI passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.
For every $1 of reported earnings, SES AI generates $0.80 in operating cash flow (-$58.4M OCF vs -$73.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
SES AI generated $21.0M in revenue in fiscal year 2025. This represents an increase of 929.4% from the prior year.
SES AI's EBITDA was -$72.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 28.4% from the prior year.
SES AI reported -$73.0M in net income in fiscal year 2025. This represents an increase of 27.1% from the prior year.
SES AI earned $-0.22 per diluted share (EPS) in fiscal year 2025. This represents an increase of 29.0% from the prior year.
Cash & Balance Sheet
SES AI generated -$61.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 21.8% from the prior year.
SES AI held $29.5M in cash against $0 in long-term debt as of fiscal year 2025.
SES AI had 365M shares outstanding in fiscal year 2025. This represents an increase of 1.1% from the prior year.
Margins & Returns
SES AI's gross margin was 53.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 9.3 percentage points from the prior year.
SES AI's operating margin was -393.4% in fiscal year 2025, reflecting core business profitability. This is up 4961.9 percentage points from the prior year.
SES AI's net profit margin was -347.8% in fiscal year 2025, showing the share of revenue converted to profit. This is up 4563.2 percentage points from the prior year.
SES AI's ROE was -34.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.0 percentage points from the prior year.
Capital Allocation
SES AI invested $67.0M in research and development in fiscal year 2025. This represents a decrease of 7.1% from the prior year.
SES AI spent $1.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.
SES AI invested $2.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 76.6% from the prior year.
SES Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.6M-35.9% | $7.1M+101.8% | $3.5M-39.1% | $5.8M | N/A | N/A | N/A | N/A |
| Cost of Revenue | $4.0M+16.3% | $3.5M+275.6% | $927K-25.0% | $1.2M | N/A | N/A | N/A | N/A |
| Gross Profit | $514K-85.9% | $3.6M+39.8% | $2.6M-42.9% | $4.6M | N/A | N/A | N/A | N/A |
| R&D Expenses | $11.8M-24.3% | $15.6M-18.1% | $19.1M-6.9% | $20.5M | N/A | $24.4M+62.3% | $15.1M+28.0% | $11.8M |
| SG&A Expenses | $6.4M-4.3% | $6.7M+2.1% | $6.5M-10.9% | $7.3M | N/A | $9.8M+2.2% | $9.6M+0.7% | $9.5M |
| Operating Income | -$17.7M+5.2% | -$18.6M+18.9% | -$23.0M+1.1% | -$23.3M | N/A | -$34.2M-38.9% | -$24.6M-15.8% | -$21.3M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | -$333K-208.3% | -$108K-116.2% | $668K+16600.0% | $4K | N/A | $138K+43.8% | $96K-51.3% | $197K |
| Net Income | -$17.0M+18.6% | -$20.9M+7.6% | -$22.7M-82.2% | -$12.4M | N/A | -$30.2M-51.7% | -$19.9M-27.9% | -$15.6M |
| EPS (Diluted) | N/A | $-0.06+14.3% | $-0.07-75.0% | $-0.04 | N/A | $-0.09-50.0% | $-0.06-20.0% | $-0.05 |
SES Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $272.6M-5.6% | $288.8M-0.6% | $290.5M-5.1% | $306.0M-7.2% | $329.8M-5.8% | $349.9M-5.0% | $368.4M-4.5% | $385.9M |
| Current Assets | $216.3M-6.1% | $230.4M-5.2% | $243.0M-5.1% | $256.1M-7.5% | $276.9M-5.0% | $291.5M-6.0% | $310.1M-5.2% | $327.1M |
| Cash & Equivalents | $29.5M-16.3% | $35.3M+200.0% | $11.8M-79.0% | $56.1M-56.5% | $128.8M+93.0% | $66.7M+21.8% | $54.8M-57.7% | $129.6M |
| Inventory | $5.2M+40.9% | $3.7M+3108.8% | $114K-26.5% | $155K-26.9% | $212K-33.8% | $320K-38.3% | $519K+22.1% | $425K |
| Accounts Receivable | $4.8M+41.8% | $3.4M+12.1% | $3.0M+99.5% | $1.5M+58.7% | $950K | N/A | N/A | N/A |
| Goodwill | $13.3M+5.2% | $12.6M | N/A | N/A | $0 | N/A | N/A | N/A |
| Total Liabilities | $57.9M-4.4% | $60.6M+46.9% | $41.2M+14.1% | $36.1M-29.8% | $51.5M+26.7% | $40.6M+10.4% | $36.8M-4.4% | $38.5M |
| Current Liabilities | $24.2M-13.7% | $28.0M+43.6% | $19.5M+18.9% | $16.4M-28.1% | $22.8M+19.3% | $19.1M+37.1% | $14.0M+0.1% | $13.9M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $214.8M-5.9% | $228.2M-8.4% | $249.2M-7.6% | $269.9M-3.0% | $278.3M-10.0% | $309.3M-6.7% | $331.6M-4.6% | $347.4M |
| Retained Earnings | -$371.9M-4.8% | -$354.9M-6.3% | -$334.0M-7.3% | -$311.3M-4.2% | -$298.9M-13.1% | -$264.3M-12.9% | -$234.1M-9.3% | -$214.2M |
SES Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$10.4M+27.2% | -$14.3M-32.2% | -$10.8M+52.6% | -$22.8M-85.8% | -$12.3M+45.9% | -$22.7M-2.9% | -$22.1M-146.0% | -$9.0M |
| Capital Expenditures | $712K+67.1% | $426K-47.0% | $804K-12.2% | $916K+293.1% | $233K-84.7% | $1.5M-58.9% | $3.7M-45.3% | $6.8M |
| Free Cash Flow | -$11.1M+24.5% | -$14.7M-26.7% | -$11.6M+51.1% | -$23.7M-89.6% | -$12.5M+48.3% | -$24.2M+6.0% | -$25.8M-63.9% | -$15.7M |
| Investing Cash Flow | $4.5M-88.6% | $39.5M+218.4% | -$33.3M+33.1% | -$49.8M-167.3% | $74.0M+120.3% | $33.6M+163.8% | -$52.7M-199.0% | $53.2M |
| Financing Cash Flow | $49K+102.9% | -$1.7M-371.7% | -$353K-4512.5% | $8K-98.7% | $632K+152.8% | $250K+127.3% | $110K+511.1% | $18K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | $0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
SES Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 11.3%-39.8pp | 51.1%-22.6pp | 73.7%-4.9pp | 78.7% | N/A | N/A | N/A | N/A |
| Operating Margin | -387.7%-125.7pp | -262.0%+390.3pp | -652.3%-250.6pp | -401.7% | N/A | N/A | N/A | N/A |
| Net Margin | -373.4%-79.6pp | -293.9%+348.3pp | -642.2%-427.6pp | -214.6% | N/A | N/A | N/A | N/A |
| Return on Equity | -7.9%+1.2pp | -9.2%-0.1pp | -9.1%-4.5pp | -4.6% | N/A | -9.8%-3.8pp | -6.0%-1.5pp | -4.5% |
| Return on Assets | -6.3%+1.0pp | -7.2%+0.6pp | -7.8%-3.7pp | -4.1% | N/A | -8.6%-3.2pp | -5.4%-1.4pp | -4.0% |
| Current Ratio | 8.95+0.7 | 8.23-4.2 | 12.46-3.2 | 15.61+3.5 | 12.14-3.1 | 15.24-7.0 | 22.22-1.2 | 23.46 |
| Debt-to-Equity | 0.270.0 | 0.27+0.1 | 0.17+0.0 | 0.13-0.1 | 0.18+0.1 | 0.13+0.0 | 0.110.0 | 0.11 |
| FCF Margin | -243.7%-36.8pp | -206.9%+122.7pp | -329.6%+80.4pp | -410.0% | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is SES AI's annual revenue?
SES AI (SES) reported $21.0M in total revenue for fiscal year 2025. This represents a 929.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is SES AI's revenue growing?
SES AI (SES) revenue grew by 929.4% year-over-year, from $2.0M to $21.0M in fiscal year 2025.
Is SES AI profitable?
No, SES AI (SES) reported a net income of -$73.0M in fiscal year 2025, with a net profit margin of -347.8%.
What is SES AI's EBITDA?
SES AI (SES) had EBITDA of -$72.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is SES AI's gross margin?
SES AI (SES) had a gross margin of 53.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is SES AI's operating margin?
SES AI (SES) had an operating margin of -393.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is SES AI's net profit margin?
SES AI (SES) had a net profit margin of -347.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is SES AI's return on equity (ROE)?
SES AI (SES) has a return on equity of -34.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is SES AI's free cash flow?
SES AI (SES) generated -$61.2M in free cash flow during fiscal year 2025. This represents a 21.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is SES AI's operating cash flow?
SES AI (SES) generated -$58.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are SES AI's total assets?
SES AI (SES) had $272.6M in total assets as of fiscal year 2025, including both current and long-term assets.
What are SES AI's capital expenditures?
SES AI (SES) invested $2.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does SES AI spend on research and development?
SES AI (SES) invested $67.0M in research and development during fiscal year 2025.
What is SES AI's current ratio?
SES AI (SES) had a current ratio of 8.95 as of fiscal year 2025, which is generally considered healthy.
What is SES AI's debt-to-equity ratio?
SES AI (SES) had a debt-to-equity ratio of 0.27 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is SES AI's return on assets (ROA)?
SES AI (SES) had a return on assets of -26.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is SES AI's cash runway?
Based on fiscal year 2025 data, SES AI (SES) had $29.5M in cash against an annual operating cash burn of $58.4M. This gives an estimated cash runway of approximately 6 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is SES AI's Piotroski F-Score?
SES AI (SES) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are SES AI's earnings high quality?
SES AI (SES) has an earnings quality ratio of 0.80x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is SES AI?
SES AI (SES) scores 49 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.