This page shows SharonAI (SHAZW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
External financing reshaped SHAZW faster than its business scaled, producing more cash alongside heavier obligations.
Between FY2024 and FY2025, operating cash burn barely changed, moving from-$2.2M to-$2.6M . Yet net loss expanded from-$3.9M to-$39.6M , which suggests the worsening headline loss was driven much more by non-cash or below-operating charges than by a matching deterioration in day-to-day cash use.
FY2025 became far more liability-heavy: cash climbed to
The larger cash drain came from reinvestment, with capital spending at
Financial Health Signals
We are recalculating SharonAI's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
SharonAI passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.
For every $1 of reported earnings, SharonAI generates $0.07 in operating cash flow (-$2.6M OCF vs -$39.6M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
SharonAI earns $-54.4 in operating income for every $1 of interest expense (-$13.8M vs $253K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
SharonAI generated $1.6M in revenue in fiscal year 2025. This represents an increase of 257.4% from the prior year.
SharonAI's EBITDA was -$6.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 144.6% from the prior year.
SharonAI reported -$39.6M in net income in fiscal year 2025. This represents a decrease of 914.6% from the prior year.
SharonAI earned $-4.04 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 424.7% from the prior year.
Cash & Balance Sheet
SharonAI generated -$13.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 163.7% from the prior year.
SharonAI held $71.1M in cash against $0 in long-term debt as of fiscal year 2025.
Margins & Returns
SharonAI's gross margin was 6.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 70.7 percentage points from the prior year.
SharonAI's operating margin was -880.0% in fiscal year 2025, reflecting core business profitability. This is up 39.5 percentage points from the prior year.
SharonAI's net profit margin was -2529.2% in fiscal year 2025, showing the share of revenue converted to profit. This is down 1638.2 percentage points from the prior year.
Capital Allocation
SharonAI invested $11.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 271.6% from the prior year.
SHAZW Income Statement
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|
| Revenue | $294K | N/A | $325K | N/A |
| Cost of Revenue | $526K | N/A | $313K | N/A |
| Gross Profit | -$232K | N/A | $12K | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A |
| SG&A Expenses | $4.0M | N/A | $1.0M | N/A |
| Operating Income | -$2.8M | N/A | -$1.2M | N/A |
| Interest Expense | N/A | N/A | N/A | N/A |
| Income Tax | $13.5M | N/A | -$63K | N/A |
| Net Income | -$19.9M | N/A | -$1.4M | N/A |
| EPS (Diluted) | $-1.43 | N/A | $-1.34 | N/A |
SHAZW Balance Sheet
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|
| Total Assets | $313.9M+135.8% | $133.1M | N/A | $32.1M |
| Current Assets | $230.7M+160.9% | $88.4M | N/A | $6.2M |
| Cash & Equivalents | $164.3M+131.2% | $71.1M+2398.4% | $2.8M-35.7% | $4.4M |
| Inventory | N/A | N/A | N/A | N/A |
| Accounts Receivable | $571K+1192.7% | $44K | N/A | $16K |
| Goodwill | $18.0M0.0% | $18.0M | N/A | $18.0M |
| Total Liabilities | $225.3M+57.2% | $143.3M | N/A | $2.2M |
| Current Liabilities | $221.5M+58.9% | $139.4M | N/A | $1.1M |
| Long-Term Debt | N/A | N/A | N/A | N/A |
| Total Equity | $88.6M+973.4% | -$10.1M-135.2% | $28.8M-3.6% | $29.9M |
| Retained Earnings | -$63.4M-45.8% | -$43.5M | N/A | -$3.9M |
SHAZW Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|
| Operating Cash Flow | -$7.4M | N/A | -$1.3M | N/A |
| Capital Expenditures | $67K | N/A | $33K | N/A |
| Free Cash Flow | -$7.5M | N/A | -$1.4M | N/A |
| Investing Cash Flow | -$32.7M | N/A | -$33K | N/A |
| Financing Cash Flow | $132.2M | N/A | -$109K | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A |
SHAZW Financial Ratios
| Metric | Q1'26 | Q4'25 | Q1'25 | Q4'24 |
|---|---|---|---|---|
| Gross Margin | -78.8% | N/A | 3.6% | N/A |
| Operating Margin | -958.9% | N/A | -357.2% | N/A |
| Net Margin | -6773.8% | N/A | -440.7% | N/A |
| Return on Equity | -22.5% | N/A | -5.0% | N/A |
| Return on Assets | -6.3% | N/A | N/A | N/A |
| Current Ratio | 1.04+0.4 | 0.63 | N/A | 5.40 |
| Debt-to-Equity | 2.54 | N/A | N/A | 0.07 |
| FCF Margin | -2556.4% | N/A | -418.7% | N/A |
Note: Shareholder equity is negative (-$10.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.63), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Frequently Asked Questions
What is SharonAI's annual revenue?
SharonAI (SHAZW) reported $1.6M in total revenue for fiscal year 2025. This represents a 257.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is SharonAI's revenue growing?
SharonAI (SHAZW) revenue grew by 257.4% year-over-year, from $438K to $1.6M in fiscal year 2025.
Is SharonAI profitable?
No, SharonAI (SHAZW) reported a net income of -$39.6M in fiscal year 2025, with a net profit margin of -2529.2%.
What is SharonAI's EBITDA?
SharonAI (SHAZW) had EBITDA of -$6.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is SharonAI's gross margin?
SharonAI (SHAZW) had a gross margin of 6.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is SharonAI's operating margin?
SharonAI (SHAZW) had an operating margin of -880.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is SharonAI's net profit margin?
SharonAI (SHAZW) had a net profit margin of -2529.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is SharonAI's free cash flow?
SharonAI (SHAZW) generated -$13.6M in free cash flow during fiscal year 2025. This represents a -163.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is SharonAI's operating cash flow?
SharonAI (SHAZW) generated -$2.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are SharonAI's total assets?
SharonAI (SHAZW) had $133.1M in total assets as of fiscal year 2025, including both current and long-term assets.
What are SharonAI's capital expenditures?
SharonAI (SHAZW) invested $11.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is SharonAI's current ratio?
SharonAI (SHAZW) had a current ratio of 0.63 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is SharonAI's return on assets (ROA)?
SharonAI (SHAZW) had a return on assets of -29.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is SharonAI's cash runway?
Based on fiscal year 2025 data, SharonAI (SHAZW) had $71.1M in cash against an annual operating cash burn of $2.6M. This gives an estimated cash runway of approximately 323 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is SharonAI's debt-to-equity ratio negative or not reported?
SharonAI (SHAZW) has negative shareholder equity of -$10.1M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is SharonAI's Piotroski F-Score?
SharonAI (SHAZW) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are SharonAI's earnings high quality?
SharonAI (SHAZW) has an earnings quality ratio of 0.07x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can SharonAI cover its interest payments?
SharonAI (SHAZW) has an interest coverage ratio of -54.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.