STOCK TITAN

SES AI Financials

SES
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows SES AI (SES) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 49 / 100
Financial Profile 49/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
0

SES AI has an operating margin of -393.4%, meaning the company retains $-393 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -5355.3% the prior year.

Growth
100

SES AI's revenue surged 929.4% year-over-year to $21.0M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
97

SES AI carries a low D/E ratio of 0.27, meaning only $0.27 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 97/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
100

With a current ratio of 8.95, SES AI holds $8.95 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 100/100.

Cash Flow
0

While SES AI generated -$58.4M in operating cash flow, capex of $2.9M consumed most of it, leaving -$61.2M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.

Returns
0

SES AI generates a -34.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -36.0% the prior year.

Piotroski F-Score Weak
3/9

SES AI passes 3 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.80x

For every $1 of reported earnings, SES AI generates $0.80 in operating cash flow (-$58.4M OCF vs -$73.0M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$21.0M
YoY+929.4%

SES AI generated $21.0M in revenue in fiscal year 2025. This represents an increase of 929.4% from the prior year.

EBITDA
-$72.3M
YoY+28.4%

SES AI's EBITDA was -$72.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 28.4% from the prior year.

Net Income
-$73.0M
YoY+27.1%

SES AI reported -$73.0M in net income in fiscal year 2025. This represents an increase of 27.1% from the prior year.

EPS (Diluted)
$-0.22
YoY+29.0%

SES AI earned $-0.22 per diluted share (EPS) in fiscal year 2025. This represents an increase of 29.0% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$61.2M
YoY+21.8%

SES AI generated -$61.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 21.8% from the prior year.

Cash & Debt
$29.5M
YoY-77.1%
5Y CAGR+183.5%

SES AI held $29.5M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
365M
YoY+1.1%

SES AI had 365M shares outstanding in fiscal year 2025. This represents an increase of 1.1% from the prior year.

Margins & Returns

Gross Margin
53.8%
YoY-9.3pp

SES AI's gross margin was 53.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 9.3 percentage points from the prior year.

Operating Margin
-393.4%
YoY+4961.9pp

SES AI's operating margin was -393.4% in fiscal year 2025, reflecting core business profitability. This is up 4961.9 percentage points from the prior year.

Net Margin
-347.8%
YoY+4563.2pp

SES AI's net profit margin was -347.8% in fiscal year 2025, showing the share of revenue converted to profit. This is up 4563.2 percentage points from the prior year.

Return on Equity
-34.0%
YoY+2.0pp

SES AI's ROE was -34.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.0 percentage points from the prior year.

Capital Allocation

R&D Spending
$67.0M
YoY-7.1%
5Y CAGR+48.0%

SES AI invested $67.0M in research and development in fiscal year 2025. This represents a decrease of 7.1% from the prior year.

Share Buybacks
$1.6M

SES AI spent $1.6M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$2.9M
YoY-76.6%
5Y CAGR+23.8%

SES AI invested $2.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 76.6% from the prior year.

SES Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $4.6M-35.9% $7.1M+101.8% $3.5M-39.1% $5.8M N/A N/A N/A N/A
Cost of Revenue $4.0M+16.3% $3.5M+275.6% $927K-25.0% $1.2M N/A N/A N/A N/A
Gross Profit $514K-85.9% $3.6M+39.8% $2.6M-42.9% $4.6M N/A N/A N/A N/A
R&D Expenses $11.8M-24.3% $15.6M-18.1% $19.1M-6.9% $20.5M N/A $24.4M+62.3% $15.1M+28.0% $11.8M
SG&A Expenses $6.4M-4.3% $6.7M+2.1% $6.5M-10.9% $7.3M N/A $9.8M+2.2% $9.6M+0.7% $9.5M
Operating Income -$17.7M+5.2% -$18.6M+18.9% -$23.0M+1.1% -$23.3M N/A -$34.2M-38.9% -$24.6M-15.8% -$21.3M
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax -$333K-208.3% -$108K-116.2% $668K+16600.0% $4K N/A $138K+43.8% $96K-51.3% $197K
Net Income -$17.0M+18.6% -$20.9M+7.6% -$22.7M-82.2% -$12.4M N/A -$30.2M-51.7% -$19.9M-27.9% -$15.6M
EPS (Diluted) N/A $-0.06+14.3% $-0.07-75.0% $-0.04 N/A $-0.09-50.0% $-0.06-20.0% $-0.05

SES Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $272.6M-5.6% $288.8M-0.6% $290.5M-5.1% $306.0M-7.2% $329.8M-5.8% $349.9M-5.0% $368.4M-4.5% $385.9M
Current Assets $216.3M-6.1% $230.4M-5.2% $243.0M-5.1% $256.1M-7.5% $276.9M-5.0% $291.5M-6.0% $310.1M-5.2% $327.1M
Cash & Equivalents $29.5M-16.3% $35.3M+200.0% $11.8M-79.0% $56.1M-56.5% $128.8M+93.0% $66.7M+21.8% $54.8M-57.7% $129.6M
Inventory $5.2M+40.9% $3.7M+3108.8% $114K-26.5% $155K-26.9% $212K-33.8% $320K-38.3% $519K+22.1% $425K
Accounts Receivable $4.8M+41.8% $3.4M+12.1% $3.0M+99.5% $1.5M+58.7% $950K N/A N/A N/A
Goodwill $13.3M+5.2% $12.6M N/A N/A $0 N/A N/A N/A
Total Liabilities $57.9M-4.4% $60.6M+46.9% $41.2M+14.1% $36.1M-29.8% $51.5M+26.7% $40.6M+10.4% $36.8M-4.4% $38.5M
Current Liabilities $24.2M-13.7% $28.0M+43.6% $19.5M+18.9% $16.4M-28.1% $22.8M+19.3% $19.1M+37.1% $14.0M+0.1% $13.9M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $214.8M-5.9% $228.2M-8.4% $249.2M-7.6% $269.9M-3.0% $278.3M-10.0% $309.3M-6.7% $331.6M-4.6% $347.4M
Retained Earnings -$371.9M-4.8% -$354.9M-6.3% -$334.0M-7.3% -$311.3M-4.2% -$298.9M-13.1% -$264.3M-12.9% -$234.1M-9.3% -$214.2M

SES Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$10.4M+27.2% -$14.3M-32.2% -$10.8M+52.6% -$22.8M-85.8% -$12.3M+45.9% -$22.7M-2.9% -$22.1M-146.0% -$9.0M
Capital Expenditures $712K+67.1% $426K-47.0% $804K-12.2% $916K+293.1% $233K-84.7% $1.5M-58.9% $3.7M-45.3% $6.8M
Free Cash Flow -$11.1M+24.5% -$14.7M-26.7% -$11.6M+51.1% -$23.7M-89.6% -$12.5M+48.3% -$24.2M+6.0% -$25.8M-63.9% -$15.7M
Investing Cash Flow $4.5M-88.6% $39.5M+218.4% -$33.3M+33.1% -$49.8M-167.3% $74.0M+120.3% $33.6M+163.8% -$52.7M-199.0% $53.2M
Financing Cash Flow $49K+102.9% -$1.7M-371.7% -$353K-4512.5% $8K-98.7% $632K+152.8% $250K+127.3% $110K+511.1% $18K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks $0 N/A N/A N/A N/A N/A N/A N/A

SES Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 11.3%-39.8pp 51.1%-22.6pp 73.7%-4.9pp 78.7% N/A N/A N/A N/A
Operating Margin -387.7%-125.7pp -262.0%+390.3pp -652.3%-250.6pp -401.7% N/A N/A N/A N/A
Net Margin -373.4%-79.6pp -293.9%+348.3pp -642.2%-427.6pp -214.6% N/A N/A N/A N/A
Return on Equity -7.9%+1.2pp -9.2%-0.1pp -9.1%-4.5pp -4.6% N/A -9.8%-3.8pp -6.0%-1.5pp -4.5%
Return on Assets -6.3%+1.0pp -7.2%+0.6pp -7.8%-3.7pp -4.1% N/A -8.6%-3.2pp -5.4%-1.4pp -4.0%
Current Ratio 8.95+0.7 8.23-4.2 12.46-3.2 15.61+3.5 12.14-3.1 15.24-7.0 22.22-1.2 23.46
Debt-to-Equity 0.270.0 0.27+0.1 0.17+0.0 0.13-0.1 0.18+0.1 0.13+0.0 0.110.0 0.11
FCF Margin -243.7%-36.8pp -206.9%+122.7pp -329.6%+80.4pp -410.0% N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

SES AI (SES) reported $21.0M in total revenue for fiscal year 2025. This represents a 929.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

SES AI (SES) revenue grew by 929.4% year-over-year, from $2.0M to $21.0M in fiscal year 2025.

No, SES AI (SES) reported a net income of -$73.0M in fiscal year 2025, with a net profit margin of -347.8%.

SES AI (SES) reported diluted earnings per share of $-0.22 for fiscal year 2025. This represents a 29.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

SES AI (SES) had EBITDA of -$72.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

SES AI (SES) had a gross margin of 53.8% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

SES AI (SES) had an operating margin of -393.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

SES AI (SES) had a net profit margin of -347.8% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

SES AI (SES) has a return on equity of -34.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

SES AI (SES) generated -$61.2M in free cash flow during fiscal year 2025. This represents a 21.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

SES AI (SES) generated -$58.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

SES AI (SES) had $272.6M in total assets as of fiscal year 2025, including both current and long-term assets.

SES AI (SES) invested $2.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

SES AI (SES) invested $67.0M in research and development during fiscal year 2025.

Yes, SES AI (SES) spent $1.6M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

SES AI (SES) had 365M shares outstanding as of fiscal year 2025.

SES AI (SES) had a current ratio of 8.95 as of fiscal year 2025, which is generally considered healthy.

SES AI (SES) had a debt-to-equity ratio of 0.27 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

SES AI (SES) had a return on assets of -26.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, SES AI (SES) had $29.5M in cash against an annual operating cash burn of $58.4M. This gives an estimated cash runway of approximately 6 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

SES AI (SES) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

SES AI (SES) has an earnings quality ratio of 0.80x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

SES AI (SES) scores 49 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top