STOCK TITAN

Twinlab Consolid (TLCC) Financials

TLCC
FY2024 annual
Revenue $11.7M -14.3% YoY
Net Income -$9.5M +30.7% YoY
EPS (Diluted) -$0.04 +20.0% YoY
Free Cash Flow -$275K -109.5% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2024, ended Dec 31, 2024 Reported Currency USD FYE December

Newest figures come from the 10-K for FY2024, filed Mar 3, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TLCC SEC filings page.

Twinlab Consolid (TLCC) reported $11.7M in revenue for fiscal year 2024, down 14.3% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TLCC FY2024

Shrinking sales, persistent interest burden, and severe working-capital imbalance define a business financed outside conventional long-term debt.

Accounting losses are dominated by financing costs rather than operating losses alone: in FY2024, operating loss was -$1.8M while interest expense was $8.0M. That structure also explains why reported long-term debt is zero even as total liabilities remain exceptionally large—the obligation burden sits elsewhere on the balance sheet.

Margin expansion has not translated into operating viability. Gross margin reached 47.6% in FY2022 before easing to 33.7% in FY2024, while the operating margin moved from -10.4% to -15.2%; shrinking revenue is not being absorbed efficiently by the cost base.

Cash conversion is inconsistent and liquidity is extremely tight. FY2023 produced operating cash flow of $2.9M despite a -$13.7M net loss, but FY2024 returned to operating cash flow of -$273K alongside a -$9.5M loss. A 0.6-month liquidity comparison and a 0.0x debt-to-equity ratio together indicate that conventional debt metrics understate the pressure from near-term obligations.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Twinlab Consolid does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-117.14

Twinlab Consolid scores -117.14, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($104K) relative to total liabilities ($154.5M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

Twinlab Consolid passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Twinlab Consolid reported a net loss of $9.5M while operations used $273K of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Twinlab Consolid reported an operating loss of $1.8M against $8.0M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.5M
YoY+9.9%
QoQ+48.8%

Twinlab Consolid generated $3.5M in revenue in Q4 2024. This represents an increase of 9.9% from the same quarter a year earlier. Against the prior quarter it is up 48.8%.

EBITDA
-$1.1M
YoY-56.5%
QoQ-43.4%

Twinlab Consolid's EBITDA was -$1.1M in Q4 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 56.5% from the same quarter a year earlier. Against the prior quarter it is down 43.4%.

Net Income
-$3.1M
YoY-103.4%
QoQ-17.5%

Twinlab Consolid reported -$3.1M in net income in Q4 2024. This represents a decrease of 103.4% from the same quarter a year earlier. Against the prior quarter it is down 17.5%.

EPS (Diluted)
-$0.02

Twinlab Consolid earned -$0.02 per diluted share (EPS) in Q4 2024.

Cash & Balance Sheet

Cash & Debt
$13K
YoY-31.6%
QoQ-7.1%
5Y CAGR-45.5%
10Y CAGR-29.6%

Twinlab Consolid held $13K in cash against $0 in long-term debt as of Q4 2024, with $154.5M of liabilities due within a year.

Free Cash Flow

Not reported for Q4 2024.

Dividends Per Share

Not reported for Q4 2024.

Shares Outstanding

Not reported for Q4 2024.

Margins & Returns

Gross Margin
35.2%
YoY+3.0pp
QoQ+7.5pp

Twinlab Consolid's gross margin was 35.2% in Q4 2024, indicating the percentage of revenue retained after direct costs. This is up 3.0 percentage points from the same quarter a year earlier. Against the prior quarter it is up 7.5 percentage points.

Operating Margin
-30.9%
YoY-9.1pp
QoQ+1.3pp

Twinlab Consolid's operating margin was -30.9% in Q4 2024, reflecting core business profitability. This is down 9.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 1.3 percentage points.

Net Margin
-91.1%
YoY-41.9pp

Twinlab Consolid's net profit margin was -91.1% in Q4 2024, showing the share of revenue converted to profit. This is down 41.9 percentage points from the same quarter a year earlier.

Return on Equity

Not reported for Q4 2024.

Capital Allocation

None of these metrics is reported for Q4 2024.

TLCC Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TLCC quarterly income statement
MetricQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-KQ3'2310-QQ2'2310-QQ1'2310-Q
Revenue$3.5M+9.9%$2.3M-36.8%$3.1M+2.0%$2.8M-25.9%$3.1M$3.7M-20.0%$3.1M-78.9%$3.7M-71.8%
Cost of Revenue$2.2M+5.1%$1.7M-28.4%$1.9M+1.2%$1.9M-14.7%$2.1M$2.3M-13.5%$1.9M-82.6%$2.3M-74.4%
Gross Profit$1.2M+20.0%$642K-51.8%$1.2M+3.1%$841K-43.1%$1.0M$1.3M-29.4%$1.2M-68.4%$1.5M-66.6%
SG&A Expenses$2.2M+89.2%$1.3M+6.0%$885K-28.7%$927K-44.2%$1.1M$1.2M-41.0%$1.2M-61.0%$1.7M-45.9%
Operating Income-$1.1M-56.0%-$746K-269.3%$220K+172.1%-$183K+7.6%-$684K-$202K+78.0%-$305K-25.5%-$198K-145.3%
EBITDA-$1.1M-56.5%-$744K-285.5%$222K+175.8%-$178K+4.3%-$682K-$193K+77.9%-$293K-45.8%-$186K-139.0%
Interest Expense$2.1M+12.6%$2.0M-6.9%$2.0M-10.7%$2.0M-6.0%$1.8M$2.1M+2.1%$2.2M+11.6%$2.1M+15.2%
Income Tax$37K+208.3%$0-100.0%$6K0.0%$0$12K$25K$6K$0
Net Income-$3.1M-103.4%-$2.7M+50.0%-$1.6M+60.6%-$2.1M+25.4%-$1.5M-$5.4M-83.3%-$4.0M-79.9%-$2.8M-1118.1%
EPS (Basic)-$0.02-$0.01+50.0%-$0.01+50.0%-$0.010.0%$0.00+100.0%-$0.02-100.0%-$0.02-100.0%-$0.01
EPS (Diluted)-$0.02-$0.01+50.0%-$0.01+50.0%-$0.010.0%$0.00+100.0%-$0.02-100.0%-$0.02-100.0%-$0.01
Diluted Shares (Avg)N/A259M0.0%259M0.0%259M0.0%N/A259M0.0%259M0.0%259M0.0%

Not reported in any period shown, so not listed: R&D Expenses.

TLCC Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TLCC quarterly balance sheet
MetricQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-KQ3'2310-QQ2'2310-QQ1'2310-Q
Total Assets$6.0M-33.0%$7.6M-19.2%$7.3M-47.2%$8.2M-51.4%$9.0M-57.0%$9.5M-62.0%$13.8M-40.5%$16.9M-29.1%
Current Assets$4.6M-18.5%$5.0M-12.6%$4.3M-54.5%$5.0M-55.9%$5.7M-62.4%$5.7M-69.2%$9.4M-42.0%$11.4M-31.2%
Cash & Equivalents$13K-31.6%$14K-72.0%$265K+86.6%$139K+37.6%$19K-97.8%$50K-82.5%$142K0.0%$101K-94.3%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$2.5M-28.0%$2.8M-37.3%$2.4M-56.3%$3.7M-51.0%$3.4M-50.4%$4.4M-58.3%$5.5M-44.4%$7.5M-2.1%
Accounts Receivable$2.0M-2.2%$1.8M+83.4%$1.2M-57.3%$1.1M-55.2%$2.1M+70.3%$1.0M-86.5%$2.8M-49.6%$2.4M-63.2%
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$154.5M+4.4%$153.0M+4.1%$150.0M+2.8%$149.3M+3.0%$148.0M+1.2%$146.9M+0.1%$145.9M+2.6%$145.0M+3.1%
Current Liabilities$154.5M+6.0%$151.6M+5.1%$148.3M+3.8%$147.4M+4.3%$145.8M+2.6%$144.2M+1.2%$142.9M+3.8%$141.3M+4.1%
Non-Current Liabilities$42K-98.1%$1.5M-47.0%$1.7M-43.3%$2.0M-47.6%$2.2M-45.6%$2.8M-36.3%$3.0M-34.8%$3.7M-23.9%
Long-Term Debt$0$0$0$0$0$0$0$0
Total Equity-$148.5M-6.8%-$145.4M-5.7%-$142.7M-8.0%-$141.1M-10.1%-$139.0M-10.9%-$137.5M-12.7%-$132.1M-11.0%-$128.1M-9.7%
Retained Earnings-$379.6M-2.6%-$376.5M-2.1%-$373.8M-2.9%-$372.2M-3.6%-$370.1M-3.8%-$368.6M-4.4%-$363.2M-3.7%-$359.2M-3.3%

Not reported in any period shown, so not listed: Goodwill.

TLCC Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TLCC quarterly cash flow statement
MetricQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-KQ3'2310-QQ2'2310-QQ1'2310-Q
Operating Cash Flow-$907K-154.0%-$327K-257.2%$941K+22.8%$20K-91.8%$1.7M-48.1%$208K+107.8%$766K+382.7%$243K+105.3%
Depreciation & Amortization$1K-50.0%$2K-77.8%$2K-83.3%$5K-58.3%$2K-95.3%$9K-79.1%$12K-71.4%$12K-70.0%
Capital ExpendituresN/AN/AN/AN/A$0$0$0-100.0%$0-100.0%
Free Cash FlowN/AN/AN/AN/A$1.7M-48.1%$208K+107.8%$766K+310.4%$243K+105.3%
Investing Cash FlowN/AN/AN/AN/A$0N/AN/AN/A
Financing Cash Flow$908K+153.1%$76K+125.5%-$815K-12.4%$100K+109.9%-$1.7M+35.6%-$298K-110.6%-$725K+42.2%-$1.0M-136.6%

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

TLCC Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TLCC quarterly financial ratios
MetricQ4'2410-KQ3'2410-QQ2'2410-QQ1'2410-QQ4'2310-KQ3'2310-QQ2'2310-QQ1'2310-Q
Gross Margin35.2%+3.0pp27.7%-8.6pp39.3%+0.4pp30.4%-9.2pp32.2%36.2%-4.8pp38.9%+12.9pp39.6%+6.1pp
Operating Margin-30.9%-9.1pp-32.1%-26.6pp7.1%+17.0pp-6.6%-1.3pp-21.8%-5.5%+14.5pp-10.0%-8.3pp-5.3%-8.6pp
Net Margin-91.1%-41.9pp-115.4%-50.4%-75.7%-0.6pp-49.3%-145.9%-130.5%-75.1%-77.2pp
Return on Assets-52.3%-35.1pp-35.1%+21.6pp-21.6%+7.3pp-25.6%-8.9pp-17.2%-56.7%-44.9pp-28.9%-19.3pp-16.6%-17.8pp
Current Ratio0.030.0x0.030.0x0.030.0x0.030.0x0.04-0.1x0.04-0.1x0.07-0.1x0.080.0x
Asset Turnover0.57+0.2x0.30-0.1x0.43+0.2x0.34+0.1x0.350.39+0.2x0.22-0.4x0.22-0.3x
FCF MarginN/AN/AN/AN/A53.4%5.7%+63.5pp25.1%+27.6pp6.5%+41.4pp

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Net Margin.

Note: Shareholder equity is negative (-$148.5M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.03), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Twinlab Consolid TLCC FY2024 $11.7M -$9.5M -81.4% $104K
North Amer Frac Sand Inc NAFS FY2017 N/A -$243K N/A $216K

Frequently Asked Questions

What is Twinlab Consolid's annual revenue?

Twinlab Consolid (TLCC) reported $11.7M in total revenue for fiscal year 2024. This represents a -14.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Twinlab Consolid's revenue growing?

Twinlab Consolid (TLCC) revenue declined by 14.3% year-over-year, from $13.6M to $11.7M in fiscal year 2024.

Is Twinlab Consolid profitable?

No, Twinlab Consolid (TLCC) reported a net income of -$9.5M in fiscal year 2024, with a net profit margin of -81.4%.

Twinlab Consolid (TLCC) reported diluted earnings per share of -$0.04 for fiscal year 2024. This represents a 20.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Twinlab Consolid (TLCC) had EBITDA of -$1.8M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2024, Twinlab Consolid (TLCC) had $13K in cash and equivalents against $0 in long-term debt.

Twinlab Consolid (TLCC) had a gross margin of 33.7% in fiscal year 2024, indicating the percentage of revenue retained after direct costs of goods sold.

Twinlab Consolid (TLCC) had an operating margin of -15.2% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.

Twinlab Consolid (TLCC) had a net profit margin of -81.4% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

Twinlab Consolid (TLCC) recorded an outflow of $275K in free cash flow during fiscal year 2024. This represents a -109.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Twinlab Consolid (TLCC) recorded an outflow of $273K in operating cash flow during fiscal year 2024, representing cash used by core business activities.

Twinlab Consolid (TLCC) had $6.0M in total assets as of fiscal year 2024, including both current and long-term assets.

Twinlab Consolid (TLCC) invested $2K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.

Twinlab Consolid (TLCC) had a current ratio of 0.03 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

Twinlab Consolid (TLCC) had a return on assets of -157.7% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2024, Twinlab Consolid (TLCC) held $13K in cash, cash equivalents and investments, and reported an operating cash outflow of $273K over that year. Dividing the one by the other, the reported balance equals about 1 month of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Twinlab Consolid (TLCC) has negative shareholder equity of -$148.5M as of fiscal year 2024, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Twinlab Consolid (TLCC) has an Altman Z-Score of -117.14, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Twinlab Consolid (TLCC) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Twinlab Consolid (TLCC) reported a net loss of $9.5M while operations used $273K of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Twinlab Consolid (TLCC) reported an operating loss of $1.8M against $8.0M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top