This page shows Similarweb Ltd (SMWB) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Similarweb Ltd has an operating margin of -8.3%, meaning the company retains $-8 of operating profit per $100 of revenue. This below-average margin results in a low score of 4/100, suggesting thin profitability after operating expenses. This is down from -3.9% the prior year.
Similarweb Ltd's revenue grew 13.1% year-over-year to $282.6M, a solid pace of expansion. This earns a growth score of 55/100.
Similarweb Ltd has elevated debt relative to equity (D/E of 10.20), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.
Similarweb Ltd's current ratio of 0.76 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 10/100, which could limit financial flexibility.
Similarweb Ltd has a free cash flow margin of 4.7%, earning a moderate score of 37/100. The company generates positive cash flow after capital investments, but with room for improvement.
Similarweb Ltd generates a -141.2% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -41.6% the prior year.
Similarweb Ltd passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.
For every $1 of reported earnings, Similarweb Ltd generates $-0.44 in operating cash flow ($14.6M OCF vs -$32.9M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Key Financial Metrics
Earnings & Revenue
Similarweb Ltd generated $282.6M in revenue in fiscal year 2025. This represents an increase of 13.1% from the prior year.
Similarweb Ltd's EBITDA was -$14.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 1786.9% from the prior year.
Similarweb Ltd reported -$32.9M in net income in fiscal year 2025. This represents a decrease of 187.5% from the prior year.
Similarweb Ltd earned $-0.39 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 178.6% from the prior year.
Cash & Balance Sheet
Similarweb Ltd generated $13.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 54.2% from the prior year.
Similarweb Ltd held $72.4M in cash against $0 in long-term debt as of fiscal year 2025.
Similarweb Ltd had 87M shares outstanding in fiscal year 2025. This represents an increase of 5.3% from the prior year.
Margins & Returns
Similarweb Ltd's gross margin was 79.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.5 percentage points from the prior year.
Similarweb Ltd's operating margin was -8.3% in fiscal year 2025, reflecting core business profitability. This is down 4.5 percentage points from the prior year.
Similarweb Ltd's net profit margin was -11.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 7.1 percentage points from the prior year.
Similarweb Ltd's ROE was -141.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 99.5 percentage points from the prior year.
Capital Allocation
Similarweb Ltd invested $72.6M in research and development in fiscal year 2025. This represents an increase of 30.6% from the prior year.
Similarweb Ltd invested $1.5M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 4.2% from the prior year.
SMWB Income Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 |
|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A |
SMWB Balance Sheet
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 |
|---|---|---|---|---|---|---|
| Total Assets | $261.1M+7.5% | $242.9M+1.6% | $239.0M-2.9% | $246.0M+8.4% | $227.0M+119.0% | $103.6M |
| Current Assets | $150.3M+6.4% | $141.4M-3.4% | $146.4M+3.0% | $142.2M-24.2% | $187.7M+112.7% | $88.2M |
| Cash & Equivalents | $72.4M+13.4% | $63.9M-11.0% | $71.7M-7.8% | $77.8M-39.6% | $128.9M+438.3% | $23.9M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $54.1M+6.1% | $51.0M+6.5% | $47.9M+25.5% | $38.1M+23.0% | $31.0M+22.8% | $25.3M |
| Goodwill | $38.8M+53.6% | $25.3M+96.4% | $12.9M0.0% | $12.9M+13.7% | $11.3M+294.6% | $2.9M |
| Total Liabilities | $237.8M+10.4% | $215.4M-3.6% | $223.5M-0.3% | $224.1M+57.7% | $142.1M-42.9% | $248.7M |
| Current Liabilities | $196.6M+10.9% | $177.2M-3.8% | $184.2M+1.8% | $180.9M+34.9% | $134.1M+23.8% | $108.4M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $23.3M-15.2% | $27.5M+76.9% | $15.5M-29.2% | $22.0M-74.1% | $84.9M+158.5% | -$145.1M |
| Retained Earnings | -$397.5M-9.0% | -$364.6M-3.2% | -$353.1M-9.1% | -$323.7M-34.8% | -$240.1M-40.3% | -$171.1M |
SMWB Cash Flow Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A |
SMWB Financial Ratios
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 |
|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 0.76-0.0 | 0.800.0 | 0.790.0 | 0.79-0.6 | 1.40+0.6 | 0.81 |
| Debt-to-Equity | 10.20+2.4 | 7.83-6.5 | 14.37+4.2 | 10.21+8.5 | 1.67+3.4 | -1.71 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A |
Note: The current ratio is below 1.0 (0.76), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Similarweb Ltd's annual revenue?
Similarweb Ltd (SMWB) reported $282.6M in total revenue for fiscal year 2025. This represents a 13.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Similarweb Ltd's revenue growing?
Similarweb Ltd (SMWB) revenue grew by 13.1% year-over-year, from $249.9M to $282.6M in fiscal year 2025.
Is Similarweb Ltd profitable?
No, Similarweb Ltd (SMWB) reported a net income of -$32.9M in fiscal year 2025, with a net profit margin of -11.7%.
What is Similarweb Ltd's EBITDA?
Similarweb Ltd (SMWB) had EBITDA of -$14.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
What is Similarweb Ltd's gross margin?
Similarweb Ltd (SMWB) had a gross margin of 79.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Similarweb Ltd's operating margin?
Similarweb Ltd (SMWB) had an operating margin of -8.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Similarweb Ltd's net profit margin?
Similarweb Ltd (SMWB) had a net profit margin of -11.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Similarweb Ltd's return on equity (ROE)?
Similarweb Ltd (SMWB) has a return on equity of -141.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Similarweb Ltd's free cash flow?
Similarweb Ltd (SMWB) generated $13.2M in free cash flow during fiscal year 2025. This represents a -54.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Similarweb Ltd's operating cash flow?
Similarweb Ltd (SMWB) generated $14.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Similarweb Ltd's total assets?
Similarweb Ltd (SMWB) had $261.1M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Similarweb Ltd's capital expenditures?
Similarweb Ltd (SMWB) invested $1.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Similarweb Ltd spend on research and development?
Similarweb Ltd (SMWB) invested $72.6M in research and development during fiscal year 2025.
What is Similarweb Ltd's current ratio?
Similarweb Ltd (SMWB) had a current ratio of 0.76 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.
What is Similarweb Ltd's debt-to-equity ratio?
Similarweb Ltd (SMWB) had a debt-to-equity ratio of 10.20 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Similarweb Ltd's return on assets (ROA)?
Similarweb Ltd (SMWB) had a return on assets of -12.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Similarweb Ltd's Piotroski F-Score?
Similarweb Ltd (SMWB) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Similarweb Ltd's earnings high quality?
Similarweb Ltd (SMWB) has an earnings quality ratio of -0.44x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Similarweb Ltd?
Similarweb Ltd (SMWB) scores 18 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.