STOCK TITAN

Surrozen Inc Financials

SRZN
FY2025 annual
Revenue $3.5M -67.4% YoY
Net Income -$242.0M -280.8% YoY
EPS (Diluted) -$32.37 YoY not available
Free Cash Flow -$30.4M -72.0% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

Surrozen Inc (SRZN) reported $3.5M in revenue for fiscal year 2025, down 67.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SRZN FY2025

External financing, not commercialization, is still the dominant operating mechanic behind this research-heavy, asset-light model.

From FY2024 to FY2025, operating cash burn deepened from -$17.6M to -$30.2M, so the business became less self-funding even before revenue weakness is considered. Yet the year ended with more cash because financing inflow of $85.1M outweighed the burn, which also makes the net loss of -$242.0M a poor guide to near-term cash usage.

With R&D at $29.4M against just $3.5M of revenue, this still behaves like a development-stage platform rather than a scaled seller: spending is aimed at advancing programs, not supporting a broad commercial engine. Capital spending was only $128K, which shows cash needs come mainly from operating research activity, not from building a heavy physical asset base.

The balance sheet now shows negative equity of -$187.8M and liabilities above assets, but near-term liquidity is a different issue because current liabilities were only $9.9M against a large cash position. In practice, the immediate constraint is not paying the next round of bills; it is how long externally funded cash can support ongoing burn.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 44 / 100
Financial Health Score 44/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Surrozen Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
58
Dilution
12
R&D Intensity
87
Revenue Progress
7
Burn Trend
59
Balance Sheet
38
Altman Z-Score Distress
-7.27

Surrozen Inc scores -7.27, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($278.7M) relative to total liabilities ($286.5M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/7

Surrozen Inc passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Surrozen Inc reported a net loss of $242.0M while operations used $30.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.5M
YoY-67.4%

Surrozen Inc generated $3.5M in revenue in fiscal year 2025. This represents a decrease of 67.4% from the prior year.

EBITDA
-$41.6M
YoY-72.4%

Surrozen Inc's EBITDA was -$41.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 72.4% from the prior year.

Net Income
-$242.0M
YoY-280.8%

Surrozen Inc reported -$242.0M in net income in fiscal year 2025. This represents a decrease of 280.8% from the prior year.

EPS (Diluted)
-$32.37

Surrozen Inc earned -$32.37 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$30.4M
YoY-72.0%

Surrozen Inc recorded an outflow of $30.4M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 72.0% from the prior year.

Cash & Debt
$89.2M
YoY+158.2%
5Y CAGR+20.6%

Surrozen Inc held $89.2M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
10M

Surrozen Inc had 10M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$29.4M
YoY+39.0%
5Y CAGR+2.7%

Surrozen Inc invested $29.4M in research and development in fiscal year 2025. This represents an increase of 39.0% from the prior year.

Capital Expenditures
$128K
YoY+392.3%
5Y CAGR-31.9%

Surrozen Inc invested $128K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 392.3% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

SRZN Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SRZN annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20
Revenue$11.5M$3.5M-67.4%$10.7M$0-100.0%$12.5M$0N/A
R&D Expenses$34.6M$29.4M+39.0%$21.1M-22.4%$27.2M-26.4%$37.0M-7.9%$40.2M+56.4%$25.7M
SG&A Expenses$21.3M$16.2M+7.6%$15.1M-4.7%$15.8M-20.3%$19.8M+39.5%$14.2M+99.6%$7.1M
Operating Income-$44.4M-$42.1M-64.8%-$25.5M+44.2%-$45.8M-3.2%-$44.3M+18.5%-$54.4M-65.8%-$32.8M
Income TaxN/A$0$0$0$0$0$0
Net Income-$332.1M-$242.0M-280.8%-$63.6M-47.7%-$43.0M-19.5%-$36.0M+34.1%-$54.6M-67.0%-$32.7M
EPS (Diluted)-$32.37-$21.67-1.6%-$21.33-37.1%-$15.56-$2.21N/A

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, Interest Expense.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

SRZN Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SRZN annual balance sheet
MetricFY25FY24FY23FY22FY21FY20
Total Assets$98.7M+103.7%$48.5M+5.2%$46.1M-48.5%$89.4M-34.8%$137.2M+121.0%$62.1M
Current Assets$91.6M+135.2%$38.9M-5.3%$41.1M-49.4%$81.3M-22.7%$105.2M+109.4%$50.2M
Cash & Equivalents$89.2M+158.2%$34.6M-4.1%$36.0M+46.0%$24.7M-25.4%$33.1M-5.4%$35.0M
Accounts Receivable$0-100.0%$2.0M-5.3%$2.2M+8.8%$2.0M$0N/A
Total Liabilities$286.5M+310.2%$69.8M+757.5%$8.1M-39.4%$13.4M-51.1%$27.5M+86.0%$14.8M
Current Liabilities$9.9M+35.7%$7.3M+2.3%$7.1M-26.6%$9.7M-28.3%$13.6M+86.5%$7.3M
Total Equity-$187.8M-778.2%-$21.4M-156.4%$37.9M-50.1%$76.0M-30.7%$109.7M+132.0%$47.3M
Retained Earnings-$527.3M-84.8%-$285.3M-28.7%-$221.7M-24.1%-$178.7M-25.2%-$142.6M-62.1%-$88.0M

Not reported in any period shown, so not listed: Inventory, Goodwill, Long-Term Debt.

SRZN Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SRZN annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20
Operating Cash Flow-$34.8M-$30.2M-71.6%-$17.6M+56.3%-$40.4M+8.6%-$44.1M+9.6%-$48.8M-67.7%-$29.1M
Capital Expenditures$222K$128K+392.3%$26K-93.5%$398K-45.3%$728K-42.6%$1.3M+45.2%$874K
Free Cash Flow-$35.0M-$30.4M-72.0%-$17.7M+56.7%-$40.8M+9.2%-$44.9M+10.4%-$50.1M-67.1%-$30.0M
Investing Cash Flow-$222K-$128K-392.3%-$26K-100.1%$51.7M+35.0%$38.3M+149.3%-$77.7M-415.5%-$15.1M
Financing Cash Flow$46.6M$85.1M+425.8%$16.2M+5760.9%$276K+110.8%-$2.6M-102.1%$124.6M+149.0%$50.1M
Share BuybacksN/AN/AN/A$0-100.0%$2.6M$0N/A

Not reported in any period shown, so not listed: Dividends Paid.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

SRZN Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

SRZN annual financial ratios
MetricFY25FY24FY23FY22FY21FY20
Operating Margin-1210.6%-239.7%N/A-354.7%N/AN/A
Net Margin-6960.8%-596.6%N/A-288.0%N/AN/A
Return on EquityN/AN/A-113.5%-66.1pp-47.4%+2.4pp-49.8%+19.4pp-69.2%
Return on Assets-245.1%-114.0pp-131.2%-37.7pp-93.4%-53.2pp-40.3%-0.4pp-39.8%+12.9pp-52.7%
Current Ratio9.22+3.9x5.32-0.4x5.75-2.6x8.35+0.6x7.75+0.8x6.90
Debt-to-EquityN/AN/A0.210.0x0.18-0.1x0.25-0.1x0.31
FCF Margin-873.5%-165.7%N/A-359.0%N/AN/A

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$187.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Frequently Asked Questions

What is Surrozen Inc's annual revenue?

Surrozen Inc (SRZN) reported $3.5M in total revenue for fiscal year 2025. This represents a -67.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Surrozen Inc's revenue growing?

Surrozen Inc (SRZN) revenue declined by 67.4% year-over-year, from $10.7M to $3.5M in fiscal year 2025.

Is Surrozen Inc profitable?

No, Surrozen Inc (SRZN) reported a net income of -$242.0M in fiscal year 2025.

Surrozen Inc (SRZN) reported diluted earnings per share of -$32.37 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Surrozen Inc (SRZN) had EBITDA of -$41.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Surrozen Inc (SRZN) recorded an outflow of $30.4M in free cash flow during fiscal year 2025. This represents a -72.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Surrozen Inc (SRZN) recorded an outflow of $30.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Surrozen Inc (SRZN) had $98.7M in total assets as of fiscal year 2025, including both current and long-term assets.

Surrozen Inc (SRZN) invested $128K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Surrozen Inc (SRZN) invested $29.4M in research and development during fiscal year 2025.

Surrozen Inc (SRZN) had 10M shares outstanding as of fiscal year 2025.

Surrozen Inc (SRZN) had a current ratio of 9.22 as of fiscal year 2025, which is generally considered healthy.

Surrozen Inc (SRZN) had a return on assets of -245.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Surrozen Inc (SRZN) held $89.2M in cash, cash equivalents and investments, and reported an operating cash outflow of $30.2M over that year. Dividing the one by the other, the reported balance equals about 35 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Surrozen Inc (SRZN) has negative shareholder equity of -$187.8M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Surrozen Inc (SRZN) has an Altman Z-Score of -7.27, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Surrozen Inc (SRZN) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Surrozen Inc (SRZN) reported a net loss of $242.0M while operations used $30.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Surrozen Inc (SRZN) scores 44 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top