STOCK TITAN

Sotherly Hotels Financials

SOHO
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Sotherly Hotels (SOHO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SOHO FY2025

Sotherly Hotels is operating as a highly leveraged real-asset business where financing costs increasingly absorb property-level earnings.

FY2025's net loss looks like a cost-of-capital squeeze, not just weaker operations: revenue fell only 3.0% from FY2024, but operating income dropped 38.5%. At the same time, interest expense reached $24.8M while long-term debt stayed near $315.2M, implying the balance sheet became more expensive rather than materially smaller.

Positive operating cash flow of $10.3M alongside a net loss of -$7.7M shows reported earnings are being depressed by heavy non-cash depreciation, which is common in property-heavy businesses but still matters because lenders are paid with cash, not EBITDA. That cash generation was then nearly absorbed by $10.7M of investing outflow, leaving little internally generated cash after asset spending.

The capital structure remains equity-thin: year-end cash was only $7.0M against long-term debt of $315.2M. With debt-to-equity at 11.2x and equity down to $28.3M, small shifts in financing cost or property-level earnings can move reported returns faster than modest revenue changes do.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

FFO Margin FFO Growth Leverage Interest Cov. AFFO Margin Dividend Cov. 19 / 100
Financial Health Score 19/100
Scored as: REITs peer group

Scored against REITs for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Sotherly Hotels's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

FFO Margin
23
FFO Growth
13
Leverage
18
Interest Cov.
29
AFFO Margin
29
Piotroski F-Score Partial
2/8

Sotherly Hotels passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Mixed
-1.34x

For every $1 of reported earnings, Sotherly Hotels generates $-1.34 in operating cash flow ($10.3M OCF vs -$7.7M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Interest Coverage At Risk
0.5x

Sotherly Hotels earns $0.5 in operating income for every $1 of interest expense ($12.7M vs $24.8M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$176.4M
YoY-3.0%
5Y CAGR+19.8%
10Y CAGR+2.4%

Sotherly Hotels generated $176.4M in revenue in fiscal year 2025. This represents a decrease of 3.0% from the prior year.

EBITDA
$32.4M
YoY-19.2%
10Y CAGR+1.1%

Sotherly Hotels's EBITDA was $32.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 19.2% from the prior year.

Net Income
-$7.7M
YoY-690.2%

Sotherly Hotels reported -$7.7M in net income in fiscal year 2025. This represents a decrease of 690.2% from the prior year.

EPS (Diluted)
$-0.77
YoY-126.5%

Sotherly Hotels earned $-0.77 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 126.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$7.0M
YoY-4.3%
5Y CAGR-22.6%
10Y CAGR-4.8%

Sotherly Hotels held $7.0M in cash against $315.2M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
20M
YoY+3.2%
5Y CAGR+6.4%
10Y CAGR+3.5%

Sotherly Hotels had 20M shares outstanding in fiscal year 2025. This represents an increase of 3.2% from the prior year.

Margins & Returns

Gross Margin
24.1%
YoY-1.7pp
5Y CAGR+28.6pp

Sotherly Hotels's gross margin was 24.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 1.7 percentage points from the prior year.

Operating Margin
7.2%
YoY-4.2pp
5Y CAGR+48.8pp
10Y CAGR-3.9pp

Sotherly Hotels's operating margin was 7.2% in fiscal year 2025, reflecting core business profitability. This is down 4.2 percentage points from the prior year.

Net Margin
-4.4%
YoY-5.1pp
5Y CAGR+64.4pp
10Y CAGR-9.0pp

Sotherly Hotels's net profit margin was -4.4% in fiscal year 2025, showing the share of revenue converted to profit. This is down 5.1 percentage points from the prior year.

Return on Equity
-27.2%
YoY-30.2pp
5Y CAGR+72.1pp
10Y CAGR-40.3pp

Sotherly Hotels's ROE was -27.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 30.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

SOHO Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $41.3M+8.6% $38.0M-22.1% $48.8M+1.0% $48.3M+9.9% $44.0M+8.0% $40.7M-19.7% $50.7M+8.9% $46.5M
Cost of Revenue N/A $31.2M-10.5% $34.9M-1.4% $35.4M N/A $32.6M-6.8% $35.0M+2.4% $34.2M
Gross Profit N/A $6.8M-51.1% $13.9M+7.5% $12.9M N/A $8.1M-48.5% $15.7M+27.0% $12.4M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A $1.4M-39.7% $2.3M+21.6% $1.9M N/A $1.5M-6.9% $1.6M-17.5% $1.9M
Operating Income -$506K-198.3% $515K-92.2% $6.6M+7.6% $6.1M+56.0% $3.9M+123.3% $1.8M-81.1% $9.3M+63.9% $5.7M
Interest Expense N/A $5.6M+1.3% $5.5M+0.9% $5.4M N/A $5.3M+6.8% $5.0M+2.3% $4.9M
Income Tax N/A $12K-19.4% $15K+329.7% $3K N/A $67K+288.2% $17K-5.0% $18K
Net Income -$8.5M-55.0% -$5.5M-447.9% $1.6M-66.3% $4.7M+519.2% -$1.1M+69.0% -$3.6M-178.2% $4.6M+245.8% $1.3M
EPS (Diluted) $-0.51-37.8% $-0.37-1750.0% $-0.02-115.4% $0.13+186.7% $-0.15+48.3% $-0.29-323.1% $0.13+533.3% $-0.03

SOHO Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $407.9M-0.8% $411.4M+0.1% $411.1M-1.7% $418.1M+0.9% $414.4M-0.1% $415.0M+3.3% $401.7M-0.7% $404.7M
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $7.0M-25.7% $9.4M-10.7% $10.6M-8.3% $11.5M+57.1% $7.3M-47.7% $14.0M-25.9% $18.9M-35.4% $29.3M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $4.8M-27.3% $6.7M+11.3% $6.0M-10.0% $6.7M+42.4% $4.7M+46.6% $3.2M-43.2% $5.6M-19.5% $7.0M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $379.7M+1.3% $374.6M+2.1% $366.8M-1.8% $373.4M+0.2% $372.8M+0.6% $370.4M+5.4% $351.5M-1.6% $357.2M
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $315.2M-1.7% $320.5M+2.1% $313.9M-0.4% $315.3M-0.4% $316.5M-0.5% $318.1M-0.7% $320.2M-1.5% $325.1M
Total Equity $28.3M-23.1% $36.8M-17.0% $44.3M-3.9% $46.1M+7.0% $43.1M-6.3% $45.9M-10.8% $51.5M+5.5% $48.8M
Retained Earnings -$145.4M-6.2% -$136.9M-5.8% -$129.4M-0.3% -$129.0M+2.0% -$131.7M-2.4% -$128.7M-4.6% -$123.1M+2.1% -$125.7M

SOHO Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $555K+248.4% -$374K-119.2% $1.9M-76.2% $8.2M+83.1% $4.5M-6.0% $4.8M-44.6% $8.6M+6.3% $8.1M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$3.2M-19.2% -$2.7M+38.6% -$4.4M-1039.0% -$387K+91.0% -$4.3M+10.8% -$4.8M-77.2% -$2.7M-19.8% -$2.3M
Financing Cash Flow $1.6M-74.6% $6.2M+262.0% -$3.8M-3.0% -$3.7M+6.5% -$4.0M+16.4% -$4.7M+42.0% -$8.2M-207.6% $7.6M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

SOHO Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A 17.9%-10.6pp 28.5%+1.7pp 26.7% N/A 19.9%-11.1pp 31.0%+4.4pp 26.6%
Operating Margin -1.2%-2.6pp 1.4%-12.1pp 13.5%+0.8pp 12.7%+3.7pp 8.9%+4.6pp 4.3%-14.0pp 18.3%+6.2pp 12.2%
Net Margin -20.6%-6.2pp -14.4%-17.7pp 3.2%-6.5pp 9.7%+12.2pp -2.5%+6.3pp -8.9%-18.0pp 9.1%+6.2pp 2.9%
Return on Equity -30.1%-15.2pp -14.9%-18.5pp 3.6%-6.6pp 10.2%+12.8pp -2.6%+5.3pp -7.9%-16.8pp 9.0%+6.2pp 2.7%
Return on Assets -2.1%-0.8pp -1.3%-1.7pp 0.4%-0.7pp 1.1%+1.4pp -0.3%+0.6pp -0.9%-2.0pp 1.1%+0.8pp 0.3%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 11.15+2.4 8.72+1.6 7.09+0.2 6.84-0.5 7.35+0.4 6.92+0.7 6.22-0.4 6.66
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Sotherly Hotels (SOHO) reported $176.4M in total revenue for fiscal year 2025. This represents a -3.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Sotherly Hotels (SOHO) revenue declined by 3% year-over-year, from $181.9M to $176.4M in fiscal year 2025.

No, Sotherly Hotels (SOHO) reported a net income of -$7.7M in fiscal year 2025, with a net profit margin of -4.4%.

Sotherly Hotels (SOHO) reported diluted earnings per share of $-0.77 for fiscal year 2025. This represents a -126.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Sotherly Hotels (SOHO) had EBITDA of $32.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Sotherly Hotels (SOHO) had $7.0M in cash and equivalents against $315.2M in long-term debt.

Sotherly Hotels (SOHO) had a gross margin of 24.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Sotherly Hotels (SOHO) had an operating margin of 7.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Sotherly Hotels (SOHO) had a net profit margin of -4.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Sotherly Hotels (SOHO) has a return on equity of -27.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Sotherly Hotels (SOHO) generated $10.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Sotherly Hotels (SOHO) had $407.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Sotherly Hotels (SOHO) had 20M shares outstanding as of fiscal year 2025.

Sotherly Hotels (SOHO) had a debt-to-equity ratio of 11.15 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Sotherly Hotels (SOHO) had a return on assets of -1.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Sotherly Hotels (SOHO) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Sotherly Hotels (SOHO) has an earnings quality ratio of -1.34x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Sotherly Hotels (SOHO) has an interest coverage ratio of 0.5x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Sotherly Hotels (SOHO) scores 19 out of 100 on our Financial Health Score, indicating weak standing within its REITs peer group. The score is a 0-100 composite of six dimensions (FFO Margin, FFO Growth, Leverage, Interest Cov., AFFO Margin, Dividend Cov.), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top