STOCK TITAN

Similarweb Ltd Financials

SMWB
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Similarweb Ltd (SMWB) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 18 / 100
Financial Profile 18/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Profitability
4

Similarweb Ltd has an operating margin of -8.3%, meaning the company retains $-8 of operating profit per $100 of revenue. This below-average margin results in a low score of 4/100, suggesting thin profitability after operating expenses. This is down from -3.9% the prior year.

Growth
55

Similarweb Ltd's revenue grew 13.1% year-over-year to $282.6M, a solid pace of expansion. This earns a growth score of 55/100.

Leverage
0

Similarweb Ltd has elevated debt relative to equity (D/E of 10.20), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Liquidity
10

Similarweb Ltd's current ratio of 0.76 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 10/100, which could limit financial flexibility.

Cash Flow
37

Similarweb Ltd has a free cash flow margin of 4.7%, earning a moderate score of 37/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
0

Similarweb Ltd generates a -141.2% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100. This is down from -41.6% the prior year.

Piotroski F-Score Neutral
4/9

Similarweb Ltd passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Mixed
-0.44x

For every $1 of reported earnings, Similarweb Ltd generates $-0.44 in operating cash flow ($14.6M OCF vs -$32.9M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$282.6M
YoY+13.1%
5Y CAGR+24.8%

Similarweb Ltd generated $282.6M in revenue in fiscal year 2025. This represents an increase of 13.1% from the prior year.

EBITDA
-$14.6M
YoY-1786.9%

Similarweb Ltd's EBITDA was -$14.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 1786.9% from the prior year.

Net Income
-$32.9M
YoY-187.5%

Similarweb Ltd reported -$32.9M in net income in fiscal year 2025. This represents a decrease of 187.5% from the prior year.

EPS (Diluted)
$-0.39
YoY-178.6%

Similarweb Ltd earned $-0.39 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 178.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$13.2M
YoY-54.2%

Similarweb Ltd generated $13.2M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 54.2% from the prior year.

Cash & Debt
$72.4M
YoY+13.4%
5Y CAGR+24.8%

Similarweb Ltd held $72.4M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
87M
YoY+5.3%

Similarweb Ltd had 87M shares outstanding in fiscal year 2025. This represents an increase of 5.3% from the prior year.

Margins & Returns

Gross Margin
79.5%
YoY+1.5pp
5Y CAGR+2.5pp

Similarweb Ltd's gross margin was 79.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 1.5 percentage points from the prior year.

Operating Margin
-8.3%
YoY-4.5pp
5Y CAGR+12.7pp

Similarweb Ltd's operating margin was -8.3% in fiscal year 2025, reflecting core business profitability. This is down 4.5 percentage points from the prior year.

Net Margin
-11.7%
YoY-7.1pp
5Y CAGR+11.9pp

Similarweb Ltd's net profit margin was -11.7% in fiscal year 2025, showing the share of revenue converted to profit. This is down 7.1 percentage points from the prior year.

Return on Equity
-141.2%
YoY-99.5pp

Similarweb Ltd's ROE was -141.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 99.5 percentage points from the prior year.

Capital Allocation

R&D Spending
$72.6M
YoY+30.6%
5Y CAGR+26.9%

Similarweb Ltd invested $72.6M in research and development in fiscal year 2025. This represents an increase of 30.6% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$1.5M
YoY+4.2%
5Y CAGR+14.8%

Similarweb Ltd invested $1.5M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 4.2% from the prior year.

SMWB Income Statement

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Revenue N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A
Income Tax N/A N/A N/A N/A N/A N/A
Net Income N/A N/A N/A N/A N/A N/A
EPS (Diluted) N/A N/A N/A N/A N/A N/A

SMWB Balance Sheet

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Total Assets $261.1M+7.5% $242.9M+1.6% $239.0M-2.9% $246.0M+8.4% $227.0M+119.0% $103.6M
Current Assets $150.3M+6.4% $141.4M-3.4% $146.4M+3.0% $142.2M-24.2% $187.7M+112.7% $88.2M
Cash & Equivalents $72.4M+13.4% $63.9M-11.0% $71.7M-7.8% $77.8M-39.6% $128.9M+438.3% $23.9M
Inventory N/A N/A N/A N/A N/A N/A
Accounts Receivable $54.1M+6.1% $51.0M+6.5% $47.9M+25.5% $38.1M+23.0% $31.0M+22.8% $25.3M
Goodwill $38.8M+53.6% $25.3M+96.4% $12.9M0.0% $12.9M+13.7% $11.3M+294.6% $2.9M
Total Liabilities $237.8M+10.4% $215.4M-3.6% $223.5M-0.3% $224.1M+57.7% $142.1M-42.9% $248.7M
Current Liabilities $196.6M+10.9% $177.2M-3.8% $184.2M+1.8% $180.9M+34.9% $134.1M+23.8% $108.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A
Total Equity $23.3M-15.2% $27.5M+76.9% $15.5M-29.2% $22.0M-74.1% $84.9M+158.5% -$145.1M
Retained Earnings -$397.5M-9.0% -$364.6M-3.2% -$353.1M-9.1% -$323.7M-34.8% -$240.1M-40.3% -$171.1M

SMWB Cash Flow Statement

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Operating Cash Flow N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A

SMWB Financial Ratios

Metric Q4'25 Q4'24 Q4'23 Q4'22 Q4'21 Q4'20
Gross Margin N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A
Return on Assets N/A N/A N/A N/A N/A N/A
Current Ratio 0.76-0.0 0.800.0 0.790.0 0.79-0.6 1.40+0.6 0.81
Debt-to-Equity 10.20+2.4 7.83-6.5 14.37+4.2 10.21+8.5 1.67+3.4 -1.71
FCF Margin N/A N/A N/A N/A N/A N/A

Note: The current ratio is below 1.0 (0.76), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Similarweb Ltd (SMWB) reported $282.6M in total revenue for fiscal year 2025. This represents a 13.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Similarweb Ltd (SMWB) revenue grew by 13.1% year-over-year, from $249.9M to $282.6M in fiscal year 2025.

No, Similarweb Ltd (SMWB) reported a net income of -$32.9M in fiscal year 2025, with a net profit margin of -11.7%.

Similarweb Ltd (SMWB) reported diluted earnings per share of $-0.39 for fiscal year 2025. This represents a -178.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Similarweb Ltd (SMWB) had EBITDA of -$14.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Similarweb Ltd (SMWB) had a gross margin of 79.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Similarweb Ltd (SMWB) had an operating margin of -8.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Similarweb Ltd (SMWB) had a net profit margin of -11.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Similarweb Ltd (SMWB) has a return on equity of -141.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Similarweb Ltd (SMWB) generated $13.2M in free cash flow during fiscal year 2025. This represents a -54.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Similarweb Ltd (SMWB) generated $14.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Similarweb Ltd (SMWB) had $261.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Similarweb Ltd (SMWB) invested $1.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Similarweb Ltd (SMWB) invested $72.6M in research and development during fiscal year 2025.

Similarweb Ltd (SMWB) had 87M shares outstanding as of fiscal year 2025.

Similarweb Ltd (SMWB) had a current ratio of 0.76 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Similarweb Ltd (SMWB) had a debt-to-equity ratio of 10.20 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Similarweb Ltd (SMWB) had a return on assets of -12.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Similarweb Ltd (SMWB) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Similarweb Ltd (SMWB) has an earnings quality ratio of -0.44x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Similarweb Ltd (SMWB) scores 18 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top