STOCK TITAN

TMC the metals company Inc. Warrants (TMCWW) Financials

TMCWW
FY2025 annual
Net Income -$319.8M n/m YoY
EPS (Diluted) $0.83 +232.0% YoY
Free Cash Flow -$43.1M n/m YoY
Operating Cash Flow -$42.9M n/m YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the TMCWW SEC filings page.

This page shows TMC the metals company Inc. Warrants (TMCWW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI TMCWW FY2025

Reported operations remain loss-making, while financing—not operating cash generation—drives the balance-sheet expansion.

Operating cash flow was -$42.9M and free cash flow was -$43.1M in FY2025, so nearly all cash pressure came from operations rather than reported capital spending. That pattern contrasts with a net loss of $319.8M, indicating substantial non-cash, working-capital, or other reconciling items rather than a one-for-one conversion of accounting loss into cash.

Assets expanded 188.3% in FY2025 while financing cash flow reached $156.6M, making external capital the clearest source of that expansion. Liabilities still exceeded assets at year-end, leaving equity at -$33.4M; the funding mix is therefore central to interpreting the reported asset growth.

Although the current ratio recovered to 2.0x from 0.1x, equity remained negative at -$33.4M, separating improved near-term coverage from a balance-sheet deficit. Operating loss widened in FY2025 even though reported capital spending was only $245K, while SG&A more than tripled from FY2024, placing the latest pressure in operating expense rather than reinvestment.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

TMC the metals company Inc. Warrants does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
2/6

TMC the metals company Inc. Warrants passes 2 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

TMC the metals company Inc. Warrants reported a net loss of $319.8M while operations used $42.9M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

TMC the metals company Inc. Warrants reported an operating loss of $140.1M against $2.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Net Income
-$60.1M
YoYn/m
QoQn/m

TMC the metals company Inc. Warrants reported a net loss of $60.1M in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
$0.14
YoY-30.0%
QoQ+180.0%

TMC the metals company Inc. Warrants earned $0.14 per diluted share (EPS) in Q2 2026. This represents a decrease of 30.0% from the same quarter a year earlier. Against the prior quarter it is up 180.0%.

Revenue

Not reported for Q2 2026.

EBITDA

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$20.1M
YoYn/m
QoQn/m

TMC the metals company Inc. Warrants recorded an outflow of $20.1M in free cash flow in Q2 2026, representing a cash shortfall after capex. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Debt
$98.7M
YoY-14.8%
QoQ-17.6%
5Y CAGR+220.2%

TMC the metals company Inc. Warrants held $98.7M in cash as of Q2 2026; no long-term debt figure is on record for that period.

Shares Outstanding
441M
YoY+8.5%
QoQ+1.8%

TMC the metals company Inc. Warrants had 441M shares outstanding in Q2 2026. This represents an increase of 8.5% from the same quarter a year earlier. Against the prior quarter it is up 1.8%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

None of these metrics is reported for Q2 2026.

Capital Allocation

Capital Expenditures
$33K
YoY-34.0%
QoQ-5.7%

TMC the metals company Inc. Warrants invested $33K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 34.0% from the same quarter a year earlier. Against the prior quarter it is down 5.7%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

TMCWW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TMCWW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
SG&A Expenses$15.6M+36.2%$20.7M+143.8%N/A$45.7M+461.1%$11.5M+45.5%$8.5M+29.6%N/A$8.1M+76.7%
Operating Income-$71.7Mn/m-$34.0Mn/mN/A-$55.4Mn/m-$22.0Mn/m-$18.0Mn/mN/A-$20.0Mn/m
Interest Expense$1.0M+607.5%$1.1M+103.6%N/A$1.3M+19028.6%$147K+818.8%$558K+447.1%N/A$7K-97.8%
Income Tax$116K$44KN/A$123KN/AN/AN/AN/A
Net Income-$60.1Mn/m-$20.6Mn/mN/A-$184.5Mn/m-$74.3Mn/m-$20.6Mn/mN/A-$20.5Mn/m
EPS (Basic)$0.14-30.0%$0.05-16.7%$0.08+100.0%$0.46+666.7%$0.20+233.3%$0.06-25.0%$0.04-66.7%$0.06+50.0%
EPS (Diluted)$0.14-30.0%$0.05-16.7%$0.08+100.0%$0.46+666.7%$0.20+233.3%$0.06-25.0%$0.04-66.7%$0.06+50.0%
Diluted Shares (Avg)433M+18.2%426M+23.3%N/A406M+25.3%367M+14.3%345M+10.9%N/A324M+9.9%

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, EBITDA.

TMCWW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TMCWW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$180.9M+4.1%$184.9M+186.7%$181.6M+188.3%$175.6M+186.4%$173.7M+186.4%$64.5M-1.5%$63.0M-8.6%$61.3M-30.2%
Current Assets$101.4M-13.5%$122.8M+1568.6%$120.7M+2163.8%$117.2M+3918.3%$117.3M+6754.4%$7.4M+23.8%$5.3M-39.6%$2.9M-89.5%
Cash & Equivalents$98.7M-14.8%$119.7M+5001.5%$117.6M+3280.3%$115.6M+32024.4%$115.8M+24321.7%$2.3M-41.2%$3.5M-49.1%$360K-98.4%
Short-Term Investments$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m$0n/m
Long-Term Investments$32.8M+315.1%$15.1M+84.3%$13.4M+63.9%$10.4M+26.2%$7.9M-4.6%$8.2M-2.2%$8.2M-2.7%$8.2M-3.4%
Total Liabilities$208.3M+126.8%$212.2M+161.2%$215.1M+168.5%$216.2M+161.2%$91.8M+30.7%$81.3M+27.7%$80.1M+38.2%$82.8M+79.1%
Current Liabilities$52.6M+6.1%$56.5M+2.4%$59.4M+8.9%$46.8M-18.2%$49.6M+13.6%$55.2M+51.4%$54.5M+74.0%$57.2M+195.9%
Non-Current Liabilities$155.7M+268.4%$155.7M+498.1%$155.7M+508.4%$169.4M+563.3%$42.3M+58.9%$26.0M-4.2%$25.6M-4.0%$25.5M-5.0%
Total Equity-$27.4M-133.5%-$27.3Mn/m-$33.4Mn/m-$40.6Mn/m$81.9Mn/m-$16.8M-1026.3%-$17.1M-256.8%-$21.5M-151.6%
Retained Earnings-$1.0Bn/m-$971.9Mn/m-$951.3Mn/m-$910.9Mn/m-$726.4Mn/m-$652.0Mn/m-$631.4Mn/m-$614.8Mn/m

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

TMCWW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TMCWW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$20.1Mn/m-$615Kn/m-$11.4Mn/m-$11.5Mn/m-$10.7Mn/m-$9.3Mn/m-$13.7Mn/m-$5.8Mn/m
Stock-Based Compensation$9.4M+167.7%$24.0M+131.0%N/AN/A$3.5M$10.4M+50.5%N/AN/A
Capital Expenditures$33K-34.0%$35K-50.0%$105K+110.0%$20K-60.0%$50K-33.3%$70K-79.4%$50K-87.6%$50K-50.0%
Free Cash Flow-$20.1Mn/m-$650Kn/m-$11.5Mn/m-$11.5Mn/m-$10.7Mn/m-$9.4Mn/m-$13.8Mn/m-$5.8Mn/m
Investing Cash Flow-$881K-397.6%-$35Kn/m$241Kn/m-$20Kn/m$296Kn/m-$70Kn/m-$50Kn/m-$50Kn/m
Financing Cash Flow$56K-100.0%$2.7M-67.2%$13.1M-24.2%$11.4M+101.0%$123.8M+1328.6%$8.3M-8.3%$17.3Mn/m$5.7M-62.5%

Not reported in any period shown, so not listed: Depreciation & Amortization, Dividends Paid, Share Buybacks.

TMCWW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

TMCWW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Return on EquityN/AN/AN/AN/A-90.8%N/AN/AN/A
Return on Assets-33.2%+9.6pp-11.1%+20.8ppN/A-105.1%-71.6pp-42.8%-9.5pp-31.9%+6.6ppN/A-33.5%-19.3pp
Current Ratio1.93-0.4x2.17+2.0x2.03+1.9x2.50+2.5x2.37+2.3x0.130.0x0.10-0.2x0.05-1.4x
Liabilities-to-EquityN/AN/AN/AN/A1.12N/AN/AN/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Debt-to-Equity, Asset Turnover, FCF Margin.

Note: Shareholder equity is negative (-$33.4M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Frequently Asked Questions

Is TMC the metals company Inc. Warrants profitable?

No, TMC the metals company Inc. Warrants (TMCWW) reported a net loss of $319.8M in fiscal year 2025.

What is TMC the metals company Inc. Warrants's earnings per share (EPS)?

TMC the metals company Inc. Warrants (TMCWW) reported diluted earnings per share of $0.83 for fiscal year 2025. This represents a 232.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is TMC the metals company Inc. Warrants's free cash flow?

TMC the metals company Inc. Warrants (TMCWW) recorded an outflow of $43.1M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

TMC the metals company Inc. Warrants (TMCWW) recorded an outflow of $42.9M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

TMC the metals company Inc. Warrants (TMCWW) had $181.6M in total assets as of fiscal year 2025, including both current and long-term assets.

TMC the metals company Inc. Warrants (TMCWW) invested $245K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

TMC the metals company Inc. Warrants (TMCWW) had 433M shares outstanding as of fiscal year 2025.

TMC the metals company Inc. Warrants (TMCWW) had a current ratio of 2.03 as of fiscal year 2025, which is generally considered healthy.

TMC the metals company Inc. Warrants (TMCWW) had a return on assets of -176.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, TMC the metals company Inc. Warrants (TMCWW) held $131.1M in cash, cash equivalents and investments, and reported an operating cash outflow of $42.9M over that year. Dividing the one by the other, the reported balance equals about 37 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

TMC the metals company Inc. Warrants (TMCWW) has negative shareholder equity of -$33.4M as of fiscal year 2025, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

TMC the metals company Inc. Warrants (TMCWW) has a Piotroski F-Score of 2 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

TMC the metals company Inc. Warrants (TMCWW) reported a net loss of $319.8M while operations used $42.9M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

TMC the metals company Inc. Warrants (TMCWW) reported an operating loss of $140.1M against $2.8M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top