STOCK TITAN

Shoulder Innovations, Inc. (SI) Financials

SI
Trailing 12 months to June 30, 2026
Revenue $60.1M YoY not available
Net Income -$35.0M YoY not available
EPS (Diluted) $0.81 YoY not available
Free Cash Flow -$47.1M -98.8% YoY
Market Cap $376.6M as of Oct 17, 2026
Price / Sales 6.3x on $60.1M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 3.0x on $124.3M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 17, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the SI SEC filings page.

Shoulder Innovations, Inc. (SI) reported $60.1M in revenue over the twelve months to Jun 30, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SI FY2025

Revenue is scaling, but rising overhead and cash needs mean growth is currently financed more by financing inflows than operations.

Revenue increased 50.0% from FY2024 to FY2025, while operating margin deteriorated, indicating added volume did not absorb overhead. Operating cash flow moved from -$14.1M to -$28.6M, so the larger sales base is not yet converting into internally funded growth.

The balance sheet shifted from -$54.7M of equity in FY2024 to $140.8M in FY2025, making the business substantially more equity-funded rather than debt-led. That change coincided with $145.0M of financing inflows while long-term debt remained near $15.0M, pointing to financing activity—not borrowing—as the main structural change.

Free cash flow was -$36.0M versus operating cash flow of -$28.6M, showing that reinvestment added to operating cash needs. The 11.1x current ratio provides substantial short-term asset coverage, but it coexists with negative cash generation, so liquidity strength is not the same as self-funding.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 56 / 100
Financial Health Score 56/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Shoulder Innovations, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
32

Shoulder Innovations, Inc. has an operating margin of -55.6%, meaning the company loses $56 on every $100 of revenue. This results in a profitability score of 32/100. This is down from -46.3% the prior year.

Growth
95

Shoulder Innovations, Inc.'s revenue surged 49.6% year-over-year to $47.3M, reflecting rapid business expansion. This strong growth earns a score of 95/100.

Leverage
80

Shoulder Innovations, Inc. carries a low D/E ratio of 0.11, meaning only $0.11 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 80/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
98

With a current ratio of 11.07, Shoulder Innovations, Inc. holds $11.07 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 98/100.

Cash Flow
4

Shoulder Innovations, Inc.'s operations used $28.6M of cash, and capex of $7.4M added to the outflow, for a free cash flow shortfall of $36.0M. This results in a cash flow score of 4/100.

Returns
25

Shoulder Innovations, Inc. posts a -28.7% return on equity (ROE), meaning it loses $29 for every $100 of shareholders' equity. This results in a returns score of 25/100.

Altman Z-Score Safe
7.73

Shoulder Innovations, Inc. scores 7.73, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($376.6M) relative to total liabilities ($29.2M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

Shoulder Innovations, Inc. passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Shoulder Innovations, Inc. reported a net loss of $40.4M while operations used $28.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Shoulder Innovations, Inc. reported an operating loss of $26.3M against $70K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$17.2M
YoY+56.0%
QoQ+2.8%

Shoulder Innovations, Inc. generated $17.2M in revenue in Q2 2026. This represents an increase of 56.0% from the same quarter a year earlier. Against the prior quarter it is up 2.8%.

EBITDA
-$8.9M
YoY-71.1%
QoQ-12.7%

Shoulder Innovations, Inc.'s EBITDA was -$8.9M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 71.1% from the same quarter a year earlier. Against the prior quarter it is down 12.7%.

Net Income
-$10.2M
YoY+47.1%
QoQ-21.2%

Shoulder Innovations, Inc. reported -$10.2M in net income in Q2 2026. This represents an increase of 47.1% from the same quarter a year earlier. Against the prior quarter it is down 21.2%.

EPS (Diluted)
-$0.49
QoQ-19.5%

Shoulder Innovations, Inc. earned -$0.49 per diluted share (EPS) in Q2 2026. Against the prior quarter it is down 19.5%.

Cash & Balance Sheet

Free Cash Flow
-$9.5M
YoY-52.4%
QoQ+36.7%

Shoulder Innovations, Inc. recorded an outflow of $9.5M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 52.4% from the same quarter a year earlier. Against the prior quarter it is up 36.7%.

Cash & Debt
$24.5M
YoY-9.6%
QoQ+112.8%

Shoulder Innovations, Inc. held $24.5M in cash against $14.8M in long-term debt as of Q2 2026.

Shares Outstanding
21M
QoQ+0.4%

Shoulder Innovations, Inc. had 21M shares outstanding in Q2 2026. Against the prior quarter it is up 0.4%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
78.3%
YoY+2.0pp
QoQ+0.5pp

Shoulder Innovations, Inc.'s gross margin was 78.3% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 2.0 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.5 percentage points.

Operating Margin
-58.4%
YoY-5.2pp
QoQ-4.7pp

Shoulder Innovations, Inc.'s operating margin was -58.4% in Q2 2026, reflecting core business profitability. This is down 5.2 percentage points from the same quarter a year earlier. Against the prior quarter it is down 4.7 percentage points.

Net Margin
-59.1%
QoQ-9.0pp

Shoulder Innovations, Inc.'s net profit margin was -59.1% in Q2 2026, showing the share of revenue converted to profit. Against the prior quarter it is down 9.0 percentage points. No change is given against Q2 2025: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity
-8.2%
QoQ-1.9pp

Shoulder Innovations, Inc.'s ROE was -8.2% in Q2 2026, measuring profit generated per dollar of shareholder equity. Against the prior quarter it is down 1.9 percentage points.

Capital Allocation

R&D Spending
$3.4M
YoY+141.2%
QoQ-9.7%

Shoulder Innovations, Inc. invested $3.4M in research and development in Q2 2026. This represents an increase of 141.2% from the same quarter a year earlier. Against the prior quarter it is down 9.7%.

Capital Expenditures
$2.2M
YoY+46.9%
QoQ-21.1%

Shoulder Innovations, Inc. invested $2.2M in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 46.9% from the same quarter a year earlier. Against the prior quarter it is down 21.1%.

Share Buybacks

Not reported for Q2 2026.

SI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SI quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$17.2M+56.0%$16.7M+64.9%$14.4M$11.8M+57.7%$11.0M+33.3%$10.1MN/A$7.5M
Cost of Revenue$3.7M+42.5%$3.7M+59.0%$3.4M$2.8M+59.4%$2.6M+37.5%$2.3MN/A$1.8M
Gross Profit$13.4M+60.1%$13.0M+66.7%$11.1M$9.0M+57.2%$8.4M+32.1%$7.8MN/A$5.7M
R&D Expenses$3.4M+141.2%$3.8M+137.1%$3.2M$1.5M+39.9%$1.4M+21.0%$1.6MN/A$1.1M
SG&A Expenses$20.1M+56.3%$18.2M+73.4%$16.3M$15.1M+77.5%$12.8M+40.1%$10.5MN/A$8.5M
Operating Income-$10.0M-71.2%-$9.0M-109.0%-$8.5M-$7.6M-96.9%-$5.9M-47.3%-$4.3MN/A-$3.9M
EBITDA-$8.9M-71.1%-$7.9M-114.0%-$7.6M-$6.9M-102.6%-$5.2M-47.4%-$3.7MN/A-$3.4M
Interest Expense-$673K-411.6%-$436K-218.8%-$591K$78K-75.3%$216K-26.0%$367KN/A$316K
Income Tax$0$0$0$0$0$0N/A$0
Net Income-$10.2M+47.1%-$8.4M-79.7%-$7.8M-$8.7M-115.3%-$19.2M-360.1%-$4.7M-29.5%N/A-$4.1M
EPS (Basic)-$0.49+99.7%-$0.41+99.2%$2.35+106.1%-$0.64+99.1%-$165.53-127.6%-$52.13-$38.23-$68.31
EPS (Diluted)-$0.49-$0.41$2.35-$0.64-$165.53-$52.13-$38.23-$68.31
Diluted Shares (Avg)21M21MN/A14M115,96589,438N/A59,372

SI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SI quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$152.0M+95.3%$160.4M$169.9M+294.4%$177.8M$77.8MN/A$43.1MN/A
Current Assets$137.4M+99.4%$145.8M$157.2M+347.4%$166.6M$68.9MN/A$35.1MN/A
Cash & Equivalents$24.5M-9.6%$11.5M+80.4%$26.9M+338.9%$54.9M+856.2%$27.1M+377.6%$6.4M$6.1M$5.7M
Short-Term Investments$74.5M+492.4%$97.0M$97.4M+992.2%$82.4M$12.6M$0$8.9M$0
Inventory$22.9M+34.2%$21.8M$21.6M+54.7%$19.4M$17.1MN/A$14.0MN/A
Accounts Receivable$10.9M+57.9%$10.5M$8.3M+61.4%$7.1M$6.9MN/A$5.1MN/A
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$27.7M-82.3%$27.3M$29.2M-70.2%$29.9M$156.0MN/A$97.8MN/A
Current Liabilities$12.8M+2.7%$12.3M$14.2M+85.6%$15.0M$12.5MN/A$7.6MN/A
Non-Current Liabilities$14.8M-11.8%$15.0M$15.0M-4.4%$14.9M$16.8MN/A$15.7MN/A
Long-Term Debt$14.8M+0.2%$15.0M$14.9M+1.7%$14.8M$14.8MN/A$14.7MN/A
Total Equity$124.3M+259.0%$133.0M+324.3%$140.8M+357.3%$147.8M+390.6%-$78.2M-65.7%-$59.3M-37.5%-$54.7M-$50.9M
Retained Earnings-$115.9M-43.3%-$105.8M-$97.4M-70.8%-$89.6M-$80.9MN/A-$57.0MN/A

Not reported in any period shown, so not listed: Goodwill.

SI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SI quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$7.4M-54.1%-$12.4M-90.8%-$8.8M-168.4%-$8.6M-74.9%-$4.8M-$6.5M-$3.3M-$4.9M
Depreciation & Amortization$1.1M+72.3%$1.1M+78.2%$905K+66.4%$768K+57.1%$643K+46.1%$593K$544K$489K
Stock-Based CompensationN/A$726K+471.7%N/AN/AN/A$127KN/AN/A
Capital Expenditures$2.2M+46.9%$2.7M+224.4%$2.3M+118.8%$2.8M+217.4%$1.5M$843K$1.0M$887K
Free Cash Flow-$9.5M-52.4%-$15.1M-106.2%-$11.1M-156.4%-$11.4M-96.8%-$6.3M-$7.3M-$4.3M-$5.8M
Investing Cash Flow$20.4M+184.3%-$3.1M+76.1%-$17.3M-573.5%-$72.4M-1577.1%$7.2M-$13.1M$3.6M$4.9M
Financing Cash Flow-$84K-100.5%$101K-99.5%-$2.0M$108.9M+164856.1%$18.3M$19.8M$0$66K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

SI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SI quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin78.3%+2.0pp77.7%+0.8pp76.7%76.2%-0.3pp76.2%-0.7pp76.9%N/A76.5%
Operating Margin-58.4%-5.2pp-53.7%-11.3pp-59.0%-65.0%-12.9pp-53.2%-5.0pp-42.4%N/A-52.1%
Net Margin-59.1%-50.1%-4.1pp-53.9%-74.3%-19.9pp-174.3%-46.0%N/A-54.4%
Return on Equity-8.2%-6.3%-5.5%-5.9%N/AN/AN/AN/A
Return on Assets-6.7%+18.0pp-5.2%-4.6%-4.9%-24.7%N/AN/AN/A
Current Ratio10.71+5.2x11.8111.07+6.5x11.095.52N/A4.59N/A
Debt-to-Equity0.120.110.110.10N/AN/AN/AN/A
Asset Turnover0.110.0x0.100.080.070.14N/AN/AN/A
FCF Margin-55.6%+1.3pp-90.3%-18.1pp-76.8%-96.7%-19.2pp-56.9%-72.3%N/A-77.5%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Frequently Asked Questions

What is Shoulder Innovations, Inc.'s annual revenue?

Shoulder Innovations, Inc. (SI) reported $47.3M in total revenue for fiscal year 2025. This represents a 49.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Shoulder Innovations, Inc.'s revenue growing?

Shoulder Innovations, Inc. (SI) revenue grew by 49.6% year-over-year, from $31.6M to $47.3M in fiscal year 2025.

Is Shoulder Innovations, Inc. profitable?

No, Shoulder Innovations, Inc. (SI) reported a net income of -$40.4M in fiscal year 2025, with a net profit margin of -85.3%.

Shoulder Innovations, Inc. (SI) reported diluted earnings per share of -$4.65 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Shoulder Innovations, Inc. (SI) had EBITDA of -$23.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Shoulder Innovations, Inc. (SI) had $26.9M in cash and equivalents against $14.9M in long-term debt.

Shoulder Innovations, Inc. (SI) had a gross margin of 76.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Shoulder Innovations, Inc. (SI) had an operating margin of -55.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Shoulder Innovations, Inc. (SI) had a net profit margin of -85.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Shoulder Innovations, Inc. (SI) has a return on equity of -28.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Shoulder Innovations, Inc. (SI) recorded an outflow of $36.0M in free cash flow during fiscal year 2025. This represents a -98.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Shoulder Innovations, Inc. (SI) recorded an outflow of $28.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Shoulder Innovations, Inc. (SI) had $169.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Shoulder Innovations, Inc. (SI) invested $7.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Shoulder Innovations, Inc. (SI) invested $7.7M in research and development during fiscal year 2025.

Shoulder Innovations, Inc. (SI) had 21M shares outstanding as of fiscal year 2025.

Shoulder Innovations, Inc. (SI) had a current ratio of 11.07 as of fiscal year 2025, which is generally considered healthy.

Shoulder Innovations, Inc. (SI) had a debt-to-equity ratio of 0.11 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Shoulder Innovations, Inc. (SI) had a return on assets of -23.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Shoulder Innovations, Inc. (SI) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $376.6M as of Oct 17, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Shoulder Innovations, Inc. (SI) trades at 6.3x sales, its market capitalization divided by revenue of $60.1M revenue, trailing 12 months to June 30, 2026. The market capitalization is $376.6M as of Oct 17, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Shoulder Innovations, Inc. (SI) held $124.3M in cash, cash equivalents and investments, and reported an operating cash outflow of $28.6M over that year. Dividing the one by the other, the reported balance equals about 52 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Shoulder Innovations, Inc. (SI) has an Altman Z-Score of 7.73, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Shoulder Innovations, Inc. (SI) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Shoulder Innovations, Inc. (SI) reported a net loss of $40.4M while operations used $28.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Shoulder Innovations, Inc. (SI) reported an operating loss of $26.3M against $70K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Shoulder Innovations, Inc. (SI) scores 56 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top