STOCK TITAN

Tian Ruixiang Hldgs Ltd Financials

TIRXF
FY2024 annual
Revenue $5.4M -25.7% YoY
Net Income $617K +114.9% YoY
EPS (Diluted) $0.02 YoY not available
Free Cash Flow -$1.5M +54.2% YoY
Source SEC Filings (10-K/10-Q) Data as of Apr 30, 2025 Currency USD FYE October

Tian Ruixiang Hldgs Ltd (TIRXF) reported $5.4M in revenue for fiscal year 2024, down 25.7% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TIRXF FY2024

FY2024 shows a paper-profit recovery, but cash conversion remains weak because revenue is still getting trapped in receivables.

Between FY2023 and FY2024, net margin moved from -57.2% to 11.4%. Cash did not follow: operating and free cash flow were both about -$1.5M, and with receivables at $4.6M on most of the year's sales, the rebound remained accounting profit rather than self-funding cash generation.

The operating turnaround did not come from scale: revenue fell to $5.4M from $7.3M. The move to a 15.1% operating margin despite lower sales points to cost discipline or a more favorable mix, not fixed-cost absorption from growth.

The balance sheet still shows a business leaning on external funding: liabilities of $22.8M sit against assets of $7.2M, leaving negative equity. Near-term liquidity is less strained than FY2023, but cash of $267K against current liabilities of $6.4M leaves little buffer if collections slow.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Tian Ruixiang Hldgs Ltd does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Neutral
5/9

Tian Ruixiang Hldgs Ltd passes 5 of 9 financial strength tests. 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing

For every $1 of reported earnings, Tian Ruixiang Hldgs Ltd used $2.47 of operating cash (-$1.5M OCF vs $617K net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Interest Coverage Safe
10.23x

Tian Ruixiang Hldgs Ltd earns $10.23 in operating income for every $1 of interest expense ($814K vs $80K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$5.4M
YoY-25.7%
5Y CAGR+21.9%

Tian Ruixiang Hldgs Ltd generated $5.4M in revenue in fiscal year 2024. This represents a decrease of 25.7% from the prior year.

EBITDA
$935K
YoY+122.3%
5Y CAGR+46.8%

Tian Ruixiang Hldgs Ltd's EBITDA was $935K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 122.3% from the prior year.

Net Income
$617K
YoY+114.9%
5Y CAGR+28.5%

Tian Ruixiang Hldgs Ltd reported $617K in net income in fiscal year 2024. This represents an increase of 114.9% from the prior year.

EPS (Diluted)
$0.02

Tian Ruixiang Hldgs Ltd earned $0.02 per diluted share (EPS) in fiscal year 2024.

Cash & Balance Sheet

Free Cash Flow
-$1.5M
YoY+54.2%

Tian Ruixiang Hldgs Ltd recorded an outflow of $1.5M in free cash flow in fiscal year 2024, representing a cash shortfall after capex. This represents an increase of 54.2% from the prior year.

Cash & Debt
$267K
YoY+2796.4%
5Y CAGR-46.7%

Tian Ruixiang Hldgs Ltd held $267K in cash against $3.5M in long-term debt as of fiscal year 2024.

Shares Outstanding
10M

Tian Ruixiang Hldgs Ltd had 10M shares outstanding in fiscal year 2024.

Dividends Per Share

Not reported for fiscal year 2024.

Margins & Returns

Gross Margin
89.6%
YoY+6.6pp

Tian Ruixiang Hldgs Ltd's gross margin was 89.6% in fiscal year 2024, indicating the percentage of revenue retained after direct costs. This is up 6.6 percentage points from the prior year.

Operating Margin
15.1%
YoY+73.0pp
5Y CAGR+10.0pp

Tian Ruixiang Hldgs Ltd's operating margin was 15.1% in fiscal year 2024, reflecting core business profitability. This is up 73.0 percentage points from the prior year.

Net Margin
11.4%
YoY+68.7pp
5Y CAGR+2.7pp

Tian Ruixiang Hldgs Ltd's net profit margin was 11.4% in fiscal year 2024, showing the share of revenue converted to profit. This is up 68.7 percentage points from the prior year.

Return on Equity

Not reported for fiscal year 2024.

Capital Allocation

R&D Spending
$1.3M
YoY-60.9%

Tian Ruixiang Hldgs Ltd invested $1.3M in research and development in fiscal year 2024. This represents a decrease of 60.9% from the prior year.

Capital Expenditures
$0
YoY-100.0%

Tian Ruixiang Hldgs Ltd reported no capital expenditure in fiscal year 2024. This represents a decrease of 100.0% from the prior year.

Share Buybacks

Not reported for fiscal year 2024.

TIRXF Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TIRXF annual income statement
MetricFY24FY23FY22FY21FY20FY19FY18
Revenue$5.4M-25.7%$7.3M+437.1%$1.4M-51.6%$2.8M-14.1%$3.2M+62.3%$2.0M-35.2%$3.1M
Cost of Revenue$559K-54.7%$1.2MN/AN/AN/AN/AN/A
Gross Profit$4.8M-19.8%$6.0MN/AN/AN/AN/AN/A
R&D Expenses$1.3M-60.9%$3.2MN/AN/AN/AN/AN/A
SG&A Expenses$764K-73.5%$2.9MN/AN/AN/AN/AN/A
Operating Income$814K+119.4%-$4.2M+17.1%-$5.1M-124.9%-$2.3M-502.4%$560K+445.6%$103K-93.0%$1.5M
Interest Expense$80K-27.0%$109KN/A$725$0-100.0%$18K-18.8%$22K
Income Tax$97K+171.1%-$136K-674.3%$24K-3.6%$25K-80.5%$126K-47.1%$238K-34.8%$365K
Net Income$617K+114.9%-$4.2M+11.3%-$4.7M-140.9%-$1.9M-406.7%$634K+260.7%$176K-84.3%$1.1M
EPS (Diluted)$0.02-$0.51-$9.03-$5.65$0.63$0.04N/A

TIRXF Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TIRXF annual balance sheet
MetricFY24FY23FY22FY21FY20FY19FY18
Total Assets$7.2M+14.1%$6.3M-82.0%$35.0M-13.2%$40.4M+301.1%$10.1M+19.6%$8.4MN/A
Current Assets$6.2M+19.3%$5.2M-85.1%$34.9M+10.2%$31.6M+230.8%$9.6M+18.2%$8.1MN/A
Cash & Equivalents$267K+2796.4%$9K+268.1%$3K-100.0%$30.0M+389.2%$6.1M-1.7%$6.2M-7.0%$6.7M
Accounts Receivable$4.6M+16.2%$4.0M+7619.7%$51K-84.0%$321K-74.3%$1.2M+620.6%$173KN/A
Total Liabilities$22.8M+22.0%$18.7M+1106.0%$1.5M+14.3%$1.4M-4.7%$1.4M+71.1%$831KN/A
Current Liabilities$6.4M-22.7%$8.3M+452.6%$1.5M+33.7%$1.1M-13.3%$1.3M+63.0%$791KN/A
Long-Term Debt$3.5M+164.1%$1.3MN/AN/AN/AN/AN/A
Total Equity-$15.6M-26.1%-$12.4M-137.0%$33.5M-14.1%$39.0M+351.4%$8.6M+14.0%$7.6M+1.4%$7.5M
Retained Earnings-$46.8M+1.3%-$47.4M-716.6%-$5.8M-432.2%-$1.1M-223.3%$884K+193.5%$301KN/A

Not reported in any period shown, so not listed: Inventory, Goodwill.

TIRXF Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

TIRXF annual cash flow statement
MetricFY24FY23FY22FY21FY20FY19FY18
Operating Cash Flow-$1.5M+54.2%-$3.3M-1574.5%-$199K+85.4%-$1.4M-2731.6%-$48K-121.0%$229K-83.3%$1.4M
Capital Expenditures$0-100.0%$2K-28.3%$2K-31.2%$3K-1.3%$3K-71.2%$12K+24.9%$10K
Free Cash Flow-$1.5M+54.2%-$3.3M-1555.8%-$201K+85.3%-$1.4M-2548.6%-$52K-123.8%$217K-84.1%$1.4M
Investing Cash Flow-$1.8M-545.2%$409K+101.4%-$28.9M-285.1%-$7.5M-216949.8%-$3K-109.3%$37K+484.8%-$10K
Financing Cash Flow$2.0M+457.5%-$550K$0-100.0%$32.6M+6925.5%-$478K+45.1%-$871K-113.4%$6.5M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TIRXF Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

TIRXF annual financial ratios
MetricFY24FY23FY22FY21FY20FY19FY18
Gross Margin89.6%+6.6pp83.0%N/AN/AN/AN/AN/A
Operating Margin15.1%+73.0pp-57.9%-374.9%-80.8%-98.0pp17.2%+12.1pp5.1%-42.1pp47.3%
Net Margin11.4%+68.7pp-57.2%-346.5%-69.7%-89.2pp19.5%+10.7pp8.8%-27.5pp36.3%
Return on EquityN/AN/A-14.0%-9.0pp-5.0%-12.3pp7.3%+5.0pp2.3%-12.7pp15.0%
Return on Assets8.6%+74.6pp-66.0%-52.6pp-13.4%-8.6pp-4.8%-11.1pp6.3%+4.2pp2.1%N/A
Current Ratio0.97+0.3x0.63-22.7x23.33-5.0x28.30+20.9x7.42-2.8x10.23N/A
Debt-to-EquityN/AN/A0.050.0x0.03-0.1x0.16+0.1x0.11N/A
FCF Margin-28.3%+17.6pp-45.9%-31.0pp-14.9%+34.1pp-49.0%-47.4pp-1.6%-12.4pp10.8%-33.4pp44.2%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$15.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.97), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is Tian Ruixiang Hldgs Ltd's annual revenue?

Tian Ruixiang Hldgs Ltd (TIRXF) reported $5.4M in total revenue for fiscal year 2024. This represents a -25.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Tian Ruixiang Hldgs Ltd's revenue growing?

Tian Ruixiang Hldgs Ltd (TIRXF) revenue declined by 25.7% year-over-year, from $7.3M to $5.4M in fiscal year 2024.

Is Tian Ruixiang Hldgs Ltd profitable?

Yes, Tian Ruixiang Hldgs Ltd (TIRXF) reported a net income of $617K in fiscal year 2024, with a net profit margin of 11.4%.

Tian Ruixiang Hldgs Ltd (TIRXF) reported diluted earnings per share of $0.02 for fiscal year 2024. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Tian Ruixiang Hldgs Ltd (TIRXF) had EBITDA of $935K in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, Tian Ruixiang Hldgs Ltd (TIRXF) had $267K in cash and equivalents against $3.5M in long-term debt.

Tian Ruixiang Hldgs Ltd (TIRXF) had a gross margin of 89.6% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Tian Ruixiang Hldgs Ltd (TIRXF) had an operating margin of 15.1% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Tian Ruixiang Hldgs Ltd (TIRXF) had a net profit margin of 11.4% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Tian Ruixiang Hldgs Ltd (TIRXF) recorded an outflow of $1.5M in free cash flow during fiscal year 2024. This represents a 54.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Tian Ruixiang Hldgs Ltd (TIRXF) recorded an outflow of $1.5M in operating cash flow during fiscal year 2024, representing cash used by core business activities.

Tian Ruixiang Hldgs Ltd (TIRXF) had $7.2M in total assets as of fiscal year 2024, including both current and long-term assets.

Tian Ruixiang Hldgs Ltd (TIRXF) reported no capital expenditure during fiscal year 2024.

Tian Ruixiang Hldgs Ltd (TIRXF) invested $1.3M in research and development during fiscal year 2024.

Tian Ruixiang Hldgs Ltd (TIRXF) had 10M shares outstanding as of fiscal year 2024.

Tian Ruixiang Hldgs Ltd (TIRXF) had a current ratio of 0.97 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Tian Ruixiang Hldgs Ltd (TIRXF) had a return on assets of 8.6% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2024 data, Tian Ruixiang Hldgs Ltd (TIRXF) had $267K in cash against an annual operating cash burn of $1.5M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Tian Ruixiang Hldgs Ltd (TIRXF) has negative shareholder equity of -$15.6M as of fiscal year 2024, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Tian Ruixiang Hldgs Ltd (TIRXF) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, Tian Ruixiang Hldgs Ltd (TIRXF) used $2.47 of operating cash (-$1.5M OCF vs $617K net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Tian Ruixiang Hldgs Ltd (TIRXF) has an interest coverage ratio of 10.23x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top