This page shows Sable Offshore (SOC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Sable Offshore passes 2 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.
For every $1 of reported earnings, Sable Offshore generates $0.26 in operating cash flow (-$163.0M OCF vs -$617.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Sable Offshore earns $-4.9 in operating income for every $1 of interest expense (-$326.8M vs $67.3M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Sable Offshore generated $0 in revenue in fiscal year 2024.
Sable Offshore's EBITDA was -$317.0M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 331.6% from the prior year.
Sable Offshore generated -$235.3M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 235.6% from the prior year.
Sable Offshore reported -$617.3M in net income in fiscal year 2024. This represents a decrease of 559.0% from the prior year.
Sable Offshore held $300.4M in cash against $833.5M in long-term debt as of fiscal year 2024.
Sable Offshore had 89M shares outstanding in fiscal year 2024. This represents an increase of 48.4% from the prior year.
Sable Offshore invested $72.3M in capex in fiscal year 2024, funding long-term assets and infrastructure.
SOC Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q1'24 | Q4'23 | Q3'24 | Q2'24 | Q4'22 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | N/A | $0 | $0 | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $36.7M-51.2% | $75.3M+237.3% | $22.3M-85.2% | $150.4M | N/A | $3.0M+2.5% | $2.9M | N/A |
| Operating Income | -$119.4M+7.4% | -$128.9M-115.5% | -$59.8M+62.4% | -$159.1M | N/A | -$22.5M-1.0% | -$22.3M | N/A |
| Interest Expense | $21.0M0.0% | $21.0M0.0% | $21.0M+114.4% | $9.8M | N/A | $0 | $0 | N/A |
| Income Tax | $6.6M-15.2% | $7.8M-28.1% | $10.9M-18.9% | $13.4M | N/A | $0 | $0 | N/A |
| Net Income | -$110.4M+13.8% | -$128.1M-16.9% | -$109.5M+39.2% | -$180.1M | N/A | -$23.1M-3.4% | -$22.3M | N/A |
| EPS (Diluted) | $-1.11+20.7% | $-1.40-7.7% | $-1.30+56.5% | $-2.99 | N/A | N/A | N/A | N/A |
SOC Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q1'24 | Q4'23 | Q3'24 | Q2'24 | Q4'22 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.6B-6.9% | $1.8B+13.4% | $1.6B+20.6% | $1.3B+82.1% | $711.6M+996.5% | $64.9M-25.9% | $87.5M-69.9% | $290.9M |
| Current Assets | $78.0M-74.7% | $308.2M+25.8% | $245.1M+7.0% | $229.1M+1313.3% | $16.2M+1596.2% | $956K+305.6% | $236K+25.0% | $188K |
| Cash & Equivalents | $41.6M-83.2% | $247.1M+30.8% | $189.0M-9.6% | $209.1M | $0-100.0% | $709K-99.4% | $112.1M+111713.8% | $100K |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $1.3B-1.9% | $1.3B+3.5% | $1.3B+24.3% | $1.0B+176.8% | $372.6M+308.1% | $91.3M-11.4% | $103.0M-66.7% | $309.2M |
| Current Liabilities | $1.1B-0.1% | $1.1B+623.1% | $146.9M+79.7% | $81.8M+356.7% | $17.9M+37.5% | $13.0M+24.0% | $10.5M+55.9% | $6.7M |
| Long-Term Debt | $0 | $0-100.0% | $854.6M+10.8% | $771.2M | $0 | N/A | N/A | N/A |
| Total Equity | $348.1M-21.9% | $445.6M+58.8% | $280.7M+6.1% | $264.6M-22.0% | $339.0M+1384.0% | -$26.4M-70.4% | -$15.5M+15.5% | -$18.3M |
| Retained Earnings | -$1.0B-11.8% | -$935.9M-15.9% | -$807.8M-209.4% | -$261.1M | $0+100.0% | -$26.4M+93.8% | -$426.6M-2227.8% | -$18.3M |
SOC Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q1'24 | Q4'23 | Q3'24 | Q2'24 | Q4'22 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$110.6M-16.4% | -$95.0M-98.2% | -$47.9M-32.7% | -$36.1M-133.4% | -$15.5M+11.2% | -$17.4M+52.4% | -$36.6M-4079.3% | -$877K |
| Capital Expenditures | $130.1M+0.3% | $129.7M+104.8% | $63.3M | $0 | $0 | $0 | N/A | N/A |
| Free Cash Flow | -$240.7M-7.1% | -$224.7M-102.0% | -$111.2M-207.9% | -$36.1M-133.4% | -$15.5M+11.2% | -$17.4M | N/A | N/A |
| Investing Cash Flow | -$130.1M-0.3% | -$129.7M-104.8% | -$63.3M+69.0% | -$204.1M | $0 | $0+100.0% | -$206.2M-44253.6% | $467K |
| Financing Cash Flow | -$409K-100.1% | $283.0M+786125.0% | -$36K-100.0% | $396.0M+2457.9% | $15.5M-11.2% | $17.4M-92.8% | $242.8M+65515.2% | $370K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | $0-100.0% | $24.0M | $0 | $0 |
SOC Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q1'24 | Q4'23 | Q3'24 | Q2'24 | Q4'22 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | -6.7%+0.5pp | -7.2%-0.2pp | -7.0%+6.9pp | -13.9% | N/A | -35.5%-10.1pp | -25.5% | N/A |
| Current Ratio | 0.07-0.2 | 0.29-1.4 | 1.67-1.1 | 2.80+1.9 | 0.91+0.8 | 0.07+0.1 | 0.020.0 | 0.03 |
| Debt-to-Equity | 0.000.0 | 0.00-3.0 | 3.04+0.1 | 2.91+2.9 | 0.00+3.5 | -3.46+3.2 | -6.65+10.2 | -16.87 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Sable Offshore's annual revenue?
Sable Offshore (SOC) reported $0 in total revenue for fiscal year 2024. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
Is Sable Offshore profitable?
No, Sable Offshore (SOC) reported a net income of -$617.3M in fiscal year 2024.
What is Sable Offshore's earnings per share (EPS)?
Sable Offshore (SOC) reported diluted earnings per share of $-9.21 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.
What is Sable Offshore's EBITDA?
Sable Offshore (SOC) had EBITDA of -$317.0M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Sable Offshore have?
As of fiscal year 2024, Sable Offshore (SOC) had $300.4M in cash and equivalents against $833.5M in long-term debt.
What is Sable Offshore's free cash flow?
Sable Offshore (SOC) generated -$235.3M in free cash flow during fiscal year 2024. This represents a -235.6% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Sable Offshore's operating cash flow?
Sable Offshore (SOC) generated -$163.0M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Sable Offshore's total assets?
Sable Offshore (SOC) had $1.6B in total assets as of fiscal year 2024, including both current and long-term assets.
What are Sable Offshore's capital expenditures?
Sable Offshore (SOC) invested $72.3M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.
How many shares does Sable Offshore have outstanding?
Sable Offshore (SOC) had 89M shares outstanding as of fiscal year 2024.
What is Sable Offshore's current ratio?
Sable Offshore (SOC) had a current ratio of 2.94 as of fiscal year 2024, which is generally considered healthy.
What is Sable Offshore's debt-to-equity ratio?
Sable Offshore (SOC) had a debt-to-equity ratio of 2.17 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Sable Offshore's return on assets (ROA)?
Sable Offshore (SOC) had a return on assets of -39.0% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Sable Offshore's cash runway?
Based on fiscal year 2024 data, Sable Offshore (SOC) had $300.4M in cash against an annual operating cash burn of $163.0M. This gives an estimated cash runway of approximately 22 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Sable Offshore's Piotroski F-Score?
Sable Offshore (SOC) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Sable Offshore's earnings high quality?
Sable Offshore (SOC) has an earnings quality ratio of 0.26x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Sable Offshore cover its interest payments?
Sable Offshore (SOC) has an interest coverage ratio of -4.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.