STOCK TITAN

Trailblazer Merger Corporation I Financials

TBMCR
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Trailblazer Merger Corporation I (TBMCR) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial health score pending refresh

We are recalculating Trailblazer Merger Corporation I's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Piotroski F-Score Partial
1/5

Trailblazer Merger Corporation I passes 1 of 5 computable financial strength tests (4 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality Low Quality
0.31x

For every $1 of reported earnings, Trailblazer Merger Corporation I generates $0.31 in operating cash flow (-$2.6M OCF vs -$8.3M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
N/A
EBITDA
N/A
Net Income
-$8.3M
YoY-3085.7%

Trailblazer Merger Corporation I reported -$8.3M in net income in fiscal year 2025. This represents a decrease of 3085.7% from the prior year.

EPS (Diluted)
N/A

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$85K
YoY+33.7%

Trailblazer Merger Corporation I held $85K in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
N/A

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
N/A
Return on Equity
N/A

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

TBMCR Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A $564K+26.5% $446K N/A N/A $533K-6.9% $572K N/A
Operating Income N/A -$564K-26.5% -$446K+33.1% -$666K N/A -$533K+6.9% -$572K-47.4% -$388K
Interest Expense N/A N/A N/A N/A N/A N/A N/A N/A
Income Tax N/A $50K-37.1% $79K+21.7% $65K N/A $200K+1.6% $197K+4.1% $189K
Net Income N/A -$3.7M-1437.1% -$240K+46.7% -$451K N/A $145K-33.2% $218K-41.6% $372K
EPS (Diluted) N/A N/A N/A N/A N/A N/A N/A N/A

TBMCR Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $4.3M-84.7% $28.1M-3.1% $29.0M+3.1% $28.1M+1.4% $27.7M N/A N/A N/A
Current Assets $213K-99.1% $24.0M+1627.4% $1.4M+64.3% $846K-6.2% $902K N/A N/A N/A
Cash & Equivalents $85K+344.9% $19K-80.7% $99K+166.4% $37K-41.6% $64K-86.2% $462K+18.9% $388K-32.9% $579K
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $20.3M-43.9% $36.1M-1.2% $36.6M+4.5% $35.0M+3.5% $33.8M N/A N/A N/A
Current Liabilities $14.2M-58.4% $34.1M+382.7% $7.1M+18.5% $6.0M+16.5% $5.1M N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity -$15.9M-34.3% -$11.9M-56.5% -$7.6M-10.5% -$6.9M-12.9% -$6.1M-21.7% -$5.0M-27.3% -$3.9M-45.1% -$2.7M
Retained Earnings -$15.9M-34.3% -$11.9M-56.5% -$7.6M-10.5% -$6.9M-12.9% -$6.1M N/A N/A N/A

TBMCR Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow -$448K+68.6% -$1.4M-236.9% -$423K-66.6% -$254K+64.7% -$719K-49.8% -$480K-170.5% -$177K+2.6% -$182K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A -$167K-283.7% $91K+154.4% -$167K-100.3% $50.3M+14125.4% $353K+156.3% -$628K-16.9% -$537K
Financing Cash Flow N/A $285K-65.2% $818K+107.7% $394K+100.8% -$49.1M-24673.5% $200K-67.5% $615K-10.9% $690K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

TBMCR Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin N/A N/A N/A N/A N/A N/A N/A N/A
Return on Equity N/A N/A N/A N/A N/A N/A N/A N/A
Return on Assets N/A -13.1%-12.3pp -0.8%+0.8pp -1.6% N/A N/A N/A N/A
Current Ratio 0.01-0.7 0.70+0.5 0.20+0.1 0.14-0.0 0.18 N/A N/A N/A
Debt-to-Equity N/A N/A N/A N/A N/A N/A N/A N/A
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: Shareholder equity is negative (-$15.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.01), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

No, Trailblazer Merger Corporation I (TBMCR) reported a net income of -$8.3M in fiscal year 2025.

Trailblazer Merger Corporation I (TBMCR) generated -$2.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Trailblazer Merger Corporation I (TBMCR) had $4.3M in total assets as of fiscal year 2025, including both current and long-term assets.

Trailblazer Merger Corporation I (TBMCR) had a current ratio of 0.01 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Trailblazer Merger Corporation I (TBMCR) had a return on assets of -192.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Trailblazer Merger Corporation I (TBMCR) had $85K in cash against an annual operating cash burn of $2.6M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Trailblazer Merger Corporation I (TBMCR) has negative shareholder equity of -$15.9M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Trailblazer Merger Corporation I (TBMCR) has a Piotroski F-Score of 1 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Trailblazer Merger Corporation I (TBMCR) has an earnings quality ratio of 0.31x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top