STOCK TITAN

SharonAI Financials

SHAZD
FY2025 annual
Revenue $1.6M +257.4% YoY
Net Income -$39.6M -914.6% YoY
EPS (Diluted) -$4.04 YoY not available
Free Cash Flow -$13.6M -163.7% YoY
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

SharonAI (SHAZD) reported $1.6M in revenue for fiscal year 2025, up 257.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SHAZD FY2025

SharonAI’s balance sheet expansion came from external financing, while the operating business still does not fund itself.

FY2025’s $71.1M cash balance looks stronger only when viewed alone; it largely reflects $83.0M of financing inflow, not internally generated cash. The current ratio sat at 0.6x, so short-term obligations still outran current assets despite the bigger cash pile.

The shift from -64.3% gross margin in FY2024 to 6.4% in FY2025 means the company stopped losing money on each sale at the direct-cost level. But that improvement was overwhelmed by overhead growth, as SG&A reached $12.1M and kept operating losses far larger than gross profit.

By FY2025, total liabilities of $143.3M exceeded total assets of $133.1M, leaving the company with negative equity. That is a different operating posture from FY2024’s lightly obligated balance sheet: expansion was financed through obligations faster than the business built a revenue base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating SharonAI's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Safe
3.20

SharonAI scores 3.20, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($1.1B) relative to total liabilities ($143.3M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/7

SharonAI passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

SharonAI reported a net loss of $39.6M while operations used $2.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

SharonAI reported an operating loss of $13.8M against $253K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.6M
YoY+257.4%

SharonAI generated $1.6M in revenue in fiscal year 2025. This represents an increase of 257.4% from the prior year.

EBITDA
-$6.9M
YoY-144.6%

SharonAI's EBITDA was -$6.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 144.6% from the prior year.

Net Income
-$39.6M
YoY-914.6%

SharonAI reported -$39.6M in net income in fiscal year 2025. This represents a decrease of 914.6% from the prior year.

EPS (Diluted)
-$4.04

SharonAI earned -$4.04 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$13.6M
YoY-163.7%

SharonAI recorded an outflow of $13.6M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 163.7% from the prior year.

Cash & Debt
$71.1M
YoY+1506.2%

SharonAI held $71.1M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Dividends Per Share

Not reported for fiscal year 2025.

Shares Outstanding

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
6.4%
YoY+70.7pp

SharonAI's gross margin was 6.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 70.7 percentage points from the prior year.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

Capital Expenditures
$11.0M
YoY+271.6%

SharonAI invested $11.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 271.6% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

SHAZD Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SHAZD annual income statement
MetricFY25FY24
Revenue$1.6M+257.4%$438K
Cost of Revenue$1.5M+103.6%$720K
Gross Profit$101K+135.8%-$282K
SG&A Expenses$12.1M+411.5%$2.4M
Operating Income-$13.8M-242.1%-$4.0M
Interest Expense$253K+1231.4%$19K
Income Tax-$216K-757.1%$33K
Net Income-$39.6M-914.6%-$3.9M
EPS (Diluted)-$4.04-$0.77

Not reported in any period shown, so not listed: R&D Expenses.

SHAZD Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SHAZD annual balance sheet
MetricFY25FY24
Total Assets$133.1M+314.2%$32.1M
Current Assets$88.4M+1323.8%$6.2M
Cash & Equivalents$71.1M+1506.2%$4.4M
Accounts Receivable$44K+179.4%$16K
Goodwill$18.0M0.0%$18.0M
Total Liabilities$143.3M+6303.9%$2.2M
Current Liabilities$139.4M+12020.4%$1.1M
Total Equity-$10.1M-133.9%$29.9M
Retained Earnings-$43.5M-1014.6%-$3.9M

Not reported in any period shown, so not listed: Inventory, Long-Term Debt.

SHAZD Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SHAZD annual cash flow statement
MetricFY25FY24
Operating Cash Flow-$2.6M-19.6%-$2.2M
Capital Expenditures$11.0M+271.6%$2.9M
Free Cash Flow-$13.6M-163.7%-$5.2M
Investing Cash Flow-$13.8M-354.7%-$3.0M
Financing Cash Flow$83.0M+728.5%$10.0M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

SHAZD Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

SHAZD annual financial ratios
MetricFY25FY24
Gross Margin6.4%+70.7pp-64.3%
Operating Margin-880.0%-919.5%
Net Margin-2529.2%-891.0%
Return on EquityN/A-13.1%
Return on Assets-29.8%-17.6pp-12.2%
Current Ratio0.63-4.8x5.40
Debt-to-EquityN/A0.07
FCF Margin-867.4%-1175.8%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$10.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.63), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is SharonAI's annual revenue?

SharonAI (SHAZD) reported $1.6M in total revenue for fiscal year 2025. This represents a 257.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is SharonAI's revenue growing?

SharonAI (SHAZD) revenue grew by 257.4% year-over-year, from $438K to $1.6M in fiscal year 2025.

Is SharonAI profitable?

No, SharonAI (SHAZD) reported a net income of -$39.6M in fiscal year 2025.

SharonAI (SHAZD) reported diluted earnings per share of -$4.04 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

SharonAI (SHAZD) had EBITDA of -$6.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

SharonAI (SHAZD) had a gross margin of 6.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

SharonAI (SHAZD) recorded an outflow of $13.6M in free cash flow during fiscal year 2025. This represents a -163.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

SharonAI (SHAZD) recorded an outflow of $2.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

SharonAI (SHAZD) had $133.1M in total assets as of fiscal year 2025, including both current and long-term assets.

SharonAI (SHAZD) invested $11.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

SharonAI (SHAZD) had a current ratio of 0.63 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

SharonAI (SHAZD) had a return on assets of -29.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, SharonAI (SHAZD) had $71.1M in cash against an annual operating cash burn of $2.6M. This gives an estimated cash runway of approximately 323 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

SharonAI (SHAZD) has negative shareholder equity of -$10.1M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

SharonAI (SHAZD) has an Altman Z-Score of 3.20, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

SharonAI (SHAZD) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

SharonAI (SHAZD) reported a net loss of $39.6M while operations used $2.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

SharonAI (SHAZD) reported an operating loss of $13.8M against $253K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top