STOCK TITAN

Tsakos Energy Financials

TEN
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

This page shows Tsakos Energy (TEN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 17 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TEN FY2025

Tsakos Energy Navigation’s cash-generating earnings are funding a larger, debt-backed asset base more than a leaner balance sheet.

Over the last two years, assets expanded and long-term debt increased even as return on assets fell from 8.9% to 4.1%; paired with operating cash flow staying above net income, that points to cash being used to support more balance-sheet capacity rather than to materially shrink leverage. That matters because earnings quality still looks credible, but the asset efficiency of that larger base has cooled.

With sales roughly flat, operating margin slipped from 34.6% to 31.6%, so the recent earnings easing looks more like a thinner profit spread than a breakdown in activity. Rising non-cash expense also means a modest revenue softening can translate into a sharper drop in reported profit.

The current ratio fell below 1.0x while cash still stood at $293.3M, implying near-term liquidity is tighter because capital is tied up in longer-lived assets and financing commitments, not because cash generation disappeared. At the same time, equity growth from retained earnings has helped absorb that heavier balance sheet without a dramatic jump in the debt burden.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 34 / 100
Financial Health Score 34/100
Scored as: Energy peer group

Scored against energy companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Tsakos Energy's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
68
Growth
27
Leverage
27
Liquidity
29
Returns
50
Altman Z-Score Distress
0.99

Tsakos Energy scores 0.99, below the 1.81 distress threshold. This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Tsakos Energy passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 3 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
1.85x

For every $1 of reported earnings, Tsakos Energy generates $1.85 in operating cash flow ($297.6M OCF vs $160.9M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Adequate
2.7x

Tsakos Energy earns $2.7 in operating income for every $1 of interest expense ($252.3M vs $94.0M). This adequate coverage means the company can meet its interest obligations, but has limited cushion if earnings fall.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$798.7M
YoY-0.7%
5Y CAGR+4.4%
10Y CAGR+3.1%

Tsakos Energy generated $798.7M in revenue in fiscal year 2025. This represents a decrease of 0.7% from the prior year.

EBITDA
$422.4M
YoY-3.7%
5Y CAGR+12.6%
10Y CAGR+3.7%

Tsakos Energy's EBITDA was $422.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 3.7% from the prior year.

Net Income
$160.9M
YoY-8.7%
5Y CAGR+46.3%
10Y CAGR+0.2%

Tsakos Energy reported $160.9M in net income in fiscal year 2025. This represents a decrease of 8.7% from the prior year.

EPS (Diluted)
$4.45
YoY-11.5%

Tsakos Energy earned $4.45 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 11.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$293.3M
YoY-14.6%
5Y CAGR+12.8%
10Y CAGR+0.1%

Tsakos Energy held $293.3M in cash against $1.5B in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.50
YoY-66.7%
5Y CAGR+0.0%

Tsakos Energy paid $0.50 per share in dividends in fiscal year 2025. This represents a decrease of 66.7% from the prior year.

Shares Outstanding
30M
YoY+0.0%
5Y CAGR+10.6%

Tsakos Energy had 30M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
31.6%
YoY-3.0pp
5Y CAGR+16.6pp
10Y CAGR-0.4pp

Tsakos Energy's operating margin was 31.6% in fiscal year 2025, reflecting core business profitability. This is down 3.0 percentage points from the prior year.

Net Margin
20.2%
YoY-1.8pp
5Y CAGR+16.4pp
10Y CAGR-6.8pp

Tsakos Energy's net profit margin was 20.2% in fiscal year 2025, showing the share of revenue converted to profit. This is down 1.8 percentage points from the prior year.

Return on Equity
8.8%
YoY-1.4pp
5Y CAGR+7.1pp
10Y CAGR-2.4pp

Tsakos Energy's ROE was 8.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 1.4 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

TEN Income Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Revenue N/A $193.3M N/A $214.1M N/A $221.5M N/A $216.7M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A $13.2M N/A $7.9M N/A $12.3M N/A $7.4M
Operating Income N/A $50.0M N/A $103.0M N/A $82.6M N/A $57.4M
Interest Expense N/A $22.9M N/A $29.6M N/A $25.1M N/A $10.7M
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income N/A $26.8M N/A $76.4M N/A $60.6M N/A $46.2M
EPS (Diluted) N/A $0.67 N/A $2.36 N/A $1.65 N/A $1.31

TEN Balance Sheet

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Total Assets $4.0B+3.8% $3.8B+2.7% $3.7B-1.7% $3.8B+12.0% $3.4B-2.5% $3.4B+4.3% $3.3B+8.0% $3.1B
Current Assets $434.6M-4.2% $453.7M+0.4% $451.8M-21.7% $577.2M+13.3% $509.3M-20.9% $644.0M+25.5% $513.1M+58.0% $324.8M
Cash & Equivalents $293.3M+3.9% $282.4M-17.8% $343.4M-9.0% $377.3M+1.4% $372.0M-29.7% $529.2M+73.9% $304.4M+88.9% $161.1M
Inventory $12.6M-22.2% $16.2M-14.6% $18.9M-8.2% $20.6M-8.3% $22.5M+7.3% $21.0M-20.0% $26.2M-20.4% $33.0M
Accounts Receivable $41.1M+20.8% $34.0M+28.6% $26.5M-22.3% $34.1M-27.1% $46.7M+24.2% $37.6M-51.9% $78.2M+45.6% $53.7M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $2.1B+4.4% $2.0B+3.2% $2.0B-3.6% $2.1B+17.6% $1.7B-6.4% $1.9B+1.6% $1.8B+5.7% $1.7B
Current Liabilities $458.0M+31.1% $349.3M-14.5% $408.5M-6.4% $436.4M+35.0% $323.2M-22.5% $416.9M+12.8% $369.7M+2.6% $360.4M
Long-Term Debt $1.5B+0.6% $1.5B+9.2% $1.4B-2.3% $1.4B+13.6% $1.2B+0.5% $1.2B-0.3% $1.2B-4.5% $1.3B
Total Equity $1.8B+3.1% $1.8B+2.1% $1.7B+0.7% $1.7B+6.0% $1.6B+2.2% $1.6B+7.6% $1.5B+10.9% $1.3B
Retained Earnings $738.4M+7.7% $685.6M+5.1% $652.7M+0.8% $647.5M+18.1% $548.2M+7.4% $510.6M+63.8% $311.7M+72.2% $181.0M

TEN Cash Flow Statement

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Operating Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

TEN Financial Ratios

Metric Q4'25 Q2'25 Q4'24 Q2'24 Q4'23 Q2'23 Q4'22 Q2'22
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A 25.9% N/A 48.1% N/A 37.3% N/A 26.5%
Net Margin N/A 13.9% N/A 35.7% N/A 27.4% N/A 21.3%
Return on Equity N/A 1.5% N/A 4.5% N/A 3.8% N/A 3.5%
Return on Assets N/A 0.7% N/A 2.0% N/A 1.8% N/A 1.5%
Current Ratio 0.95-0.3 1.30+0.2 1.11-0.2 1.32-0.3 1.58+0.0 1.54+0.2 1.39+0.5 0.90
Debt-to-Equity 0.82-0.0 0.84+0.1 0.78-0.0 0.81+0.1 0.75-0.0 0.77-0.1 0.83-0.1 0.96
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Note: The current ratio is below 1.0 (0.95), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

Tsakos Energy (TEN) reported $798.7M in total revenue for fiscal year 2025. This represents a -0.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Tsakos Energy (TEN) revenue declined by 0.7% year-over-year, from $804.1M to $798.7M in fiscal year 2025.

Yes, Tsakos Energy (TEN) reported a net income of $160.9M in fiscal year 2025, with a net profit margin of 20.2%.

Tsakos Energy (TEN) reported diluted earnings per share of $4.45 for fiscal year 2025. This represents a -11.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Tsakos Energy (TEN) had EBITDA of $422.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Tsakos Energy (TEN) had $293.3M in cash and equivalents against $1.5B in long-term debt.

Tsakos Energy (TEN) had an operating margin of 31.6% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Tsakos Energy (TEN) had a net profit margin of 20.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Tsakos Energy (TEN) paid $0.50 per share in dividends during fiscal year 2025.

Tsakos Energy (TEN) has a return on equity of 8.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Tsakos Energy (TEN) generated $297.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Tsakos Energy (TEN) had $4.0B in total assets as of fiscal year 2025, including both current and long-term assets.

Tsakos Energy (TEN) had 30M shares outstanding as of fiscal year 2025.

Tsakos Energy (TEN) had a current ratio of 0.95 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

Tsakos Energy (TEN) had a debt-to-equity ratio of 0.82 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Tsakos Energy (TEN) had a return on assets of 4.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Tsakos Energy (TEN) has an Altman Z-Score of 0.99, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Tsakos Energy (TEN) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Tsakos Energy (TEN) has an earnings quality ratio of 1.85x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Tsakos Energy (TEN) has an interest coverage ratio of 2.7x, meaning it can adequately cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Tsakos Energy (TEN) scores 34 out of 100 on our Financial Health Score, indicating weak standing within its energy companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top