STOCK TITAN

TriSalus Life Sciences Warrant (TLSIW) Financials

TLSIW NASDAQ
Trailing 12 months to June 30, 2026
Revenue $45.1M +25.2% YoY
Net Income -$28.2M n/m YoY
EPS (Diluted) -$1.21 YoY not available
Free Cash Flow -$23.3M YoY not available
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TLSIW SEC filings page.

TriSalus Life Sciences, Inc. Warrant (TLSIW) reported $45.1M in revenue over the twelve months to Jun 30, 2026, up 25.2% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TLSIW FY2025

Rapid revenue growth has narrowed operating losses, but the business still depends on external financing while liabilities exceed assets.

Revenue rose 143.9% from FY2023 to FY2025 while operating margin improved 234.6 percentage points. Gross margin slipped 1.4 percentage points over the same span, so the improvement is chiefly below gross profit rather than evidence of better unit economics.

FY2025 paired a net loss of $39.2M with operating cash flow of -$18.0M. The narrower cash shortfall points to noncash expenses or working-capital movements, while free cash flow of -$18.9M shows reinvestment still added to the cash drain.

Liabilities of $69.2M exceeded assets of $35.3M, leaving the capital structure dependent on claims senior to equity. Current ratio reached 2.8x while equity remained negative, and financing cash flow was $30.8M; short-term coverage improved without internally funded balance-sheet strength.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for TriSalus Life Sciences, Inc. Warrant, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Piotroski F-Score Neutral
4/9

TriSalus Life Sciences, Inc. Warrant passes 4 of 9 financial strength tests. 2 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 operating efficiency signals passes.

Earnings Quality No Cash Backing
N/A

TriSalus Life Sciences, Inc. Warrant reported a net loss of $39.2M while operations used $18.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

TriSalus Life Sciences, Inc. Warrant reported an operating loss of $26.9M against $5.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$11.4M
YoY+1.7%
QoQ+28.2%

TriSalus Life Sciences, Inc. Warrant generated $11.4M in revenue in Q2 2026. This represents an increase of 1.7% from the same quarter a year earlier. Against the prior quarter it is up 28.2%.

EBITDA
-$9.7M
YoYn/m
QoQn/m

TriSalus Life Sciences, Inc. Warrant's EBITDA was -$9.7M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$9.2M
YoYn/m
QoQ-696.9%

TriSalus Life Sciences, Inc. Warrant reported a net loss of $9.2M in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. Against the prior quarter it is down 696.9%.

EPS (Diluted)
-$0.16
QoQ-633.3%

TriSalus Life Sciences, Inc. Warrant earned -$0.16 per diluted share (EPS) in Q2 2026. Against the prior quarter it is down 633.3%.

Cash & Balance Sheet

Free Cash Flow
-$10.2M
QoQn/m

TriSalus Life Sciences, Inc. Warrant recorded an outflow of $10.2M in free cash flow in Q2 2026, representing a cash shortfall after capex. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Debt
$46.3M
YoY+74.7%
QoQ-18.2%
5Y CAGR+135.2%

TriSalus Life Sciences, Inc. Warrant held $46.3M in cash against $33.1M in long-term debt as of Q2 2026.

Shares Outstanding
62M
QoQ+0.3%

TriSalus Life Sciences, Inc. Warrant had 62M shares outstanding in Q2 2026. Against the prior quarter it is up 0.3%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
86.8%
YoY+2.8pp
QoQ+0.6pp

TriSalus Life Sciences, Inc. Warrant's gross margin was 86.8% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 2.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.6 percentage points.

Operating Margin
-86.0%
YoY-20.6pp
QoQ+8.5pp

TriSalus Life Sciences, Inc. Warrant's operating margin was -86.0% in Q2 2026, reflecting core business profitability. This is down 20.6 percentage points from the same quarter a year earlier. Against the prior quarter it is up 8.5 percentage points.

Net Margin
-80.5%
YoY-6.6pp
QoQ-97.8pp

TriSalus Life Sciences, Inc. Warrant's net profit margin was -80.5% in Q2 2026, showing the share of revenue converted to profit. This is down 6.6 percentage points from the same quarter a year earlier. Against the prior quarter it is down 97.8 percentage points.

Return on Equity
-140.3%
QoQ-152.3pp

TriSalus Life Sciences, Inc. Warrant's quarterly ROE was -140.3% in Q2 2026: one quarter's net income over shareholder equity, not annualized. Against the prior quarter it is down 152.3 percentage points.

Capital Allocation

R&D Spending
$3.1M
YoY-14.5%
QoQ-2.5%

TriSalus Life Sciences, Inc. Warrant invested $3.1M in research and development in Q2 2026. This represents a decrease of 14.5% from the same quarter a year earlier. Against the prior quarter it is down 2.5%.

Capital Expenditures
$82K
QoQ-41.8%

TriSalus Life Sciences, Inc. Warrant invested $82K in capex in Q2 2026, funding long-term assets and infrastructure. Against the prior quarter it is down 41.8%.

Share Buybacks

Not reported for Q2 2026.

TLSIW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TLSIW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$11.4M+1.7%$8.9M-2.9%$13.2M+59.8%$11.6M+57.4%$11.2M+52.3%$9.2M+42.0%$8.3M+44.4%$7.3M+41.5%
Cost of Revenue$1.5M-16.3%$1.2M-17.7%$1.8M+44.9%$1.9M+89.8%$1.8M+97.6%$1.5M+54.0%$1.2M+108.9%$1.0M+70.5%
Gross Profit$9.9M+5.2%$7.7M0.0%$11.4M+62.4%$9.7M+52.2%$9.4M+45.9%$7.7M+39.8%$7.0M+37.1%$6.3M+37.8%
R&D Expenses$3.1M-14.5%$3.2M+6.5%$3.1M+4.7%$5.2M+22.7%$3.7M-21.3%$3.0M-48.3%$3.0M-62.1%$4.2M-55.6%
SG&A Expenses$16.6M+26.8%$12.9M+7.4%$11.6M-0.4%$13.5M+24.2%$13.1M+31.3%$12.0M+5.9%$11.7M+0.2%$10.9M-20.8%
Operating Income-$9.8Mn/m-$8.4Mn/m-$3.3Mn/m-$9.0Mn/m-$7.3Mn/m-$7.3Mn/m-$7.6Mn/m-$8.7Mn/m
EBITDA-$9.7Mn/m-$8.3Mn/m-$3.1Mn/m-$8.9Mn/m-$7.2Mn/m-$7.2Mn/m-$7.4Mn/m-$8.6Mn/m
Interest Expense$1.5M+4.7%$1.4M+18.8%$1.5M+36.0%$1.5M+27.8%$1.4M+62.3%$1.2M+40200.0%$1.1M+35500.0%$1.1M+28450.0%
Income Tax$4Kn/m$4K-20.0%$0n/m$5Kn/m-$3K-142.9%$5K+66.7%-$1K-200.0%-$3Kn/m
Net Income-$9.2Mn/m$1.5Mn/m-$9.8Mn/m-$10.8Mn/m-$8.3Mn/m-$10.4Mn/m-$10.1Mn/m-$2.4Mn/m
EPS (Basic)-$0.16$0.03-$0.12-$0.96-$0.27n/m-$0.39n/m-$0.40-$0.12
EPS (Diluted)-$0.16$0.03-$0.12-$0.96-$0.27n/m-$0.39n/m-$0.40-$0.12
Diluted Shares (Avg)58M52MN/A43M33M+37.6%29M+22.3%N/A27M

TLSIW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TLSIW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$62.4M+51.1%$71.0M+148.0%$35.3M+47.4%$36.5M+32.7%$41.3M+27.4%$28.6M+60.0%$24.0M-2.5%$27.5M-18.1%
Current Assets$59.7M+56.9%$68.1M+171.5%$32.2M+56.0%$33.3M+40.0%$38.1M+36.3%$25.1M+90.3%$20.7M-0.9%$23.8M-18.0%
Cash & Equivalents$46.3M+74.7%$56.6M+335.0%$20.4M+139.8%$22.7M+101.0%$26.5M+60.7%$13.0M+227.5%$8.5M-27.6%$11.3M-47.2%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Inventory$4.2M+10.5%$3.8M-9.2%$3.1M-24.0%$3.3M-18.1%$3.8M+10.6%$4.2M+42.9%$4.0M+59.1%$4.0M+145.5%
Accounts Receivable$6.5M+15.9%$5.2M-4.4%$6.6M+28.9%$5.0M+1.8%$5.6M+18.4%$5.5M+27.5%$5.1M+43.1%$4.9M+60.9%
Long-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Total Liabilities$55.9M-8.0%$58.2M-7.7%$69.2M+38.8%$63.2M+31.9%$60.7M+7.4%$63.0M+19.3%$49.9M-3.5%$47.9M+91.1%
Current Liabilities$11.2M+19.8%$11.8M+0.3%$11.5M+12.4%$10.9M+10.0%$9.3M-22.3%$11.8M-18.3%$10.2M-30.4%$9.9M+6.6%
Non-Current Liabilities$44.7M-13.0%$46.4M-9.5%$57.7M+45.6%$52.3M+37.6%$51.4M+15.3%$51.2M+33.4%$39.6M+7.2%$38.0M+141.0%
Long-Term Debt$33.1M+2.5%$33.1M+4.4%$33.0M+49.6%$32.8M+51.1%$32.3M+51.6%$31.7M$22.1Mn/m$21.7M
Total Equity$6.5Mn/m$12.8Mn/m-$33.9Mn/m-$26.7Mn/m-$19.4Mn/m-$34.4Mn/m-$25.9Mn/m-$20.4M-346.4%
Retained Earnings-$338.2Mn/m-$329.0Mn/m-$330.6Mn/m-$321.0Mn/m-$298.2Mn/m-$289.9Mn/m-$279.5Mn/m-$269.4Mn/m

Not reported in any period shown, so not listed: Goodwill.

TLSIW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TLSIW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$10.1Mn/m-$6.5Mn/m-$2.5Mn/m-$3.7Mn/m-$7.3Mn/m-$4.5Mn/m-$5.7Mn/m-$10.8Mn/m
Depreciation & Amortization$136K-17.6%$135K-21.5%$126K-34.7%$163K-10.4%$165K-14.9%$172K-1.7%$193K-0.5%$182K+16.7%
Stock-Based CompensationN/A$2.5M+52.6%N/AN/AN/A$1.6M+49.2%N/AN/A
Capital Expenditures$82K$141K-81.3%$41K-18.0%$216K+27.8%N/A$754K+1042.4%$50K-86.6%$169K-5.1%
Free Cash Flow-$10.2M-$6.6Mn/m-$2.5Mn/m-$3.9Mn/mN/A-$5.3Mn/m-$5.8Mn/m-$11.0Mn/m
Investing Cash Flow-$82K-188.2%-$141Kn/m-$41Kn/m-$176Kn/m$93Kn/m-$714Kn/m-$50Kn/m-$169Kn/m
Financing Cash Flow-$54K-100.3%$42.4M+337.5%$277K-90.7%$82K-98.6%$20.7M-20.3%$9.7M+209.9%$3.0M+6862.8%$5.8M-85.5%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TLSIW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TLSIW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-KQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin86.8%+2.8pp86.2%+2.5pp86.7%+1.4pp83.5%-2.8pp83.9%-3.7pp83.7%-1.3pp85.3%-4.5pp86.3%-2.3pp
Operating Margin-86.0%-20.6pp-94.5%-14.6pp-24.8%+67.0pp-77.9%-65.4%-80.0%-91.8%-118.9%
Net Margin-80.5%-6.6pp17.3%-73.9%-93.5%-60.8pp-73.9%-15.1pp-113.2%-122.4%-32.6%-5.2pp
Return on Equity-140.3%12.0%N/AN/AN/AN/AN/AN/A
Return on Assets-14.7%+5.3pp2.2%+38.4pp-27.6%+14.6pp-29.6%-20.9pp-20.1%-6.7pp-36.2%+37.6pp-42.2%+102.7pp-8.7%-4.5pp
Current Ratio5.35+1.3x5.78+3.6x2.80+0.8x3.05+0.7x4.08+1.8x2.14+1.2x2.02+0.6x2.40-0.7x
Debt-to-Equity5.052.58N/AN/AN/AN/AN/AN/A
Liabilities-to-Equity8.534.54N/AN/AN/AN/AN/AN/A
Asset Turnover0.18-0.1x0.13-0.2x0.370.0x0.320.0x0.270.0x0.320.0x0.34+0.1x0.27+0.1x
FCF Margin-89.5%-74.4%-17.1pp-19.1%+50.6pp-33.9%N/A-57.3%-69.7%-149.9%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$33.9M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Frequently Asked Questions

TriSalus Life Sciences, Inc. Warrant (TLSIW) reported $45.2M in total revenue for fiscal year 2025. This represents a 53.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

TriSalus Life Sciences, Inc. Warrant (TLSIW) revenue grew by 53.4% year-over-year, from $29.4M to $45.2M in fiscal year 2025.

No, TriSalus Life Sciences, Inc. Warrant (TLSIW) reported a net loss of $28.2M over the trailing 12 months to June 30, 2026. In fiscal year 2025 it reported a net loss of $39.2M, with a net profit margin of -86.9%.

TriSalus Life Sciences, Inc. Warrant (TLSIW) reported diluted earnings per share of -$1.84 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

TriSalus Life Sciences, Inc. Warrant (TLSIW) had EBITDA of -$26.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, TriSalus Life Sciences, Inc. Warrant (TLSIW) had $20.4M in cash and equivalents against $33.0M in long-term debt.

TriSalus Life Sciences, Inc. Warrant (TLSIW) had a gross margin of 84.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

TriSalus Life Sciences, Inc. Warrant (TLSIW) had an operating margin of -59.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

TriSalus Life Sciences, Inc. Warrant (TLSIW) had a net profit margin of -86.9% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

TriSalus Life Sciences, Inc. Warrant (TLSIW) recorded an outflow of $18.9M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

TriSalus Life Sciences, Inc. Warrant (TLSIW) recorded an outflow of $18.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

TriSalus Life Sciences, Inc. Warrant (TLSIW) had $35.3M in total assets as of fiscal year 2025, including both current and long-term assets.

TriSalus Life Sciences, Inc. Warrant (TLSIW) invested $918K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

TriSalus Life Sciences, Inc. Warrant (TLSIW) invested $15.0M in research and development during fiscal year 2025.

TriSalus Life Sciences, Inc. Warrant (TLSIW) had 61M shares outstanding as of fiscal year 2025.

TriSalus Life Sciences, Inc. Warrant (TLSIW) had a current ratio of 2.80 as of fiscal year 2025, which is generally considered healthy.

TriSalus Life Sciences, Inc. Warrant (TLSIW) had a return on assets of -111.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, TriSalus Life Sciences, Inc. Warrant (TLSIW) held $20.4M in cash, cash equivalents and investments, and reported an operating cash outflow of $18.0M over that year. Dividing the one by the other, the reported balance equals about 14 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

TriSalus Life Sciences, Inc. Warrant (TLSIW) has negative shareholder equity of -$33.9M as of fiscal year 2025, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

TriSalus Life Sciences, Inc. Warrant (TLSIW) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

TriSalus Life Sciences, Inc. Warrant (TLSIW) reported a net loss of $39.2M while operations used $18.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

TriSalus Life Sciences, Inc. Warrant (TLSIW) reported an operating loss of $26.9M against $5.5M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top