This page shows Titan Environmental Solutions (TESI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Titan's revenue growth is not translating into gross profit, leaving the business dependent on short-term balance-sheet funding instead of self-funded operations.
Against the prior year, revenue rose53.7% while gross profit stayed near$333K . Yet operating cash outflow widened to-$12.7M even as operating loss narrowed, which points to very thin incremental margin plus working-capital absorption rather than healthier core economics.
The pressure point is near-term liquidity, not a giant term-debt stack. Current liabilities were
The latest cash burn came mostly from operations, not from unusually heavy reinvestment. Free cash flow was
Financial Health Signals
We are recalculating Titan Environmental Solutions's peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.
Titan Environmental Solutions scores -9.78, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($41K) relative to total liabilities ($32.5M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.
Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.
Titan Environmental Solutions passes 3 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 3 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Titan Environmental Solutions generates $0.59 in operating cash flow (-$12.7M OCF vs -$21.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Titan Environmental Solutions earns $-905.4 in operating income for every $1 of interest expense (-$5.9M vs $7K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Titan Environmental Solutions generated $9.6M in revenue in fiscal year 2024. This represents an increase of 53.7% from the prior year.
Titan Environmental Solutions's EBITDA was -$5.8M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 46.6% from the prior year.
Titan Environmental Solutions reported -$21.5M in net income in fiscal year 2024.
Titan Environmental Solutions earned $-0.10 per diluted share (EPS) in fiscal year 2024. This represents an increase of 88.5% from the prior year.
Cash & Balance Sheet
Titan Environmental Solutions generated -$13.7M in free cash flow in fiscal year 2024, representing cash available after capex. This represents a decrease of 253.1% from the prior year.
Titan Environmental Solutions held $3K in cash against $3.3M in long-term debt as of fiscal year 2024.
Titan Environmental Solutions had 28M shares outstanding in fiscal year 2024. This represents an increase of 86.4% from the prior year.
Margins & Returns
Titan Environmental Solutions's gross margin was 3.5% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is down 1.7 percentage points from the prior year.
Titan Environmental Solutions's operating margin was -61.5% in fiscal year 2024, reflecting core business profitability. This is up 114.7 percentage points from the prior year.
Titan Environmental Solutions's net profit margin was -225.0% in fiscal year 2024, showing the share of revenue converted to profit.
Capital Allocation
Titan Environmental Solutions invested $1.1M in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents an increase of 65.0% from the prior year.
TESI Income Statement
| Metric | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8M-5.0% | $1.8M-52.6% | $3.9M+45.9% | $2.7M+124.1% | $1.2M+66.2% | $714K-72.6% | $2.6M+42.7% | $1.8M |
| Cost of Revenue | $1.9M-12.8% | $2.2M-35.5% | $3.4M+63.9% | $2.1M+43.4% | $1.5M+18.5% | $1.2M-36.9% | $2.0M+27.1% | $1.5M |
| Gross Profit | -$189K+50.6% | -$382K-187.6% | $436K-21.9% | $558K+300.2% | -$279K+46.7% | -$524K-181.3% | $644K+127.4% | $283K |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $212K+24.2% | $171K-46.4% | $318K-13.8% | $370K+8.0% | $342K+12.9% | $303K+12.9% | $269K-4.9% | $282K |
| Operating Income | -$2.0M-121.5% | $9.3M+180.8% | -$11.5M-548.4% | -$1.8M+6.6% | -$1.9M-113.5% | $14.1M+875.1% | -$1.8M+92.0% | -$22.7M |
| Interest Expense | $535K+327.6% | -$235K-8316.7% | $3K-13.4% | $3K-98.6% | $235K+18.1% | $199K+12.0% | $178K+30.5% | $136K |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$5.3M-58.0% | -$3.4M+75.1% | -$13.6M-475.8% | -$2.4M-4.2% | -$2.3M | N/A | -$118.6M-417.8% | -$22.9M |
| EPS (Diluted) | $-0.02 | N/A | $-0.06-100.0% | $-0.03-200.0% | $-0.01 | N/A | $-0.65+3.0% | $-0.67 |
TESI Balance Sheet
| Metric | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $26.9M-3.2% | $27.8M-7.9% | $30.2M-27.4% | $41.6M+81.6% | $22.9M+3.3% | $22.2M-17.2% | $26.8M-0.7% | $27.0M |
| Current Assets | $1.6M-1.8% | $1.6M-30.7% | $2.4M-15.3% | $2.8M+103.7% | $1.4M-6.7% | $1.5M-38.3% | $2.4M+34.2% | $1.8M |
| Cash & Equivalents | $75K+2418.6% | $3K-96.1% | $76K+33.1% | $57K+1557.0% | $3K-96.7% | $104K-82.7% | $598K+152.7% | $237K |
| Inventory | N/A | N/A | $350K-30.7% | $505K+129.6% | $220K+51.7% | $145K-58.7% | $351K-22.9% | $455K |
| Accounts Receivable | $1.2M-3.3% | $1.2M-33.6% | $1.8M-12.6% | $2.1M+123.3% | $935K+41.9% | $659K-44.8% | $1.2M+34.8% | $886K |
| Goodwill | $12.3M-0.9% | $12.4M-19.9% | $15.5M-23.8% | $20.4M+212.8% | $6.5M0.0% | $6.5M-2.0% | $6.7M0.0% | $6.7M |
| Total Liabilities | $35.6M+9.5% | $32.5M-0.9% | $32.8M+32.9% | $24.7M+28.6% | $19.2M+13.9% | $16.9M+13.0% | $14.9M+0.4% | $14.9M |
| Current Liabilities | $22.0M+17.2% | $18.8M+0.5% | $18.7M+4.8% | $17.9M+23.2% | $14.5M+16.8% | $12.4M+15.8% | $10.7M-1.6% | $10.9M |
| Long-Term Debt | $99K-97.0% | $3.3M-45.6% | $6.0M-2.2% | $6.2M+88.0% | $3.3M+3.3% | $3.2M | N/A | N/A |
| Total Equity | -$8.7M-84.4% | -$4.7M-78.9% | -$2.6M-126.4% | $10.0M+170.9% | $3.7M-30.4% | $5.3M-55.3% | $11.8M-2.2% | $12.1M |
| Retained Earnings | -$177.8M-3.1% | -$172.5M-2.0% | -$169.1M-8.7% | -$155.6M-1.5% | -$153.2M-2.1% | -$150.1M-5.6% | -$142.2M-503.2% | -$23.6M |
TESI Cash Flow Statement
| Metric | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$1.9M+84.4% | -$12.1M-9959.7% | -$120K-118.2% | $661K+159.8% | -$1.1M-0.9% | -$1.1M+21.1% | -$1.4M-277.2% | -$368K |
| Capital Expenditures | N/A | $1-100.0% | $143K-22.2% | $183K-75.0% | $735K+56.5% | $469K+46947600.0% | -$1-100.0% | $124K |
| Free Cash Flow | N/A | -$12.1M-4505.7% | -$263K-155.1% | $477K+125.9% | -$1.8M-17.6% | -$1.6M-12.7% | -$1.4M-182.4% | -$492K |
| Investing Cash Flow | $75K | N/A | -$49K+99.0% | -$4.8M-558.0% | -$735K-51.9% | -$484K-597.1% | $97K+278.7% | -$54K |
| Financing Cash Flow | $1.9M | N/A | $188K-95.8% | $4.5M+209.6% | $1.5M+34.4% | $1.1M-34.4% | $1.7M+172.4% | $607K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
TESI Financial Ratios
| Metric | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | -10.8%+10.0pp | -20.7%-32.0pp | 11.2%-9.7pp | 21.0%+44.5pp | -23.5%+49.8pp | -73.3%-98.0pp | 24.7%+9.2pp | 15.5% |
| Operating Margin | -114.0%-618.5pp | 504.5%+800.9pp | -296.4%-229.7pp | -66.7%+93.3pp | -160.0%-2134.3pp | 1974.3%+2044.1pp | -69.8%+1170.2pp | -1240.0% |
| Net Margin | -304.9%-121.6pp | -183.2%+165.8pp | -349.1%-260.6pp | -88.5%+101.7pp | -190.2% | N/A | -4549.4%-3295.9pp | -1253.5% |
| Return on Equity | N/A | N/A | N/A | -23.5%+37.7pp | -61.2% | N/A | -1000.9%-811.8pp | -189.1% |
| Return on Assets | -19.8%-7.7pp | -12.1%+32.8pp | -44.9%-39.2pp | -5.7%+4.2pp | -9.9% | N/A | -442.8%-357.9pp | -84.9% |
| Current Ratio | 0.07-0.0 | 0.09-0.0 | 0.13-0.0 | 0.16+0.1 | 0.10-0.0 | 0.12-0.1 | 0.22+0.1 | 0.16 |
| Debt-to-Equity | -0.01+0.7 | -0.70+1.6 | -2.29-2.9 | 0.62-0.3 | 0.89+0.3 | 0.60-0.7 | 1.26+0.0 | 1.23 |
| FCF Margin | N/A | -657.6%-650.8pp | -6.8%-24.7pp | 17.9%+172.9pp | -155.0%+64.1pp | -219.0%-165.8pp | -53.3%-26.3pp | -26.9% |
Note: Shareholder equity is negative (-$4.7M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Note: The current ratio is below 1.0 (0.09), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Titan Environmental Solutions's annual revenue?
Titan Environmental Solutions (TESI) reported $9.6M in total revenue for fiscal year 2024. This represents a 53.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Titan Environmental Solutions's revenue growing?
Titan Environmental Solutions (TESI) revenue grew by 53.7% year-over-year, from $6.2M to $9.6M in fiscal year 2024.
Is Titan Environmental Solutions profitable?
No, Titan Environmental Solutions (TESI) reported a net income of -$21.5M in fiscal year 2024, with a net profit margin of -225.0%.
What is Titan Environmental Solutions's EBITDA?
Titan Environmental Solutions (TESI) had EBITDA of -$5.8M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Titan Environmental Solutions have?
As of fiscal year 2024, Titan Environmental Solutions (TESI) had $3K in cash and equivalents against $3.3M in long-term debt.
What is Titan Environmental Solutions's gross margin?
Titan Environmental Solutions (TESI) had a gross margin of 3.5% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.
What is Titan Environmental Solutions's operating margin?
Titan Environmental Solutions (TESI) had an operating margin of -61.5% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is Titan Environmental Solutions's net profit margin?
Titan Environmental Solutions (TESI) had a net profit margin of -225.0% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
What is Titan Environmental Solutions's free cash flow?
Titan Environmental Solutions (TESI) generated -$13.7M in free cash flow during fiscal year 2024. This represents a -253.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Titan Environmental Solutions's operating cash flow?
Titan Environmental Solutions (TESI) generated -$12.7M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Titan Environmental Solutions's total assets?
Titan Environmental Solutions (TESI) had $27.8M in total assets as of fiscal year 2024, including both current and long-term assets.
What are Titan Environmental Solutions's capital expenditures?
Titan Environmental Solutions (TESI) invested $1.1M in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.
What is Titan Environmental Solutions's current ratio?
Titan Environmental Solutions (TESI) had a current ratio of 0.09 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.
What is Titan Environmental Solutions's debt-to-equity ratio?
Titan Environmental Solutions (TESI) had a debt-to-equity ratio of -0.70 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Titan Environmental Solutions's return on assets (ROA)?
Titan Environmental Solutions (TESI) had a return on assets of -77.5% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Titan Environmental Solutions's cash runway?
Based on fiscal year 2024 data, Titan Environmental Solutions (TESI) had $3K in cash against an annual operating cash burn of $12.7M. This gives an estimated cash runway of approximately 0 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Titan Environmental Solutions's debt-to-equity ratio negative or unusual?
Titan Environmental Solutions (TESI) has negative shareholder equity of -$4.7M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Titan Environmental Solutions's Altman Z-Score?
Titan Environmental Solutions (TESI) has an Altman Z-Score of -9.78, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.
What is Titan Environmental Solutions's Piotroski F-Score?
Titan Environmental Solutions (TESI) has a Piotroski F-Score of 3 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Titan Environmental Solutions's earnings high quality?
Titan Environmental Solutions (TESI) has an earnings quality ratio of 0.59x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Titan Environmental Solutions cover its interest payments?
Titan Environmental Solutions (TESI) has an interest coverage ratio of -905.4x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.