STOCK TITAN

SkyAI, Inc. Warrant (SKYAW) Financials

SKYAW
FY2025 annual
Revenue $204K YoY not available
Net Income -$282.5M -2938.9% YoY
EPS (Diluted) -$11.16 YoY not available
Operating Cash Flow -$11.0M -149.7% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 7, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the SKYAW SEC filings page.

SkyAI, Inc. Warrant (SKYAW) reported $204K in revenue for fiscal year 2025. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SKYAW FY2025

Capital funding rather than operating scale dominates the reported business: a large asset base supports minimal revenue and heavy investment outflows.

In FY2025, investing cash outflows reached $187.5M while financing cash inflows were $215.5M and operating cash flow was -$11.0M. That combination indicates the reported expansion of the asset base was funded primarily through external capital, not cash generated by operations.

The balance-sheet scale is disconnected from operating activity: $269.1M of assets accompanied just $204K of revenue and a $282.5M net loss in FY2025. The figures describe a business whose reported economics are currently dominated by capital and accounting movements rather than commercial throughput.

Reported liabilities were only $4.7M against $264.4M of equity, producing a low debt-to-equity ratio of 0.0x and a current ratio of 4.0x. At the same time, shares outstanding increased from 16.3M in FY2024 to 38.7M in FY2025, linking the enlarged equity base with a materially expanded capital structure.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

SkyAI, Inc. Warrant does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/6

SkyAI, Inc. Warrant passes 3 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

SkyAI, Inc. Warrant reported a net loss of $282.5M while operations used $11.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

SkyAI, Inc. Warrant reported an operating loss of $269.7M against $417K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$23.4M
YoY-1607.3%
QoQ+72.9%

SkyAI, Inc. Warrant's EBITDA was -$23.4M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 1607.3% from the same quarter a year earlier. Against the prior quarter it is up 72.9%.

Net Income
-$23.3M
YoY-754.1%
QoQ+73.0%

SkyAI, Inc. Warrant reported -$23.3M in net income in Q2 2026. This represents a decrease of 754.1% from the same quarter a year earlier. Against the prior quarter it is up 73.0%.

EPS (Diluted)
-$0.32
QoQ+73.1%

SkyAI, Inc. Warrant earned -$0.32 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 73.1%.

Revenue

Not reported for Q2 2026.

Cash & Balance Sheet

Cash & Debt
$12.1M
YoY+45.0%
QoQ-2.0%

SkyAI, Inc. Warrant held $12.1M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
43M
QoQ+1.6%

SkyAI, Inc. Warrant had 43M shares outstanding in Q2 2026. Against the prior quarter it is up 1.6%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-14.8%
YoY-39.3pp
QoQ+33.4pp

SkyAI, Inc. Warrant's ROE was -14.8% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 39.3 percentage points from the same quarter a year earlier. Against the prior quarter it is up 33.4 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Net Margin

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$283K
YoY+360.8%
QoQ+106.5%

SkyAI, Inc. Warrant invested $283K in research and development in Q2 2026. This represents an increase of 360.8% from the same quarter a year earlier. Against the prior quarter it is up 106.5%.

Share Buybacks
$423K
QoQ-73.4%

SkyAI, Inc. Warrant spent $423K on share buybacks in Q2 2026, returning capital to shareholders by reducing shares outstanding. Against the prior quarter it is down 73.4%.

Capital Expenditures

Not reported for Q2 2026.

SKYAW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SKYAW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
RevenueN/A$193KN/A$84K$136KN/AN/AN/A
Cost of Revenue$284K+91.2%$203KN/A$1.3M$149KN/AN/AN/A
Gross Profit-$284K-2166.6%-$10KN/A-$1.2M-$13KN/AN/AN/A
R&D Expenses$283K+360.8%$137K+67.2%N/A$152K+4.5%$61K-65.9%$82K-58.5%N/A$146K-35.3%
SG&A Expenses$5.2M+265.9%$5.1M+270.4%N/A$110.7M+5822.1%$1.4M-18.9%$1.4M-17.1%N/A$1.9M-12.4%
Operating Income-$23.4M-1542.8%-$86.3M-6223.1%N/A-$102.6M-4993.5%-$1.4M+25.9%-$1.4M+26.0%N/A-$2.0M+14.6%
EBITDA-$23.4M-1607.3%-$86.2M-6487.5%N/A-$102.3M-5520.7%-$1.4M+20.8%-$1.3M+20.6%N/A-$1.8M+15.4%
Interest Expense$77K-20.8%$10K+101.6%N/A$68K+196.6%$97K-90.3%-$627K-3396.0%N/A-$71K-502.4%
Net Income-$23.3M-754.1%-$86.2M-4571.1%N/A-$105.3M-6151.0%$3.6M+269.3%$1.9M+296.3%N/A-$1.7M+16.7%
EPS (Basic)-$0.32-108.9%-$1.19-103.1%N/A-$4.33-240.9%$3.58+100.6%$38.63+111.1%-$2.87+20.3%-$1.27+66.3%
EPS (Diluted)-$0.32-$1.19$0.63-$4.33$3.58$38.63-$2.87+20.3%-$379.55
Diluted Shares (Avg)72M73MN/A24M995,21249,938N/A4,440

Not reported in any period shown, so not listed: Income Tax.

SKYAW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SKYAW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$160.4M+838.5%$181.0M+856.9%$269.1M+3579.0%$444.0M+3844.9%$17.1M+72.0%$18.9M+92.9%$7.3M-38.0%$11.3M-21.7%
Current Assets$15.5M+48.0%$18.4M+29.0%$18.9M+494.9%$39.7M+752.1%$10.5M+197.2%$14.2M+343.7%$3.2M-34.4%$4.7M-32.9%
Cash & Equivalents$12.1M+45.0%$12.3M+3.6%$10.4M+1275.6%$10.5M+325.4%$8.3M+461.1%$11.9M+920.2%$755K-74.9%$2.5M-55.5%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$173K-89.4%$458K-77.7%$645K+19.8%$745K-63.1%$1.6M-13.5%$2.1M+11.6%$539K-68.5%$2.0M+56.9%
Accounts ReceivableN/AN/AN/AN/A$136KN/AN/AN/A
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$3.1M+20.6%$2.2M-74.7%$4.7M-11.7%$10.7M+126.3%$2.5M-6.2%$8.8M+198.3%$5.3M+37.9%$4.7M+25.7%
Current Liabilities$2.9M+20.3%$2.2M-74.3%$4.7M-9.5%$10.6M+131.4%$2.4M-5.5%$8.6M+211.0%$5.2M+40.4%$4.6M+28.0%
Non-Current Liabilities$167K+26.5%$0-100.0%$0-100.0%$132K-18.5%$132K-18.5%$132K-18.5%$132K-18.5%$162K-15.6%
Total Equity$157.3M+981.7%$178.8M+1664.0%$264.4M+13144.6%$433.2M+6559.0%$14.5M+101.5%$10.1M+47.7%$2.0M-74.8%$6.5M-38.6%
Retained Earnings-$426.5M-1372.8%-$403.2M-1139.9%-$316.9M-820.1%-$134.3M-348.8%-$29.0M-2.6%-$32.5M-24.4%-$34.4M-37.0%-$29.9M-35.7%

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

SKYAW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SKYAW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$3.0M-248.6%-$2.7M-88.8%$753K-2.3%-$9.5M-476.0%-$859K+47.6%-$1.4M+25.0%$771K+132.6%-$1.6M+18.4%
Depreciation & Amortization$23K-58.3%$22K-59.5%-$284K+47.9%$307K+57.7%$55K-71.5%$55K-71.8%-$545K-341.3%$194K-6.2%
Stock-Based Compensation$2.2M+663.7%$2.2M+4924.9%N/A$3.3M+2742.3%$288K+42.7%$44K-64.9%N/A$116K
Capital ExpendituresN/AN/AN/A$1.4M+2766.7%$1.9M+11227.4%$90K+3069.9%$69K$50K
Free Cash FlowN/AN/AN/A-$10.9M-544.0%-$2.7M-64.8%-$1.5M+20.3%$702K-$1.7M
Investing Cash Flow$3.2M+313.2%$9.3M+2061.1%$2.0M+2747.1%-$187.5M-372725.8%-$1.5M-46.2%-$474K-16507.9%$70K+126.1%-$50K+43.4%
Financing Cash Flow-$423K-$4.7M-133.5%$4.8M+2297.9%$196.8M+7093.1%$0-100.0%$14.0M+3523392.7%$199K$2.7M-42.9%
Share Buybacks$423K$1.6MN/AN/AN/AN/AN/AN/A

Not reported in any period shown, so not listed: Dividends Paid.

SKYAW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SKYAW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross MarginN/A-5.1%N/A-1398.7%-9.2%N/AN/AN/A
Operating MarginN/A-44748.4%N/A-122747.9%-1046.2%N/AN/AN/A
Net MarginN/A-44734.5%N/A-125963.6%2615.6%N/AN/AN/A
Return on Equity-14.8%-39.3pp-48.2%-67.3ppN/A-24.3%+1.6pp24.5%+53.6pp19.0%+33.4ppN/A-25.9%-6.8pp
Return on Assets-14.5%-35.4pp-47.6%-57.9ppN/A-23.7%-8.8pp20.8%+42.0pp10.2%+20.2ppN/A-15.0%-0.9pp
Current Ratio5.35+1.0x8.28+6.6x4.02+3.4x3.74+2.7x4.35+3.0x1.65+0.5x0.61-0.7x1.01-0.9x
Debt-to-Equity0.02-0.2x0.01-0.9x0.02-2.6x0.02-0.7x0.18-0.2x0.87+0.4x2.66+2.2x0.73+0.4x
Asset TurnoverN/A0.00N/A0.000.01N/AN/AN/A
FCF MarginN/AN/AN/A-13045.2%-2005.1%N/AN/AN/A

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Frequently Asked Questions

What is SkyAI, Inc. Warrant's annual revenue?

SkyAI, Inc. Warrant (SKYAW) reported $204K in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Is SkyAI, Inc. Warrant profitable?

No, SkyAI, Inc. Warrant (SKYAW) reported a net income of -$282.5M in fiscal year 2025.

What is SkyAI, Inc. Warrant's earnings per share (EPS)?

SkyAI, Inc. Warrant (SKYAW) reported diluted earnings per share of -$11.16 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

SkyAI, Inc. Warrant (SKYAW) had EBITDA of -$269.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

SkyAI, Inc. Warrant (SKYAW) had a gross margin of 2.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

SkyAI, Inc. Warrant (SKYAW) has a return on equity of -106.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

SkyAI, Inc. Warrant (SKYAW) recorded an outflow of $11.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

SkyAI, Inc. Warrant (SKYAW) had $269.1M in total assets as of fiscal year 2025, including both current and long-term assets.

SkyAI, Inc. Warrant (SKYAW) invested $199K in research and development during fiscal year 2025.

SkyAI, Inc. Warrant (SKYAW) had 39M shares outstanding as of fiscal year 2025.

SkyAI, Inc. Warrant (SKYAW) had a current ratio of 4.02 as of fiscal year 2025, which is generally considered healthy.

SkyAI, Inc. Warrant (SKYAW) had a debt-to-equity ratio of 0.02 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

SkyAI, Inc. Warrant (SKYAW) had a return on assets of -105.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, SkyAI, Inc. Warrant (SKYAW) held $10.4M in cash, cash equivalents and investments, and reported an operating cash outflow of $11.0M over that year. Dividing the one by the other, the reported balance equals about 11 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

SkyAI, Inc. Warrant (SKYAW) has a Piotroski F-Score of 3 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

SkyAI, Inc. Warrant (SKYAW) reported a net loss of $282.5M while operations used $11.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

SkyAI, Inc. Warrant (SKYAW) reported an operating loss of $269.7M against $417K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top