STOCK TITAN

Shoulder Innovations, Inc. Financials

SI
Trailing 12 months to June 30, 2026
Revenue $60.1M YoY not available
Net Income -$35.0M YoY not available
EPS (Diluted) $0.81 YoY not available
Free Cash Flow -$47.1M -98.8% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Shoulder Innovations, Inc. (SI) reported $60.1M in revenue over the twelve months to Jun 30, 2026. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SI FY2025

Revenue is scaling, but overhead and investment consume the improvement before it reaches operating cash generation

The 2025 capital structure changed more dramatically than operations: financing cash flow supplied $145.0M against a $95.6M investing outflow while operating cash flow remained negative. That external funding coincided with equity moving from -$54.7M to $140.8M, indicating that the asset and liquidity build was not funded by internally generated cash.

Revenue expanded 49.6% while gross margin held near 76.5%; that combination points to volume growth without enough operating absorption, rather than deterioration in product-level economics. Operating cash flow was -$28.6M and free cash flow was -$36.0M, so reinvestment consumed additional cash beyond the operating shortfall.

SG&A reached $54.8M and R&D $7.7M, growing faster than revenue and pushing the operating margin to -55.6%. The 11.1x current ratio indicates substantial short-term asset coverage of reported current obligations, while the balance sheet's improved equity position reflects financing activity more than earned profits.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 57 / 100
Financial Health Score 57/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Shoulder Innovations, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
35

Shoulder Innovations, Inc. has an operating margin of -55.6%, meaning the company loses $56 on every $100 of revenue. This results in a profitability score of 35/100. This is down from -46.3% the prior year.

Growth
94

Shoulder Innovations, Inc.'s revenue surged 49.6% year-over-year to $47.3M, reflecting rapid business expansion. This strong growth earns a score of 94/100.

Leverage
79

Shoulder Innovations, Inc. carries a low D/E ratio of 0.11, meaning only $0.11 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 79/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
98

With a current ratio of 11.07, Shoulder Innovations, Inc. holds $11.07 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 98/100.

Cash Flow
8

Shoulder Innovations, Inc.'s operations used $28.6M of cash, and capex of $7.4M added to the outflow, for a free cash flow shortfall of $36.0M. This results in a cash flow score of 8/100.

Returns
27

Shoulder Innovations, Inc. posts a -28.7% return on equity (ROE), meaning it loses $29 for every $100 of shareholders' equity. This results in a returns score of 27/100.

Altman Z-Score Safe
8.77

Shoulder Innovations, Inc. scores 8.77, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($427.6M) relative to total liabilities ($29.2M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Neutral
4/9

Shoulder Innovations, Inc. passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Shoulder Innovations, Inc. reported a net loss of $40.4M while operations used $28.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Shoulder Innovations, Inc. reported an operating loss of $26.3M against $70K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$47.3M
YoY+49.6%

Shoulder Innovations, Inc. generated $47.3M in revenue in fiscal year 2025. This represents an increase of 49.6% from the prior year.

EBITDA
-$23.4M
YoY-83.3%

Shoulder Innovations, Inc.'s EBITDA was -$23.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 83.3% from the prior year.

Net Income
-$40.4M
YoY-158.4%

Shoulder Innovations, Inc. reported -$40.4M in net income in fiscal year 2025. This represents a decrease of 158.4% from the prior year.

EPS (Diluted)
-$4.65

Shoulder Innovations, Inc. earned -$4.65 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$36.0M
YoY-98.4%

Shoulder Innovations, Inc. recorded an outflow of $36.0M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 98.4% from the prior year.

Cash & Debt
$26.9M
YoY+338.9%

Shoulder Innovations, Inc. held $26.9M in cash against $14.9M in long-term debt as of fiscal year 2025.

Shares Outstanding
21M

Shoulder Innovations, Inc. had 21M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
76.5%
YoY-0.5pp

Shoulder Innovations, Inc.'s gross margin was 76.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 0.5 percentage points from the prior year.

Operating Margin
-55.6%
YoY-9.2pp

Shoulder Innovations, Inc.'s operating margin was -55.6% in fiscal year 2025, reflecting core business profitability. This is down 9.2 percentage points from the prior year.

Net Margin
-85.3%
YoY-35.9pp

Shoulder Innovations, Inc.'s net profit margin was -85.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 35.9 percentage points from the prior year.

Return on Equity
-28.7%

Shoulder Innovations, Inc.'s ROE was -28.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
$7.7M
YoY+72.2%

Shoulder Innovations, Inc. invested $7.7M in research and development in fiscal year 2025. This represents an increase of 72.2% from the prior year.

Capital Expenditures
$7.4M
YoY+84.5%

Shoulder Innovations, Inc. invested $7.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 84.5% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

SI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SI quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue$17.2M+2.8%$16.7M+15.9%$14.4M+22.6%$11.8M+6.7%$11.0M+8.7%$10.1MN/A$7.5M
Cost of Revenue$3.7M+0.3%$3.7M+10.8%$3.4M+20.2%$2.8M+6.7%$2.6M+11.9%$2.3MN/A$1.8M
Gross Profit$13.4M+3.5%$13.0M+17.4%$11.1M+23.4%$9.0M+6.8%$8.4M+7.7%$7.8MN/A$5.7M
R&D Expenses$3.4M-9.7%$3.8M+16.7%$3.2M+111.0%$1.5M+8.5%$1.4M-11.2%$1.6MN/A$1.1M
SG&A Expenses$20.1M+10.3%$18.2M+11.4%$16.3M+8.4%$15.1M+17.3%$12.8M+22.3%$10.5MN/A$8.5M
Operating Income-$10.0M-11.8%-$9.0M-5.6%-$8.5M-11.2%-$7.6M-30.3%-$5.9M-36.5%-$4.3MN/A-$3.9M
Interest Expense-$673K-54.4%-$436K+26.2%-$591K-857.7%$78K-63.9%$216K-41.1%$367KN/A$316K
Income Tax$0$0$0$0$0$0N/A$0
Net Income-$10.2M-21.2%-$8.4M-7.8%-$7.8M+11.0%-$8.7M+54.5%-$19.2M-311.8%-$4.7MN/A-$4.1M
EPS (Diluted)-$0.49-19.5%-$0.41-117.4%$2.35+467.2%-$0.64-$165.53-217.5%-$52.13-36.4%-$38.23+44.0%-$68.31

SI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SI quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$152.0M-5.2%$160.4M-5.6%$169.9M-4.4%$177.8M+128.4%$77.8MN/A$43.1MN/A
Current Assets$137.4M-5.7%$145.8M-7.2%$157.2M-5.7%$166.6M+141.8%$68.9MN/A$35.1MN/A
Cash & Equivalents$24.5M+112.8%$11.5M-57.2%$26.9M-51.1%$54.9M+103.1%$27.1M+324.7%$6.4M+4.0%$6.1M+6.6%$5.7M
Inventory$22.9M+5.0%$21.8M+1.1%$21.6M+11.5%$19.4M+13.3%$17.1MN/A$14.0MN/A
Accounts Receivable$10.9M+3.1%$10.5M+27.6%$8.3M+16.8%$7.1M+2.8%$6.9MN/A$5.1MN/A
Total Liabilities$27.7M+1.2%$27.3M-6.2%$29.2M-2.6%$29.9M-80.8%$156.0MN/A$97.8MN/A
Current Liabilities$12.8M+4.0%$12.3M-13.1%$14.2M-5.5%$15.0M+20.2%$12.5MN/A$7.6MN/A
Long-Term Debt$14.8M-1.0%$15.0M+0.3%$14.9M+0.4%$14.8M+0.4%$14.8MN/A$14.7MN/A
Total Equity$124.3M-6.5%$133.0M-5.5%$140.8M-4.8%$147.8M+289.0%-$78.2M-31.8%-$59.3M-8.4%-$54.7M-7.5%-$50.9M
Retained Earnings-$115.9M-9.6%-$105.8M-8.6%-$97.4M-8.7%-$89.6M-10.8%-$80.9MN/A-$57.0MN/A

Not reported in any period shown, so not listed: Goodwill.

SI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SI quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow-$7.4M+40.2%-$12.4M-40.7%-$8.8M-2.7%-$8.6M-78.3%-$4.8M+25.9%-$6.5M-98.0%-$3.3M+33.1%-$4.9M
Capital Expenditures$2.2M-21.1%$2.7M+19.9%$2.3M-18.9%$2.8M+91.8%$1.5M+74.1%$843K-19.2%$1.0M+17.6%$887K
Free Cash Flow-$9.5M+36.7%-$15.1M-36.4%-$11.1M+2.7%-$11.4M-81.5%-$6.3M+14.4%-$7.3M-69.6%-$4.3M+25.3%-$5.8M
Investing Cash Flow$20.4M+754.8%-$3.1M+81.9%-$17.3M+76.1%-$72.4M-1107.3%$7.2M+155.0%-$13.1M-458.1%$3.6M-25.6%$4.9M
Financing Cash Flow-$84K-183.2%$101K+105.1%-$2.0M-101.8%$108.9M+495.2%$18.3M-7.6%$19.8M$0-100.0%$66K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

SI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

SI quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Gross Margin78.3%+0.5pp77.7%+1.0pp76.7%+0.5pp76.2%0.0pp76.2%-0.7pp76.9%N/A76.5%
Operating Margin-58.4%-4.7pp-53.7%+5.2pp-59.0%+6.0pp-65.0%-11.8pp-53.2%-10.8pp-42.4%N/A-52.1%
Net Margin-59.1%-9.0pp-50.1%+3.8pp-53.9%+20.3pp-74.3%-174.3%-46.0%N/A-54.4%
Return on Equity-8.2%-1.9pp-6.3%-0.8pp-5.5%+0.4pp-5.9%N/AN/AN/AN/A
Return on Assets-6.7%-1.4pp-5.2%-0.7pp-4.6%+0.3pp-4.9%+19.8pp-24.7%N/AN/AN/A
Current Ratio10.71-1.1x11.81+0.7x11.070.0x11.09+5.6x5.52N/A4.59N/A
Debt-to-Equity0.120.0x0.110.0x0.110.0x0.10N/AN/AN/AN/A
FCF Margin-55.6%+34.7pp-90.3%-13.6pp-76.8%+20.0pp-96.7%-39.8pp-56.9%+15.4pp-72.3%N/A-77.5%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Frequently Asked Questions

What is Shoulder Innovations, Inc.'s annual revenue?

Shoulder Innovations, Inc. (SI) reported $47.3M in total revenue for fiscal year 2025. This represents a 49.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Shoulder Innovations, Inc.'s revenue growing?

Shoulder Innovations, Inc. (SI) revenue grew by 49.6% year-over-year, from $31.6M to $47.3M in fiscal year 2025.

Is Shoulder Innovations, Inc. profitable?

No, Shoulder Innovations, Inc. (SI) reported a net income of -$40.4M in fiscal year 2025, with a net profit margin of -85.3%.

Shoulder Innovations, Inc. (SI) reported diluted earnings per share of -$4.65 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Shoulder Innovations, Inc. (SI) had EBITDA of -$23.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Shoulder Innovations, Inc. (SI) had $26.9M in cash and equivalents against $14.9M in long-term debt.

Shoulder Innovations, Inc. (SI) had a gross margin of 76.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Shoulder Innovations, Inc. (SI) had an operating margin of -55.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Shoulder Innovations, Inc. (SI) had a net profit margin of -85.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Shoulder Innovations, Inc. (SI) has a return on equity of -28.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Shoulder Innovations, Inc. (SI) recorded an outflow of $36.0M in free cash flow during fiscal year 2025. This represents a -98.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Shoulder Innovations, Inc. (SI) recorded an outflow of $28.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Shoulder Innovations, Inc. (SI) had $169.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Shoulder Innovations, Inc. (SI) invested $7.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Shoulder Innovations, Inc. (SI) invested $7.7M in research and development during fiscal year 2025.

Shoulder Innovations, Inc. (SI) had 21M shares outstanding as of fiscal year 2025.

Shoulder Innovations, Inc. (SI) had a current ratio of 11.07 as of fiscal year 2025, which is generally considered healthy.

Shoulder Innovations, Inc. (SI) had a debt-to-equity ratio of 0.11 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Shoulder Innovations, Inc. (SI) had a return on assets of -23.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Shoulder Innovations, Inc. (SI) held $124.3M in cash, cash equivalents and investments, and reported an operating cash outflow of $28.6M over that year. Dividing the one by the other, the reported balance equals about 52 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Shoulder Innovations, Inc. (SI) has an Altman Z-Score of 8.77, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Shoulder Innovations, Inc. (SI) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Shoulder Innovations, Inc. (SI) reported a net loss of $40.4M while operations used $28.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Shoulder Innovations, Inc. (SI) reported an operating loss of $26.3M against $70K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Shoulder Innovations, Inc. (SI) scores 57 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top