STOCK TITAN

The Brand House Collective Inc Financials

TBHC
Source SEC Filings (10-K/10-Q) Data as of Nov 1, 2025 Currency USD FYE February

This page shows The Brand House Collective Inc (TBHC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TBHC FY2025

Margin repair is underway inside an inventory-heavy business that still depends on financing inflows to keep operating.

Gross margin improved from 24.0% in FY2023 to 27.6% in FY2025, showing better merchandise economics even while demand weakened. But FY2025 operating cash flow was -$19.3M and financing cash flow was $21.6M, so the operating recovery has not yet become self-funding.

Inventory concentration matters more here than the cash balance: FY2025 inventory was $76.4M versus just $3.5M of cash, so most current resources were tied up in goods rather than liquidity. With a current ratio of 0.9x, day-to-day flexibility depends on turning stock into sales instead of spending from a cash cushion.

Negative equity means liabilities exceeded assets by $16.2M in FY2025, leaving little balance-sheet shock absorption. Interest expense rose from $1.7M in FY2023 to $5.9M in FY2025, so more of each operating improvement is now claimed below the operating line.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 22 / 100
Financial Health Score 22/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of The Brand House Collective Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
26

The Brand House Collective Inc has an operating margin of -3.2%, meaning the company retains $-3 of operating profit per $100 of revenue. This below-average margin results in a low score of 26/100, suggesting thin profitability after operating expenses. This is up from -5.2% the prior year.

Growth
16

The Brand House Collective Inc's revenue declined 5.8% year-over-year, from $468.7M to $441.4M. This contraction results in a growth score of 16/100.

Liquidity
14

The Brand House Collective Inc's current ratio of 0.86 is below the typical benchmark, resulting in a score of 14/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
20

While The Brand House Collective Inc generated -$19.3M in operating cash flow, capex of $2.4M consumed most of it, leaving -$21.6M in free cash flow. This results in a low score of 20/100, reflecting heavy capital investment rather than weak cash generation.

Altman Z-Score Distress
0.44

The Brand House Collective Inc scores 0.44, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

The Brand House Collective Inc passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.83x

For every $1 of reported earnings, The Brand House Collective Inc generates $0.83 in operating cash flow (-$19.3M OCF vs -$23.1M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-2.4x

The Brand House Collective Inc earns $-2.4 in operating income for every $1 of interest expense (-$14.0M vs $5.9M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$441.4M
YoY-5.8%
5Y CAGR-6.1%
10Y CAGR-1.4%

The Brand House Collective Inc generated $441.4M in revenue in fiscal year 2025. This represents a decrease of 5.8% from the prior year.

EBITDA
-$4.3M
YoY+65.5%

The Brand House Collective Inc's EBITDA was -$4.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 65.5% from the prior year.

Net Income
-$23.1M
YoY+16.6%

The Brand House Collective Inc reported -$23.1M in net income in fiscal year 2025. This represents an increase of 16.6% from the prior year.

EPS (Diluted)
$-1.77
YoY+18.1%

The Brand House Collective Inc earned $-1.77 per diluted share (EPS) in fiscal year 2025. This represents an increase of 18.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$21.6M
YoY-12.4%

The Brand House Collective Inc generated -$21.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 12.4% from the prior year.

Cash & Debt
$3.5M
YoY-7.8%
5Y CAGR-34.9%
10Y CAGR-27.9%

The Brand House Collective Inc held $3.5M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
22M
YoY+73.7%
5Y CAGR+9.9%
10Y CAGR+2.6%

The Brand House Collective Inc had 22M shares outstanding in fiscal year 2025. This represents an increase of 73.7% from the prior year.

Margins & Returns

Gross Margin
27.6%
YoY+0.6pp
5Y CAGR+0.2pp
10Y CAGR-12.3pp

The Brand House Collective Inc's gross margin was 27.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 0.6 percentage points from the prior year.

Operating Margin
-3.2%
YoY+2.0pp
5Y CAGR+5.6pp
10Y CAGR-8.8pp

The Brand House Collective Inc's operating margin was -3.2% in fiscal year 2025, reflecting core business profitability. This is up 2.0 percentage points from the prior year.

Net Margin
-5.2%
YoY+0.7pp
5Y CAGR+3.6pp
10Y CAGR-8.8pp

The Brand House Collective Inc's net profit margin was -5.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 0.7 percentage points from the prior year.

Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
$0

The Brand House Collective Inc spent $0 on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$2.4M
YoY-50.0%
5Y CAGR-31.4%
10Y CAGR-22.3%

The Brand House Collective Inc invested $2.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 50.0% from the prior year.

TBHC Income Statement

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Revenue $103.5M+36.5% $75.8M-7.0% $81.5M-48.8% $159.1M+39.1% $114.4M+32.6% $86.3M-6.0% $91.8M-46.4% $171.1M
Cost of Revenue $82.3M+29.8% $63.4M+3.6% $61.2M-42.9% $107.2M+30.3% $82.3M+19.9% $68.6M+6.1% $64.7M-45.8% $119.2M
Gross Profit $21.1M+70.7% $12.4M-39.0% $20.3M-60.9% $51.9M+61.6% $32.1M+82.0% $17.7M-34.8% $27.1M-47.8% $51.8M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $19.3M+8.3% $17.8M-0.2% $17.9M-18.1% $21.8M+12.3% $19.4M+4.1% $18.7M-3.3% $19.3M-19.0% $23.8M
Operating Income -$2.0M+89.4% -$18.7M-78.2% -$10.5M-186.2% $12.2M+609.7% -$2.4M+82.0% -$13.3M-77.4% -$7.5M-195.8% $7.8M
Interest Expense N/A N/A N/A N/A $1.7M+21.1% $1.4M+26.0% $1.1M+306.9% $277K
Income Tax $23K+130.0% $10K-77.3% $44K+29.4% $34K-90.4% $356K+401.7% -$118K-137.9% $311K-63.3% $848K
Net Income -$3.7M+81.6% -$20.2M-70.7% -$11.8M-208.7% $10.9M+241.6% -$7.7M+47.0% -$14.5M-64.3% -$8.8M-229.1% $6.8M
EPS (Diluted) $-0.16+82.2% $-0.90-66.7% $-0.54 N/A $-0.59+46.8% $-1.11-63.2% $-0.68 N/A

TBHC Balance Sheet

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Total Assets $229.2M+3.3% $221.9M-1.5% $225.4M-6.9% $242.2M-13.4% $279.8M+5.1% $266.2M+9.7% $242.6M-3.2% $250.6M
Current Assets $105.8M+15.5% $91.6M+7.6% $85.2M-6.7% $91.3M-26.6% $124.5M+18.1% $105.4M+22.4% $86.2M+0.8% $85.5M
Cash & Equivalents $6.5M+77.3% $3.6M+3.0% $3.5M-7.5% $3.8M-43.5% $6.8M+51.4% $4.5M+16.3% $3.8M+0.8% $3.8M
Inventory $88.9M+8.8% $81.7M+6.9% $76.4M-6.7% $81.9M-26.4% $111.2M+19.9% $92.8M+22.4% $75.8M+2.3% $74.1M
Accounts Receivable N/A N/A N/A $2.0M N/A N/A N/A $2.6M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $273.3M+6.3% $257.1M+6.4% $241.6M-7.5% $261.2M-14.9% $306.9M+7.4% $285.9M+15.3% $248.0M+0.2% $247.4M
Current Liabilities $113.6M-2.8% $116.9M+17.6% $99.3M-34.9% $152.7M+23.6% $123.5M+3.4% $119.5M+17.7% $101.6M-7.0% $109.2M
Long-Term Debt N/A N/A N/A $10.0M-87.6% $80.4M+30.9% $61.4M+29.1% $47.5M+39.8% $34.0M
Total Equity -$44.0M-25.3% -$35.2M-116.8% -$16.2M+14.7% -$19.0M+29.9% -$27.1M-37.7% -$19.7M-260.6% -$5.5M-274.9% $3.1M
Retained Earnings -$232.3M-1.6% -$228.6M-9.7% -$208.4M-6.0% -$196.6M+3.9% -$204.4M-3.9% -$196.8M-8.0% -$182.3M-5.1% -$173.4M

TBHC Cash Flow Statement

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Operating Cash Flow -$25.9M-270.9% -$7.0M-127.1% -$3.1M-115.6% $19.8M+256.4% -$12.6M+0.7% -$12.7M+6.8% -$13.7M-148.4% $28.2M
Capital Expenditures $901K+96.7% $458K-19.4% $568K-22.9% $737K+60.2% $460K+8.7% $423K-45.1% $770K-47.5% $1.5M
Free Cash Flow -$26.8M-260.2% -$7.4M-104.3% -$3.6M-119.1% $19.0M+245.3% -$13.1M+0.4% -$13.2M+8.8% -$14.4M-153.9% $26.7M
Investing Cash Flow $9.1M+2123.3% -$450K+19.4% -$558K+22.4% -$719K-57.3% -$457K-10.9% -$412K+46.1% -$764K+47.2% -$1.4M
Financing Cash Flow $19.6M+160.2% $7.5M+125.2% $3.4M+115.2% -$22.0M-242.9% $15.4M+11.8% $13.8M-4.7% $14.4M+150.3% -$28.7M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A $0

TBHC Financial Ratios

Metric Q3'26 Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24
Gross Margin 20.4%+4.1pp 16.3%-8.6pp 24.9%-7.7pp 32.6%+4.5pp 28.1%+7.6pp 20.5%-9.0pp 29.5%-0.8pp 30.3%
Operating Margin -1.9%+22.8pp -24.7%-11.8pp -12.9%-20.6pp 7.7%+9.8pp -2.1%+13.4pp -15.4%-7.3pp -8.2%-12.8pp 4.6%
Net Margin -3.6%+23.0pp -26.6%-12.1pp -14.5%-21.3pp 6.8%+13.5pp -6.7%+10.1pp -16.8%-7.2pp -9.6%-13.6pp 4.0%
Return on Equity N/A N/A N/A N/A N/A N/A N/A 218.9%
Return on Assets -1.6%+7.5pp -9.1%-3.8pp -5.3%-9.7pp 4.5%+7.2pp -2.7%+2.7pp -5.5%-1.8pp -3.6%-6.4pp 2.7%
Current Ratio 0.93+0.1 0.78-0.1 0.86+0.3 0.60-0.4 1.01+0.1 0.88+0.0 0.85+0.1 0.78
Debt-to-Equity N/A N/A N/A N/A N/A N/A N/A 10.88
FCF Margin -25.9%-16.1pp -9.8%-5.4pp -4.5%-16.4pp 12.0%+23.4pp -11.5%+3.8pp -15.3%+0.5pp -15.7%-31.4pp 15.6%

Note: Shareholder equity is negative (-$16.2M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.86), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

The Brand House Collective Inc (TBHC) reported $441.4M in total revenue for fiscal year 2025. This represents a -5.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

The Brand House Collective Inc (TBHC) revenue declined by 5.8% year-over-year, from $468.7M to $441.4M in fiscal year 2025.

No, The Brand House Collective Inc (TBHC) reported a net income of -$23.1M in fiscal year 2025, with a net profit margin of -5.2%.

The Brand House Collective Inc (TBHC) reported diluted earnings per share of $-1.77 for fiscal year 2025. This represents a 18.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

The Brand House Collective Inc (TBHC) had EBITDA of -$4.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

The Brand House Collective Inc (TBHC) had a gross margin of 27.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

The Brand House Collective Inc (TBHC) had an operating margin of -3.2% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

The Brand House Collective Inc (TBHC) had a net profit margin of -5.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

The Brand House Collective Inc (TBHC) generated -$21.6M in free cash flow during fiscal year 2025. This represents a -12.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

The Brand House Collective Inc (TBHC) generated -$19.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

The Brand House Collective Inc (TBHC) had $225.4M in total assets as of fiscal year 2025, including both current and long-term assets.

The Brand House Collective Inc (TBHC) invested $2.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

The Brand House Collective Inc (TBHC) had 22M shares outstanding as of fiscal year 2025.

The Brand House Collective Inc (TBHC) had a current ratio of 0.86 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

The Brand House Collective Inc (TBHC) had a return on assets of -10.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, The Brand House Collective Inc (TBHC) had $3.5M in cash against an annual operating cash burn of $19.3M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

The Brand House Collective Inc (TBHC) has negative shareholder equity of -$16.2M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

The Brand House Collective Inc (TBHC) has an Altman Z-Score of 0.44, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

The Brand House Collective Inc (TBHC) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

The Brand House Collective Inc (TBHC) has an earnings quality ratio of 0.83x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

The Brand House Collective Inc (TBHC) has an interest coverage ratio of -2.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

The Brand House Collective Inc (TBHC) scores 22 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top