This page shows Silicom Ltd (SILC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Silicom Ltd has an operating margin of -19.8%, meaning the company retains $-20 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -22.9% the prior year.
Silicom Ltd's revenue grew 6.6% year-over-year to $61.9M, a solid pace of expansion. This earns a growth score of 44/100.
Silicom Ltd carries a low D/E ratio of 0.30, meaning only $0.30 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 96/100, indicating a strong balance sheet with room for future borrowing.
With a current ratio of 4.15, Silicom Ltd holds $4.15 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 82/100.
While Silicom Ltd generated -$2.2M in operating cash flow, capex of $1.2M consumed most of it, leaving -$3.3M in free cash flow. This results in a low score of 11/100, reflecting heavy capital investment rather than weak cash generation.
Silicom Ltd generates a -9.8% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is up from -10.7% the prior year.
Silicom Ltd passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Silicom Ltd generates $0.19 in operating cash flow (-$2.2M OCF vs -$11.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Silicom Ltd generated $61.9M in revenue in fiscal year 2025. This represents an increase of 6.6% from the prior year.
Silicom Ltd's EBITDA was -$10.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 3.6% from the prior year.
Silicom Ltd reported -$11.5M in net income in fiscal year 2025. This represents an increase of 16.3% from the prior year.
Silicom Ltd earned $-2.01 per diluted share (EPS) in fiscal year 2025. This represents an increase of 11.7% from the prior year.
Cash & Balance Sheet
Silicom Ltd generated -$3.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 119.3% from the prior year.
Silicom Ltd held $35.2M in cash against $0 in long-term debt as of fiscal year 2025.
Silicom Ltd had 6M shares outstanding in fiscal year 2025. This represents a decrease of 1.0% from the prior year.
Margins & Returns
Silicom Ltd's gross margin was 30.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 2.0 percentage points from the prior year.
Silicom Ltd's operating margin was -19.8% in fiscal year 2025, reflecting core business profitability. This is up 3.0 percentage points from the prior year.
Silicom Ltd's net profit margin was -18.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 5.0 percentage points from the prior year.
Silicom Ltd's ROE was -9.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.0 percentage points from the prior year.
Capital Allocation
Silicom Ltd invested $20.1M in research and development in fiscal year 2025. This represents an increase of 2.8% from the prior year.
Silicom Ltd spent $1.7M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 83.2% from the prior year.
Silicom Ltd invested $1.2M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 27.6% from the prior year.
SILC Income Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q2'19 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $25.4M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $16.7M |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $8.7M |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $3.7M |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $1.1M |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $2.3M |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $421K |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $2.3M |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $0.30 |
SILC Balance Sheet
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q2'19 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $152.2M+1.2% | $150.4M-10.3% | $167.7M-22.4% | $216.2M-1.6% | $219.6M+12.1% | $195.9M+0.4% | $195.1M+3.4% | $188.6M |
| Current Assets | $113.1M-12.8% | $129.8M-4.0% | $135.1M-12.0% | $153.6M+3.0% | $149.1M+9.5% | $136.2M+23.3% | $110.4M+13.1% | $97.6M |
| Cash & Equivalents | $35.2M-31.4% | $51.3M+9.2% | $47.0M+52.8% | $30.7M+4.9% | $29.3M+41.6% | $20.7M+25.5% | $16.5M+13.8% | $14.5M |
| Inventory | $52.6M+28.2% | $41.1M-20.3% | $51.5M-41.5% | $88.0M+16.1% | $75.8M+59.0% | $47.6M+30.6% | $36.5M+6.6% | $34.2M |
| Accounts Receivable | $9.2M-21.7% | $11.7M-53.0% | $25.0M-8.3% | $27.3M-12.4% | $31.1M+43.7% | $21.7M-13.1% | $24.9M+13.1% | $22.0M |
| Goodwill | N/A | N/A | $0-100.0% | $25.6M0.0% | $25.6M0.0% | $25.6M0.0% | $25.6M0.0% | $25.6M |
| Total Liabilities | $34.7M+53.6% | $22.6M+15.9% | $19.5M-47.2% | $36.9M-39.6% | $61.1M+48.9% | $41.0M+27.7% | $32.1M+31.6% | $24.4M |
| Current Liabilities | $27.3M+80.6% | $15.1M+17.2% | $12.9M-52.5% | $27.1M-46.1% | $50.3M+71.3% | $29.4M+11.6% | $26.3M+35.6% | $19.4M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $117.5M-8.1% | $127.8M-13.8% | $148.3M-17.3% | $179.3M+13.1% | $158.5M+2.3% | $154.8M-5.0% | $162.9M-0.8% | $164.2M |
| Retained Earnings | $96.0M-10.7% | $107.5M-11.3% | $121.2M-17.9% | $147.6M+13.5% | $130.0M+8.8% | $119.5M+5.0% | $113.8M+3.9% | $109.5M |
SILC Cash Flow Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q2'19 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
SILC Financial Ratios
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 | Q2'19 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 34.2% |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 8.9% |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 9.0% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.4% |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.2% |
| Current Ratio | 4.15-4.4 | 8.60-1.9 | 10.49+4.8 | 5.67+2.7 | 2.96-1.7 | 4.64+0.4 | 4.19-0.8 | 5.03 |
| Debt-to-Equity | 0.30+0.1 | 0.18+0.0 | 0.13-0.1 | 0.21-0.2 | 0.39+0.1 | 0.27+0.1 | 0.20+0.0 | 0.15 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Silicom Ltd's annual revenue?
Silicom Ltd (SILC) reported $61.9M in total revenue for fiscal year 2025. This represents a 6.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Silicom Ltd's revenue growing?
Silicom Ltd (SILC) revenue grew by 6.6% year-over-year, from $58.1M to $61.9M in fiscal year 2025.
Is Silicom Ltd profitable?
No, Silicom Ltd (SILC) reported a net income of -$11.5M in fiscal year 2025, with a net profit margin of -18.5%.
What is Silicom Ltd's EBITDA?
Silicom Ltd (SILC) had EBITDA of -$10.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Silicom Ltd's gross margin?
Silicom Ltd (SILC) had a gross margin of 30.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Silicom Ltd's operating margin?
Silicom Ltd (SILC) had an operating margin of -19.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Silicom Ltd's net profit margin?
Silicom Ltd (SILC) had a net profit margin of -18.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Silicom Ltd's return on equity (ROE)?
Silicom Ltd (SILC) has a return on equity of -9.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Silicom Ltd's free cash flow?
Silicom Ltd (SILC) generated -$3.3M in free cash flow during fiscal year 2025. This represents a -119.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Silicom Ltd's operating cash flow?
Silicom Ltd (SILC) generated -$2.2M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Silicom Ltd's total assets?
Silicom Ltd (SILC) had $152.2M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Silicom Ltd's capital expenditures?
Silicom Ltd (SILC) invested $1.2M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Silicom Ltd spend on research and development?
Silicom Ltd (SILC) invested $20.1M in research and development during fiscal year 2025.
What is Silicom Ltd's current ratio?
Silicom Ltd (SILC) had a current ratio of 4.15 as of fiscal year 2025, which is generally considered healthy.
What is Silicom Ltd's debt-to-equity ratio?
Silicom Ltd (SILC) had a debt-to-equity ratio of 0.30 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Silicom Ltd's return on assets (ROA)?
Silicom Ltd (SILC) had a return on assets of -7.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Silicom Ltd's cash runway?
Based on fiscal year 2025 data, Silicom Ltd (SILC) had $35.2M in cash against an annual operating cash burn of $2.2M. This gives an estimated cash runway of approximately 195 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Silicom Ltd's Piotroski F-Score?
Silicom Ltd (SILC) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Silicom Ltd's earnings high quality?
Silicom Ltd (SILC) has an earnings quality ratio of 0.19x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Silicom Ltd?
Silicom Ltd (SILC) scores 39 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.